🚀 VC round data is live in beta, check it out!

Warner Bros. Discovery Valuation Multiples

Discover revenue and EBITDA valuation multiples for Warner Bros. Discovery and similar public comparables like NetEase, Universal Music, Roblox, Baidu and more.

Warner Bros. Discovery Overview

About Warner Bros. Discovery

Warner Bros. Discovery operates in three segments: streaming, studios, and linear networks. In 2026, it intends to split its networks from streaming and studios to form two separate companies. The streaming business includes HBO Max, which is rapidly increasing its international footprint in addition to its major presence in the US. Studios include industry leaders in both film and television, which produce movies and television series that are monetized in multiple ways, including theatrical release, sales to third parties, and feeding into Warner's own platforms. global networks consist of basic cable networks like CNN, TNT, TBS, Discovery, HGTV, and The Food Network. The Discovery+ streaming service will remain part of global networks.


Founded

2008

HQ

United States

Employees

35.0K

Website

wbd.com

Financials (LTM)

Revenue: $37B
EBITDA: $9B

EV

$97B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Warner Bros. Discovery Financials

Warner Bros. Discovery reported last 12-month revenue of $37B and EBITDA of $9B.

In the same LTM period, Warner Bros. Discovery generated $14B in gross profit, $9B in EBITDA, and $460M in net income.

Revenue (LTM)


Warner Bros. Discovery P&L

In the most recent fiscal year, Warner Bros. Discovery reported revenue of $37B and EBITDA of $21B.

Warner Bros. Discovery expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Warner Bros. Discovery forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$37BXXX$37BXXXXXXXXX
Gross Profit$14BXXX$16BXXXXXXXXX
Gross Margin39%XXX44%XXXXXXXXX
EBITDA$9BXXX$21BXXXXXXXXX
EBITDA Margin23%XXX57%XXXXXXXXX
EBIT Margin3%XXX4%XXXXXXXXX
Net Profit$460MXXX$727MXXXXXXXXX
Net Margin1%XXX2%XXXXXXXXX
Net Debt——$28BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Warner Bros. Discovery Stock Performance

Warner Bros. Discovery has current market cap of $69B, and enterprise value of $97B.

Market Cap Evolution


Warner Bros. Discovery's stock price is $27.45.

See Warner Bros. Discovery trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$97B$69B0.2%XXXXXXXXX$0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Warner Bros. Discovery Valuation Multiples

Warner Bros. Discovery trades at 2.6x EV/Revenue multiple, and 11.2x EV/EBITDA.

See valuation multiples for Warner Bros. Discovery and 15K+ public comps

EV / Revenue (LTM)


Warner Bros. Discovery Financial Valuation Multiples

As of April 18, 2026, Warner Bros. Discovery has market cap of $69B and EV of $97B.

Equity research analysts estimate Warner Bros. Discovery's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Warner Bros. Discovery has a P/E ratio of 149.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$69BXXX$69BXXXXXXXXX
EV (current)$97BXXX$97BXXXXXXXXX
EV/Revenue2.6xXXX2.6xXXXXXXXXX
EV/EBITDA11.2xXXX4.6xXXXXXXXXX
EV/EBIT83.3xXXX74.0xXXXXXXXXX
EV/Gross Profit6.7xXXX5.9xXXXXXXXXX
P/E149.5xXXX94.7xXXXXXXXXX
EV/FCF26.5xXXX27.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Warner Bros. Discovery Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Warner Bros. Discovery Margins & Growth Rates

Warner Bros. Discovery's revenue in the last 12 month grew by 1%.

Warner Bros. Discovery's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.4M for the same period.

Warner Bros. Discovery's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Warner Bros. Discovery's rule of X is 24% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Warner Bros. Discovery and other 15K+ public comps

Warner Bros. Discovery Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth1%XXX0%XXXXXXXXX
EBITDA Margin23%XXX57%XXXXXXXXX
EBITDA Growth(2%)XXX(60%)XXXXXXXXX
Rule of 40—XXX23%XXXXXXXXX
Bessemer Rule of X—XXX24%XXXXXXXXX
Revenue per Employee—XXX$1.1MXXXXXXXXX
Opex per Employee—XXX$0.4MXXXXXXXXX
Opex to Revenue—XXX40%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Warner Bros. Discovery Public Comps

See public comps and valuation multiples for other Content Production and TV Broadcasting comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Warner Bros. DiscoveryXXXXXXXXXXXXXXXXXX
NetEaseXXXXXXXXXXXXXXXXXX
Universal MusicXXXXXXXXXXXXXXXXXX
RobloxXXXXXXXXXXXXXXXXXX
BaiduXXXXXXXXXXXXXXXXXX
EchoStarXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Warner Bros. Discovery M&A Activity

Warner Bros. Discovery acquired XXX companies to date.

Last acquisition by Warner Bros. Discovery was on XXXXXXXX, XXXXX. Warner Bros. Discovery acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Warner Bros. Discovery

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Warner Bros. Discovery Investment Activity

Warner Bros. Discovery invested in XXX companies to date.

Warner Bros. Discovery made its latest investment on XXXXXXXX, XXXXX. Warner Bros. Discovery invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Warner Bros. Discovery

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Warner Bros. Discovery

When was Warner Bros. Discovery founded?Warner Bros. Discovery was founded in 2008.
Where is Warner Bros. Discovery headquartered?Warner Bros. Discovery is headquartered in United States.
How many employees does Warner Bros. Discovery have?As of today, Warner Bros. Discovery has over 35K employees.
Who is the CEO of Warner Bros. Discovery?Warner Bros. Discovery's CEO is David M. Zaslav.
Is Warner Bros. Discovery publicly listed?Yes, Warner Bros. Discovery is a public company listed on Nasdaq.
What is the stock symbol of Warner Bros. Discovery?Warner Bros. Discovery trades under WBD ticker.
When did Warner Bros. Discovery go public?Warner Bros. Discovery went public in 2005.
Who are competitors of Warner Bros. Discovery?Warner Bros. Discovery main competitors are NetEase, Universal Music, Roblox, Baidu.
What is the current market cap of Warner Bros. Discovery?Warner Bros. Discovery's current market cap is $69B.
What is the current revenue of Warner Bros. Discovery?Warner Bros. Discovery's last 12 months revenue is $37B.
What is the current revenue growth of Warner Bros. Discovery?Warner Bros. Discovery revenue growth (NTM/LTM) is 1%.
What is the current EV/Revenue multiple of Warner Bros. Discovery?Current revenue multiple of Warner Bros. Discovery is 2.6x.
Is Warner Bros. Discovery profitable?Yes, Warner Bros. Discovery is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Warner Bros. Discovery?Warner Bros. Discovery's last 12 months EBITDA is $9B.
What is Warner Bros. Discovery's EBITDA margin?Warner Bros. Discovery's last 12 months EBITDA margin is 23%.
What is the current EV/EBITDA multiple of Warner Bros. Discovery?Current EBITDA multiple of Warner Bros. Discovery is 11.2x.
What is the current FCF of Warner Bros. Discovery?Warner Bros. Discovery's last 12 months FCF is $4B.
What is Warner Bros. Discovery's FCF margin?Warner Bros. Discovery's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Warner Bros. Discovery?Current FCF multiple of Warner Bros. Discovery is 26.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial