Switch theme
Sign up to access all valuation multiples
Broadmedia Corporation engages in content distribution business in Japan. The company operates through five segments: Content, Broadcasting, Studio, Technology, and Network Sales. The Content segment provides cloud games to televisions and smartphones; offers video distribution service to various devices. The Broadcasting segment is involved in the production, broadcasting, and program sale of fishing channels. The Studio segment engages in selling broadcasting rights of foreign movies and TV series. The Technology segment offers technology services, such as the delivery of content through CDN; and digital cinema and Internet services. The Network Sales segment is involved in the sale of telecommunication merchandises and broadband lines; mobile terminals/lines; and related services.
1996
431
LTM Revenue $107M
Last FY EBITDA $7.4M
$54.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Broadmedia has a last 12-month revenue (LTM) of $107M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Broadmedia achieved revenue of $97.3M and an EBITDA of $7.4M.
Broadmedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Broadmedia valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $107M | XXX | $97.3M | XXX | XXX | XXX |
| Gross Profit | $42.1M | XXX | $39.0M | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 40% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $7.4M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBIT | $5.3M | XXX | $6.0M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $2.9M | XXX | $4.7M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Broadmedia's stock price is JPY 1732 (or $12).
Broadmedia has current market cap of JPY 12.3B (or $84.7M), and EV of JPY 7.9B (or $54.0M).
See Broadmedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $54.0M | $84.7M | XXX | XXX | XXX | XXX | $0.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Broadmedia has market cap of $84.7M and EV of $54.0M.
Broadmedia's trades at 0.6x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Broadmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Broadmedia has a P/E ratio of 29.3x.
See valuation multiples for Broadmedia and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $84.7M | XXX | $84.7M | XXX | XXX | XXX |
| EV (current) | $54.0M | XXX | $54.0M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 10.2x | XXX | 8.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.3x | XXX | 15.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 7.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBroadmedia's last 12 month revenue growth is 6%
Broadmedia's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Broadmedia's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Broadmedia's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Broadmedia and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Broadmedia acquired XXX companies to date.
Last acquisition by Broadmedia was XXXXXXXX, XXXXX XXXXX XXXXXX . Broadmedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Broadmedia founded? | Broadmedia was founded in 1996. |
| Where is Broadmedia headquartered? | Broadmedia is headquartered in Japan. |
| How many employees does Broadmedia have? | As of today, Broadmedia has 431 employees. |
| Is Broadmedia publicy listed? | Yes, Broadmedia is a public company listed on TKS. |
| What is the stock symbol of Broadmedia? | Broadmedia trades under 4347 ticker. |
| When did Broadmedia go public? | Broadmedia went public in 2002. |
| Who are competitors of Broadmedia? | Similar companies to Broadmedia include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Broadmedia? | Broadmedia's current market cap is $84.7M |
| What is the current revenue of Broadmedia? | Broadmedia's last 12 months revenue is $107M. |
| What is the current revenue growth of Broadmedia? | Broadmedia revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Broadmedia? | Current revenue multiple of Broadmedia is 0.5x. |
| Is Broadmedia profitable? | Yes, Broadmedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
