WildBrain - Public Comps and Valuation Multiples

WildBrain Overview

About WildBrain

WildBrain Ltd is a Canadian media company specializing in children’s entertainment, known for producing, distributing, and licensing popular content. The company operates production studios, a multi-channel YouTube network, and a brand licensing agency (WildBrain CPLG). WildBrain’s content reaches audiences in various countries across TV, digital platforms, and consumer products. Its business spans content creation, audience engagement, and franchise management with offices in Canada and internationally. It has three reportable segments: 1) Content and Licensing; 2) Global Licensing, and 3) Canadian Television Broadcasting. The company generates the majority of its revenue from the management of copyrights, licensing, and brands for third parties.

Founded

2004

HQ

Employees

548

Website

wildbrain.com

Sectors

Content Production
TV Broadcasting

Financials

LTM Revenue $382M

LTM EBITDA $61.2M

EV

$588M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

WildBrain Financials

As of September 2025, WildBrain reported last 12-month revenue of $382M and EBITDA of $61.2M.

In the same period, WildBrain generated $174M in LTM gross profit and -$42.7M in net income.

See WildBrain valuation multiples based on analyst estimates

WildBrain P&L

In the most recent fiscal year, WildBrain reported revenue of $373M and EBITDA of $27.8M.

WildBrain expects next 12-month revenue of XXX and NTM EBITDA of XXX

See WildBrain valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$382M	XXX	$373M	XXX	XXX	XXX
Gross Profit	$174M	XXX	$173M	XXX	XXX	XXX
Gross Margin	46%	XXX	46%	XXX	XXX	XXX
EBITDA	$61.2M	XXX	$27.8M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	7%	XXX	XXX	XXX
EBIT	$75.3M	XXX	$70.6M	XXX	XXX	XXX
EBIT Margin	20%	XXX	19%	XXX	XXX	XXX
Net Profit	-$42.7M	XXX	-$64.0M	XXX	XXX	XXX
Net Margin	-11%	XXX	-17%	XXX	XXX	XXX
Net Debt	XXX	XXX	$346M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for WildBrain including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $382M. EBITDA for the last twelve months was $61.2M. In the most recent fiscal year, WildBrain achieved $373M in revenue and $27.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$382M	Analyst estimates available to subscribers	$373M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$174M	Analyst estimates available to subscribers	$173M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	45.7% gross margin	Analyst estimates available to subscribers	46.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$61.2M	Analyst estimates available to subscribers	$27.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.0% EBITDA margin	Analyst estimates available to subscribers	7.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$75.3M	Analyst estimates available to subscribers	$70.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	19.7% EBIT margin	Analyst estimates available to subscribers	19.0% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$42.7M	Analyst estimates available to subscribers	-$64.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-11.2% net profit margin	Analyst estimates available to subscribers	-17.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$346M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for WildBrain

This financial data table provides comprehensive performance metrics for WildBrain, a company based in Canada. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

WildBrain generated $382M in revenue over the last twelve months.
The company achieved $61.2M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $174M.
Net income over the last twelve months reached -$42.7M.

Fiscal Year Performance

In the most recent fiscal year, WildBrain reported $373M in total revenue.
Fiscal year EBITDA was $27.8M.
The company maintained a gross profit margin of 46.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 7.5%.
Net profit margin reached -17.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for WildBrain. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

WildBrain Stock Performance

WildBrain has current market cap of CAD 321M (or $228M), and EV of CAD 826M (or $588M).

Market Cap Evolution

WildBrain Stock Data

As of October 17, 2025, WildBrain's stock price is CAD 2 (or $1).

See WildBrain trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$588M	$228M	XXX	XXX	XXX	XXX	$-0.21

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

WildBrain Valuation Multiples

WildBrain's trades at 1.7x EV/Revenue multiple, and 66.4x EV/EBITDA.

See valuation multiples for WildBrain and 15K+ public comps

WildBrain Financial Valuation Multiples

As of October 17, 2025, WildBrain has market cap of $228M and EV of $588M.

Equity research analysts estimate WildBrain's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

WildBrain has a P/E ratio of -5.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$228M	XXX	$228M	XXX	XXX	XXX
EV (current)	$588M	XXX	$588M	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	9.6x	XXX	66.4x	XXX	XXX	XXX
EV/EBIT	7.8x	XXX	9.2x	XXX	XXX	XXX
EV/Gross Profit	3.4x	XXX	n/a	XXX	XXX	XXX
P/E	-5.4x	XXX	-3.3x	XXX	XXX	XXX
EV/FCF	15.0x	XXX	7.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get WildBrain Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

WildBrain Margins & Growth Rates

WildBrain's last 12 month revenue growth is 7%

WildBrain's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.

WildBrain's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

WildBrain's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for WildBrain and other 15K+ public comps

WildBrain Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	8%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	3%	XXX	XXX	XXX
EBITDA Growth	-1%	XXX	165%	XXX	XXX	XXX
Rule of 40	9%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	33%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	28%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial