Switch theme
Sign up to access all valuation multiples
Showbox Corp is a South Korea based company operates in media division. It operates as a financing and distribution company in the Korean film industry. The group has achieved extraordinary Box office records of more than 10million admissions for films such as The Host, Assassination, Chaser, Take off, The face reader and others.
1999
236
LTM Revenue n/a
LTM EBITDA n/a
$89.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Showbox has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Showbox achieved revenue of $63.4M and an EBITDA of $39.6M.
Showbox expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Showbox valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $27.4M | $63.4M | XXX | XXX | XXX |
| Gross Profit | $4.0M | -$12.8M | XXX | XXX | XXX |
| Gross Margin | 15% | -20% | XXX | XXX | XXX |
| EBITDA | $10.6M | $39.6M | XXX | XXX | XXX |
| EBITDA Margin | 39% | 62% | XXX | XXX | XXX |
| Net Profit | -$1.4M | -$20.6M | XXX | XXX | XXX |
| Net Margin | -5% | -33% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Showbox's stock price is KRW 3060 (or $2).
Showbox has current market cap of KRW 191B (or $130M), and EV of KRW 132B (or $89.8M).
See Showbox trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $89.8M | $130M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Showbox has market cap of $130M and EV of $89.8M.
Showbox's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Showbox's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Showbox and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $89.8M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.3x | XXX | XXX | XXX |
| P/E | 7.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShowbox's NTM/LTM revenue growth is n/a
Showbox's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $31K for the same period.
Over next 12 months, Showbox's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Showbox's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Showbox and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 132% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 62% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 272% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Showbox acquired XXX companies to date.
Last acquisition by Showbox was XXXXXXXX, XXXXX XXXXX XXXXXX . Showbox acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Showbox founded? | Showbox was founded in 1999. |
| Where is Showbox headquartered? | Showbox is headquartered in South Korea. |
| How many employees does Showbox have? | As of today, Showbox has 236 employees. |
| Is Showbox publicy listed? | Yes, Showbox is a public company listed on KRX. |
| What is the stock symbol of Showbox? | Showbox trades under 086980 ticker. |
| When did Showbox go public? | Showbox went public in 2006. |
| Who are competitors of Showbox? | Similar companies to Showbox include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Showbox? | Showbox's current market cap is $130M |
| What is the current revenue growth of Showbox? | Showbox revenue growth between 2023 and 2024 was 132%. |
| Is Showbox profitable? | Yes, Showbox is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
