🚀 VC round data is live in beta, check it out!
Broadmedia Valuation Multiples
Discover revenue and EBITDA valuation multiples for Broadmedia and similar public comparables like Nippon BS Broadcasting, MNC Vision Networks, Huanxi Media Group, Zain Bahrain and more.
Broadmedia Overview
About Broadmedia
Broadmedia Corporation engages in the content distribution business in Japan. The company operates through six segments: Education, Media Content, Studio Production, Broadcasting, Technology, and Others. It generates the majority of its revenue from the Technology segment, which offers technology services, such as the delivery of content through CDN, and digital cinema and Internet services.
Founded
1996
HQ
Employees
811
Website
Financials (LTM)
EV
$86M
Broadmedia Financials
Broadmedia reported last 12-month revenue of $100M.
In the same LTM period, Broadmedia generated $39M in gross profit and $5M in net income.
Revenue (LTM)
Broadmedia P&L
In the most recent fiscal year, Broadmedia reported revenue of $108M and EBITDA of $5M.
Broadmedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $100M | XXX | $108M | XXX | XXX | XXX |
| Gross Profit | $39M | XXX | $38M | XXX | XXX | XXX |
| Gross Margin | 38% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | — | XXX | $5M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $5M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Broadmedia Stock Performance
Broadmedia has current market cap of $106M, and enterprise value of $86M.
Market Cap Evolution
Broadmedia's stock price is $14.89.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $86M | $106M | 0.3% | XXX | XXX | XXX | $0.33 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBroadmedia Valuation Multiples
Broadmedia trades at 0.9x EV/Revenue multiple, and 17.3x EV/EBITDA.
EV / Revenue (LTM)
Broadmedia Financial Valuation Multiples
As of April 20, 2026, Broadmedia has market cap of $106M and EV of $86M.
Equity research analysts estimate Broadmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Broadmedia has a P/E ratio of 21.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $106M | XXX | $106M | XXX | XXX | XXX |
| EV (current) | $86M | XXX | $86M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 17.3x | XXX | XXX | XXX |
| EV/EBIT | 13.4x | XXX | 17.5x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | 2.2x | XXX | XXX | XXX |
| P/E | 21.6x | XXX | 45.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 22.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Broadmedia Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Broadmedia Margins & Growth Rates
Broadmedia's revenue in the last 12 month grew by 8%.
Broadmedia's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Broadmedia Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | (8%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (8%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Broadmedia Public Comps
See public comps and valuation multiples for other Content Production and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Broadmedia | XXX | XXX | XXX | XXX | XXX | XXX |
| Nippon BS Broadcasting | XXX | XXX | XXX | XXX | XXX | XXX |
| MNC Vision Networks | XXX | XXX | XXX | XXX | XXX | XXX |
| Huanxi Media Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zain Bahrain | XXX | XXX | XXX | XXX | XXX | XXX |
| Unidata | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Broadmedia M&A Activity
Broadmedia acquired XXX companies to date.
Last acquisition by Broadmedia was on XXXXXXXX, XXXXX. Broadmedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Broadmedia
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBroadmedia Investment Activity
Broadmedia invested in XXX companies to date.
Broadmedia made its latest investment on XXXXXXXX, XXXXX. Broadmedia invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Broadmedia
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Broadmedia
| When was Broadmedia founded? | Broadmedia was founded in 1996. |
| Where is Broadmedia headquartered? | Broadmedia is headquartered in Japan. |
| How many employees does Broadmedia have? | As of today, Broadmedia has over 811 employees. |
| Is Broadmedia publicly listed? | Yes, Broadmedia is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Broadmedia? | Broadmedia trades under 4347 ticker. |
| When did Broadmedia go public? | Broadmedia went public in 2002. |
| Who are competitors of Broadmedia? | Broadmedia main competitors are Nippon BS Broadcasting, MNC Vision Networks, Huanxi Media Group, Zain Bahrain. |
| What is the current market cap of Broadmedia? | Broadmedia's current market cap is $106M. |
| What is the current revenue of Broadmedia? | Broadmedia's last 12 months revenue is $100M. |
| What is the current revenue growth of Broadmedia? | Broadmedia revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Broadmedia? | Current revenue multiple of Broadmedia is 0.9x. |
| Is Broadmedia profitable? | Yes, Broadmedia is net-income-positive (as of the last 12 months). |
| What is the current net income of Broadmedia? | Broadmedia's last 12 months net income is $5M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.