🚀 VC round data is live in beta, check it out!
KeyHolder Valuation Multiples
Discover revenue and EBITDA valuation multiples for KeyHolder and similar public comparables like AVE, Taiwan Television, Highlight Event and Entertainment, KX Innovation and more.
KeyHolder Overview
About KeyHolder
KeyHolder Inc, through its subsidiaries is engaged in various businesses including advertising agency, casting, operation of the live music club, management, operation business and others. Its segments include: General Entertainment Business; Video Production Business; Video Production Business; and Logistics business.
Founded
1967
HQ
Employees
1.1K
Website
Financials (LTM)
EV
$86M
KeyHolder Financials
KeyHolder reported last 12-month revenue of $12M.
In the same LTM period, KeyHolder generated $4M in net income.
Revenue (LTM)
KeyHolder P&L
In the most recent fiscal year, KeyHolder reported revenue of $224M and EBITDA of $26M.
KeyHolder expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $12M | XXX | $224M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $40M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBITDA | — | XXX | $26M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $4M | XXX | $5M | XXX | XXX | XXX |
| Net Margin | 35% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
KeyHolder Stock Performance
KeyHolder has current market cap of $96M, and enterprise value of $86M.
Market Cap Evolution
KeyHolder's stock price is $5.10.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $86M | $96M | -1.3% | XXX | XXX | XXX | $0.29 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialKeyHolder Valuation Multiples
KeyHolder trades at 7.2x EV/Revenue multiple, and 3.3x EV/EBITDA.
EV / Revenue (LTM)
KeyHolder Financial Valuation Multiples
As of April 21, 2026, KeyHolder has market cap of $96M and EV of $86M.
Equity research analysts estimate KeyHolder's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KeyHolder has a P/E ratio of 22.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $96M | XXX | $96M | XXX | XXX | XXX |
| EV (current) | $86M | XXX | $86M | XXX | XXX | XXX |
| EV/Revenue | 7.2x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 3.3x | XXX | XXX | XXX |
| EV/EBIT | 19.0x | XXX | 17.5x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.2x | XXX | XXX | XXX |
| P/E | 22.8x | XXX | 17.8x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 4.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified KeyHolder Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
KeyHolder Margins & Growth Rates
KeyHolder's revenue in the last fiscal year grew by 15%.
KeyHolder's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.
KeyHolder Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (6%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
KeyHolder Public Comps
See public comps and valuation multiples for other Content Production and Events comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| KeyHolder | XXX | XXX | XXX | XXX | XXX | XXX |
| AVE | XXX | XXX | XXX | XXX | XXX | XXX |
| Taiwan Television | XXX | XXX | XXX | XXX | XXX | XXX |
| Highlight Event and Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| KX Innovation | XXX | XXX | XXX | XXX | XXX | XXX |
| Mono Next | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KeyHolder M&A Activity
KeyHolder acquired XXX companies to date.
Last acquisition by KeyHolder was on XXXXXXXX, XXXXX. KeyHolder acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by KeyHolder
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialKeyHolder Investment Activity
KeyHolder invested in XXX companies to date.
KeyHolder made its latest investment on XXXXXXXX, XXXXX. KeyHolder invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by KeyHolder
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout KeyHolder
| When was KeyHolder founded? | KeyHolder was founded in 1967. |
| Where is KeyHolder headquartered? | KeyHolder is headquartered in Japan. |
| How many employees does KeyHolder have? | As of today, KeyHolder has over 1K employees. |
| Is KeyHolder publicly listed? | Yes, KeyHolder is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of KeyHolder? | KeyHolder trades under 4712 ticker. |
| When did KeyHolder go public? | KeyHolder went public in 1998. |
| Who are competitors of KeyHolder? | KeyHolder main competitors are AVE, Taiwan Television, Highlight Event and Entertainment, KX Innovation. |
| What is the current market cap of KeyHolder? | KeyHolder's current market cap is $96M. |
| What is the current revenue of KeyHolder? | KeyHolder's last 12 months revenue is $12M. |
| What is the current EV/Revenue multiple of KeyHolder? | Current revenue multiple of KeyHolder is 7.2x. |
| Is KeyHolder profitable? | Yes, KeyHolder is net-income-positive (as of the last 12 months). |
| What is the current net income of KeyHolder? | KeyHolder's last 12 months net income is $4M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.