WildBrain Valuation Multiples

WildBrain is valued at $190M as of October 2026, a 0.9x revenue multiple. In the last 12 months, WildBrain revenue was $181M and WildBrain EBITDA was $16M.

WildBrain Overview

About WildBrain

WildBrain Ltd is a Canadian media company specializing in children’s entertainment, known for producing, distributing, and licensing popular content. The company operates production studios, a multi-channel YouTube network, and a brand licensing agency (WildBrain CPLG). WildBrain’s content reaches audiences in various countries across TV, digital platforms, and consumer products. Its business spans content creation, audience engagement, and franchise management with offices in Canada and internationally. It has three reportable segments: 1) Content and Licensing; 2) Global Licensing, and 3) Canadian Television Broadcasting. The company generates the majority of its revenue from the management of copyrights, licensing, and brands for third parties.


Founded

2004

HQ

Canada

Employees

548

Financials (LTM)

Revenue: $181M
EBITDA: $16M

EV

$169M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

WildBrain Financials

WildBrain reported last 12-month revenue of $181M and EBITDA of $16M.

In the same LTM period, WildBrain generated $16M in EBITDA and had net loss of ($36M).

Revenue (LTM)


WildBrain P&L

In the most recent fiscal year, WildBrain reported revenue of $173M and EBITDA of ($16M).

WildBrain is profitable as of last fiscal year, with gross margin of 45%, EBITDA margin of (9%), and net margin of 151%.

See analyst estimates for WildBrain
LTMLast FY202320242025202620272028
Revenue$181M$173M$358M$355M$278M
Gross Profit-$78M$167M$167M$175M
Gross Margin-45%47%47%63%
EBITDA$16M($16M)$22M$9M$24M
EBITDA Margin9%(9%)6%3%9%
EBIT Margin2%1%17%18%14%
Net Profit($36M)$261M($55M)($71M)$19M
Net Margin(20%)151%(15%)(20%)7%
Net Debt-($21M)---

Financial data powered by Morningstar, Inc.

WildBrain Stock Performance

WildBrain has current market cap of $190M, and enterprise value of $169M.

Market Cap Evolution


WildBrain's stock price is $0.90.

WildBrain share price decreased by 0.9% in the last 30 days, and by 16.5% in the last year.

WildBrain has an EPS (earnings per share) of $1.23.

See more trading valuation data for WildBrain
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$169M$190M0.0%-0.9%-7.0%-16.5%$1.23

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

WildBrain Valuation Multiples

WildBrain trades at 0.9x EV/Revenue multiple, and 10.3x EV/EBITDA.

See NTM and 2027E valuation multiples for WildBrain

EV / Revenue (LTM)


WildBrain Financial Valuation Multiples

As of October 18, 2026, WildBrain has market cap of $190M and EV of $169M.

WildBrain has a P/E ratio of (5.2x).

LTMLast FY202320242025202620272028
EV/Revenue0.9x1.0x0.5x0.5x0.6x
EV/EBITDA10.3x(10.5x)7.7x18.8x7.0x
EV/EBIT45.0x129.7x2.8x2.6x4.3x
EV/Gross Profit-2.2x1.0x1.0x1.0x
P/E(5.2x)0.7x(3.5x)(2.7x)10.0x
EV/FCF(9.7x)21.9x3.0x2.1x3.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified WildBrain Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

WildBrain Margins & Growth Rates

WildBrain grew revenue by 14% but EBITDA decreased by 225% in the last fiscal year.

In the most recent fiscal year, WildBrain reported gross margin of 45%, EBITDA margin of (9%), and net margin of 151%.

See estimated margins and future growth rates for WildBrain

WildBrain Margins

Last FY202420252026202720282029
Gross Margin45%47%63%-
EBITDA Margin(9%)3%9%1%
EBIT Margin1%18%14%3%
Net Margin151%(20%)7%71%
FCF Margin4%22%16%1%

WildBrain Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%(1%)(22%)(33%)
Gross Profit Growth-0%5%-
EBITDA Growth(225%)(59%)170%(91%)
EBIT Growth606%7%(39%)(87%)
Net Profit Growth(99%)29%(127%)593%
FCF Growth(153%)41%(44%)(96%)

Data powered by FactSet, Inc. and Morningstar, Inc.

