Switch theme
Sign up to access all valuation multiples
PT MNC Digital Entertainment Tbk is a film and entertainment company. It owns and operates digital platforms, and online portals, produces, develops & distributes content & IP, and is also engaged in artist management, music labels, social media management, and E-Sports & Gaming business. The company's operating segments include Digital, Content and IP, and subscription. The company generates maximum revenue from the Digital segment.
2000
1.9K+
LTM Revenue n/a
LTM EBITDA n/a
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MNC Digital Entertainment has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MNC Digital Entertainment achieved revenue of $209M and an EBITDA of $42.7M.
MNC Digital Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MNC Digital Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $177M | $209M | XXX | XXX | XXX |
| Gross Profit | $60.7M | $49.5M | XXX | XXX | XXX |
| Gross Margin | 34% | 24% | XXX | XXX | XXX |
| EBITDA | $34.5M | $42.7M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 21% | XXX | XXX | XXX |
| Net Profit | $20.4M | $15.9M | XXX | XXX | XXX |
| Net Margin | 12% | 8% | XXX | XXX | XXX |
| Net Debt | $188M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MNC Digital Entertainment's stock price is IDR 500 (or $0).
MNC Digital Entertainment has current market cap of IDR 30.34T (or $1.8B), and EV of IDR 29.98T (or $1.8B).
See MNC Digital Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.8B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MNC Digital Entertainment has market cap of $1.8B and EV of $1.8B.
MNC Digital Entertainment's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate MNC Digital Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MNC Digital Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 8.6x | XXX | XXX | XXX |
| EV/EBITDA | 42.1x | XXX | XXX | XXX |
| P/E | 76.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 247.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMNC Digital Entertainment's NTM/LTM revenue growth is n/a
MNC Digital Entertainment's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $16K for the same period.
Over next 12 months, MNC Digital Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MNC Digital Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MNC Digital Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $16K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MNC Digital Entertainment acquired XXX companies to date.
Last acquisition by MNC Digital Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . MNC Digital Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MNC Digital Entertainment founded? | MNC Digital Entertainment was founded in 2000. |
| Where is MNC Digital Entertainment headquartered? | MNC Digital Entertainment is headquartered in Indonesia. |
| How many employees does MNC Digital Entertainment have? | As of today, MNC Digital Entertainment has 1.9K+ employees. |
| Is MNC Digital Entertainment publicy listed? | Yes, MNC Digital Entertainment is a public company listed on IDX. |
| What is the stock symbol of MNC Digital Entertainment? | MNC Digital Entertainment trades under MSIN ticker. |
| When did MNC Digital Entertainment go public? | MNC Digital Entertainment went public in 2018. |
| Who are competitors of MNC Digital Entertainment? | Similar companies to MNC Digital Entertainment include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of MNC Digital Entertainment? | MNC Digital Entertainment's current market cap is $1.8B |
| What is the current revenue growth of MNC Digital Entertainment? | MNC Digital Entertainment revenue growth between 2023 and 2024 was 18%. |
| Is MNC Digital Entertainment profitable? | Yes, MNC Digital Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
