🚀 VC round data is live in beta, check it out!
- Public Comps
- Warner Bros. Discovery
Warner Bros. Discovery Valuation Multiples
Discover revenue and EBITDA valuation multiples for Warner Bros. Discovery and similar public comparables like NetEase, Universal Music, Roblox, Baidu and more.
Warner Bros. Discovery Overview
About Warner Bros. Discovery
Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. In 2026, it intends to split its networks from streaming and studios to form two separate companies. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.
Founded
2008
HQ

Employees
35.0K
Website
Financials (LTM)
EV
$97B
Warner Bros. Discovery Financials
Warner Bros. Discovery reported last 12-month revenue of $37B and EBITDA of $9B.
In the same LTM period, Warner Bros. Discovery generated $14B in gross profit, $9B in EBITDA, and $460M in net income.
Revenue (LTM)
Warner Bros. Discovery P&L
In the most recent fiscal year, Warner Bros. Discovery reported revenue of $37B and EBITDA of $21B.
Warner Bros. Discovery expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $37B | XXX | $37B | XXX | XXX | XXX |
| Gross Profit | $14B | XXX | $16B | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 44% | XXX | XXX | XXX |
| EBITDA | $9B | XXX | $21B | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 57% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $460M | XXX | $727M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $28B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Warner Bros. Discovery Stock Performance
Warner Bros. Discovery has current market cap of $69B, and enterprise value of $97B.
Market Cap Evolution
Warner Bros. Discovery's stock price is $27.45.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $97B | $69B | 0.2% | XXX | XXX | XXX | $0.29 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWarner Bros. Discovery Valuation Multiples
Warner Bros. Discovery trades at 2.6x EV/Revenue multiple, and 11.2x EV/EBITDA.
EV / Revenue (LTM)
Warner Bros. Discovery Financial Valuation Multiples
As of April 18, 2026, Warner Bros. Discovery has market cap of $69B and EV of $97B.
Equity research analysts estimate Warner Bros. Discovery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Warner Bros. Discovery has a P/E ratio of 149.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $69B | XXX | $69B | XXX | XXX | XXX |
| EV (current) | $97B | XXX | $97B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.2x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBIT | 83.3x | XXX | 74.0x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | 5.9x | XXX | XXX | XXX |
| P/E | 149.5x | XXX | 94.7x | XXX | XXX | XXX |
| EV/FCF | 26.5x | XXX | 27.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Warner Bros. Discovery Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Warner Bros. Discovery Margins & Growth Rates
Warner Bros. Discovery's revenue in the last 12 month grew by 1%.
Warner Bros. Discovery's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.4M for the same period.
Warner Bros. Discovery's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Warner Bros. Discovery's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Warner Bros. Discovery Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Growth | (2%) | XXX | (60%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 24% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Warner Bros. Discovery Public Comps
See public comps and valuation multiples for other Content Production and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Warner Bros. Discovery | XXX | XXX | XXX | XXX | XXX | XXX |
| NetEase | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Roblox | XXX | XXX | XXX | XXX | XXX | XXX |
| Baidu | XXX | XXX | XXX | XXX | XXX | XXX |
| EchoStar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warner Bros. Discovery M&A Activity
Warner Bros. Discovery acquired XXX companies to date.
Last acquisition by Warner Bros. Discovery was on XXXXXXXX, XXXXX. Warner Bros. Discovery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Warner Bros. Discovery
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWarner Bros. Discovery Investment Activity
Warner Bros. Discovery invested in XXX companies to date.
Warner Bros. Discovery made its latest investment on XXXXXXXX, XXXXX. Warner Bros. Discovery invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Warner Bros. Discovery
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Warner Bros. Discovery
| When was Warner Bros. Discovery founded? | Warner Bros. Discovery was founded in 2008. |
| Where is Warner Bros. Discovery headquartered? | Warner Bros. Discovery is headquartered in United States. |
| How many employees does Warner Bros. Discovery have? | As of today, Warner Bros. Discovery has over 35K employees. |
| Who is the CEO of Warner Bros. Discovery? | Warner Bros. Discovery's CEO is David M. Zaslav. |
| Is Warner Bros. Discovery publicly listed? | Yes, Warner Bros. Discovery is a public company listed on Nasdaq. |
| What is the stock symbol of Warner Bros. Discovery? | Warner Bros. Discovery trades under WBD ticker. |
| When did Warner Bros. Discovery go public? | Warner Bros. Discovery went public in 2005. |
| Who are competitors of Warner Bros. Discovery? | Warner Bros. Discovery main competitors are NetEase, Universal Music, Roblox, Baidu. |
| What is the current market cap of Warner Bros. Discovery? | Warner Bros. Discovery's current market cap is $69B. |
| What is the current revenue of Warner Bros. Discovery? | Warner Bros. Discovery's last 12 months revenue is $37B. |
| What is the current revenue growth of Warner Bros. Discovery? | Warner Bros. Discovery revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Warner Bros. Discovery? | Current revenue multiple of Warner Bros. Discovery is 2.6x. |
| Is Warner Bros. Discovery profitable? | Yes, Warner Bros. Discovery is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Warner Bros. Discovery? | Warner Bros. Discovery's last 12 months EBITDA is $9B. |
| What is Warner Bros. Discovery's EBITDA margin? | Warner Bros. Discovery's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Warner Bros. Discovery? | Current EBITDA multiple of Warner Bros. Discovery is 11.2x. |
| What is the current FCF of Warner Bros. Discovery? | Warner Bros. Discovery's last 12 months FCF is $4B. |
| What is Warner Bros. Discovery's FCF margin? | Warner Bros. Discovery's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Warner Bros. Discovery? | Current FCF multiple of Warner Bros. Discovery is 26.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.