Switch theme
Sign up to access all valuation multiples
Mavshack AB is a Sweden based company involved in offering Asian entertainment covering mainly Filipino and Indian content. Its service is available on various devices such as tablets, smartphones, PC / Mac, Smart TVs as well as several TV-boxes such as the Amazon Fire TV and Chromecast.
2013
28
Last FY Revenue $1.2M
Last FY EBITDA -$0.8M
$0.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Mavshack achieved revenue of $1.2M and an EBITDA of -$0.8M.
Mavshack expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mavshack valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $1.2M | XXX | XXX | XXX |
| Gross Profit | XXX | $0.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 76% | XXX | XXX | XXX |
| EBITDA | XXX | -$0.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -68% | XXX | XXX | XXX |
| EBIT | XXX | -$1.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | -123% | XXX | XXX | XXX |
| Net Profit | XXX | -$1.8M | XXX | XXX | XXX |
| Net Margin | XXX | -154% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mavshack's stock price is SEK 0 (or $0).
Mavshack has current market cap of SEK 1.7M (or $0.2M), and EV of SEK 1.1M (or $0.1M).
See Mavshack trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $0.1M | $0.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mavshack has market cap of $0.2M and EV of $0.1M.
Mavshack's trades at 0.1x EV/Revenue multiple, and -0.1x EV/EBITDA.
Equity research analysts estimate Mavshack's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mavshack's P/E ratio is not available.
See valuation multiples for Mavshack and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $0.2M | XXX | $0.2M | XXX | XXX | XXX |
| EV (current) | $0.1M | XXX | $0.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -0.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -0.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -0.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMavshack's revenue per employee in the last FY averaged $42K, while opex per employee averaged $0.1M for the same period.
Mavshack's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mavshack's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mavshack and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -68% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $42K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 199% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mavshack acquired XXX companies to date.
Last acquisition by Mavshack was XXXXXXXX, XXXXX XXXXX XXXXXX . Mavshack acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mavshack founded? | Mavshack was founded in 2013. |
| Where is Mavshack headquartered? | Mavshack is headquartered in Sweden. |
| How many employees does Mavshack have? | As of today, Mavshack has 28 employees. |
| Is Mavshack publicy listed? | Yes, Mavshack is a public company listed on STO. |
| What is the stock symbol of Mavshack? | Mavshack trades under MAV ticker. |
| When did Mavshack go public? | Mavshack went public in 2008. |
| Who are competitors of Mavshack? | Similar companies to Mavshack include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Mavshack? | Mavshack's current market cap is $0.2M |
| Is Mavshack profitable? | Yes, Mavshack is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