WildBrain Operational KPIs

WildBrain's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

WildBrain's Rule of 40 is (32%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

WildBrain's Rule of X is (82%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for WildBrain
LTMLast FY202320242025202620272028
Rule of 4022%(32%)---
Bessemer Rule of X41%(82%)---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-0%22%0%0%
G&A Expenses to Revenue-6%12%22%30%
R&D Expenses to Revenue1%1%-2%2%
Opex to Revenue-44%30%29%37%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

WildBrain Competitors

WildBrain competitors include Amuse, Marvelous, Inkeverse Group, AlphaPolis, Mei Ah Enter Group, Grupo Media Capital, Deezer, GMA Network, KT Alpha and Grupo Clarín.

Most WildBrain public comparables operate across Content Production, Streaming, Publishing, Consumer SaaS, MediaTech, B2B SaaS and Vertical SaaS.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Amuse$441M$35M0.1x0.1x0.8x-
Marvelous$240M$33M0.4x0.4x2.6x-
Inkeverse Group$767M$73M----
AlphaPolis$105M$22M1.2x1.1x5.6x-
Mei Ah Enter Group$13M($2M)17.6x-(113.7x)-
Grupo Media Capital$187M$15M1.2x-14.7x-
Deezer$600M$17M0.2x0.2x5.8x5.5x
GMA Network$288M$62M0.7x0.6x3.4x1.7x

This data is available for Pro users. Sign up to see all WildBrain competitors and their valuation data.

Start Free Trial

Acquisitions by WildBrain

WildBrain has acquired 3 companies to date.

Last acquisition by WildBrain was on August 24th 2026. WildBrain acquired Personality AI for $11M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by WildBrain

Personality AI
House Of Cool
Nerd Corps Entertainment
Description
Personality AI is an AI development firm that builds interactive character models with voice and language capabilities for entertainment and branding uses.
House of Cool is a Vancouver-based animation pre-production studio specializing in pre-visualization and virtual production for films and games. It created animatics and VR sets for projects like The Mandalorian, Sonic the Hedgehog films, and Assassin's Creed Valhalla. Using Unreal Engine and proprietary tools, the studio collaborates with studios like ILM and Ubisoft from its 20,000 sq ft facility opened in 2017.
Nerd Corps Entertainment is a Canadian animation studio producing series for television and digital platforms. It creates action-adventure shows like Slugterra and Storm Hawks, handling full production from scripting to distribution. Vancouver-based since 2002, Nerd Corps Entertainment develops transmedia properties including games and merchandise, with content broadcast on Cartoon Network and Netflix.
HQ CountryUnited StatesCanadaCanada
HQ City
Los Angeles, CA
Toronto
Vancouver
Deal Date24 Aug 202628 Mar 20232 Dec 2014
Valuation$11M$11M$42M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all WildBrain acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About WildBrain

When was WildBrain founded?WildBrain was founded in 2004.
Where is WildBrain headquartered?WildBrain is headquartered in Canada.
How many employees does WildBrain have?As of today, WildBrain has over 548 employees.
Who is the CEO of WildBrain?WildBrain's CEO is Josh Scherba.
Is WildBrain publicly listed?Yes, WildBrain is a public company listed on Toronto Stock Exchange.
What is the stock symbol of WildBrain?WildBrain trades under WILD ticker.
When did WildBrain go public?WildBrain went public in 2012.
Who are competitors of WildBrain?WildBrain main competitors include Amuse, Marvelous, Inkeverse Group, AlphaPolis, Mei Ah Enter Group, Grupo Media Capital, Deezer, GMA Network, KT Alpha, Grupo Clarín.
What is the current market cap of WildBrain?WildBrain's current market cap is $190M.
What is the current revenue of WildBrain?WildBrain's last 12 months revenue is $181M.
What is the current revenue growth of WildBrain?WildBrain revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of WildBrain?Current revenue multiple of WildBrain is 0.9x.
What is the current EBITDA of WildBrain?WildBrain's last 12 months EBITDA is $16M.
What is WildBrain's EBITDA margin?WildBrain's last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of WildBrain?Current EBITDA multiple of WildBrain is 10.3x.
What is the current FCF of WildBrain?WildBrain's last 12 months FCF is ($17M).
What is WildBrain's FCF margin?WildBrain's last 12 months FCF margin is (10%).
What is the current EV/FCF multiple of WildBrain?Current FCF multiple of WildBrain is (9.7x).
How many companies WildBrain has acquired to date?As of October 2026, WildBrain has acquired 3 companies.
What was the largest acquisition by WildBrain?$42M acquisition of Nerd Corps Entertainment on 2nd December 2014 was the largest M&A WildBrain has done to date.
What companies WildBrain acquired?WildBrain acquired Nerd Corps Entertainment, Personality AI, and House Of Cool.
In how many companies WildBrain has invested to date?WildBrain hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to WildBrain

Lists including WildBrain

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial