Switch theme
Sign up to access all valuation multiples
WildBrain Ltd develops, produces, and distributes films and television programs for domestic and international markets; licenses its brands in the domestic and international markets; broadcasts films and television programs in the domestic market; sells advertising on various ad-supported video-on-demand platforms; and manages copyrights, licensing and brands for third parties. It operates through the following segments: Content and Licensing; Global Licensing; and Canadian Television Broadcasting. The company through its subsidiary operates networks of children's channels on YouTube.
2004
548
LTM Revenue $365M
LTM EBITDA $59.5M
$687M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WildBrain has a last 12-month revenue (LTM) of $365M and a last 12-month EBITDA of $59.5M.
In the most recent fiscal year, WildBrain achieved revenue of $333M and an EBITDA of -$10.2M.
WildBrain expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WildBrain valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $365M | XXX | $333M | XXX | XXX | XXX |
| Gross Profit | $165M | XXX | $160M | XXX | XXX | XXX |
| Gross Margin | 45% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $59.5M | XXX | -$10.2M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | -3% | XXX | XXX | XXX |
| EBIT | $68.3M | XXX | $58.6M | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | -$62.3M | XXX | -$76.5M | XXX | XXX | XXX |
| Net Margin | -17% | XXX | -23% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $385M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, WildBrain's stock price is CAD 2 (or $2).
WildBrain has current market cap of CAD 442M (or $319M), and EV of CAD 951M (or $687M).
See WildBrain trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $687M | $319M | XXX | XXX | XXX | XXX | $-0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, WildBrain has market cap of $319M and EV of $687M.
WildBrain's trades at 2.0x EV/Revenue multiple, and 28.1x EV/EBITDA.
Equity research analysts estimate WildBrain's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WildBrain has a P/E ratio of -5.1x.
See valuation multiples for WildBrain and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $319M | XXX | $319M | XXX | XXX | XXX |
| EV (current) | $687M | XXX | $687M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | 28.1x | XXX | XXX | XXX |
| EV/EBIT | 10.1x | XXX | 10.6x | XXX | XXX | XXX |
| EV/Gross Profit | 4.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | -5.1x | XXX | -4.6x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | 14.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWildBrain's last 12 month revenue growth is 9%
WildBrain's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
WildBrain's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
WildBrain's rule of X is 39% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for WildBrain and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 69% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 39% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WildBrain acquired XXX companies to date.
Last acquisition by WildBrain was XXXXXXXX, XXXXX XXXXX XXXXXX . WildBrain acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was WildBrain founded? | WildBrain was founded in 2004. |
| Where is WildBrain headquartered? | WildBrain is headquartered in Canada. |
| How many employees does WildBrain have? | As of today, WildBrain has 548 employees. |
| Who is the CEO of WildBrain? | WildBrain's CEO is Mr. Josh Scherba. |
| Is WildBrain publicy listed? | Yes, WildBrain is a public company listed on TSE. |
| What is the stock symbol of WildBrain? | WildBrain trades under WILD ticker. |
| When did WildBrain go public? | WildBrain went public in 2006. |
| Who are competitors of WildBrain? | Similar companies to WildBrain include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of WildBrain? | WildBrain's current market cap is $319M |
| What is the current revenue of WildBrain? | WildBrain's last 12 months revenue is $365M. |
| What is the current revenue growth of WildBrain? | WildBrain revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of WildBrain? | Current revenue multiple of WildBrain is 1.9x. |
| Is WildBrain profitable? | Yes, WildBrain is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of WildBrain? | WildBrain's last 12 months EBITDA is $59.5M. |
| What is WildBrain's EBITDA margin? | WildBrain's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of WildBrain? | Current EBITDA multiple of WildBrain is 11.6x. |
| What is the current FCF of WildBrain? | WildBrain's last 12 months FCF is $43.3M. |
| What is WildBrain's FCF margin? | WildBrain's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of WildBrain? | Current FCF multiple of WildBrain is 15.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
