Emtek - Public Comps and Valuation Multiples

Emtek Overview

About Emtek

PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group engaged in services, trading, construction, and industry. The group is engaged in media, health, aviation support services, and other business segments through its investments in several subsidiaries. Media segment includes five Free-to-Air (FTA) television stations: SCTV, Indosiar, Mentari TV, Ajwa TV, and Moji; Health segment operates in the health sector by managing private hospitals, aviation support services, ground handling, cargo handling, aircraft dispatch, maintenance, catering, and flight training. The others include connectivity, provision of banking services, financial services, infrastructure technology, internet solutions, investment, and other initiatives. It derives maximum revenue from the Media segment.

Founded

1983

HQ

Employees

10.5K+

Website

emtek.co.id

Sectors

TV Broadcasting
Content Production

Financials

LTM Revenue $1.1B

LTM EBITDA $95.9M

EV

$2.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emtek Financials

As of December 2025, Emtek reported last 12-month revenue of $1.1B and EBITDA of $95.9M.

In the same period, Emtek generated $318M in LTM gross profit and $410M in net income.

See Emtek valuation multiples based on analyst estimates

Emtek P&L

In the most recent fiscal year, Emtek reported revenue of $731M and EBITDA of $212M.

Emtek expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emtek valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$1.1B	XXX	$731M	XXX	XXX	XXX
Gross Profit	$318M	XXX	$243M	XXX	XXX	XXX
Gross Margin	29%	XXX	33%	XXX	XXX	XXX
EBITDA	$95.9M	XXX	$212M	XXX	XXX	XXX
EBITDA Margin	9%	XXX	29%	XXX	XXX	XXX
EBIT	$58.1M	XXX	$45.3M	XXX	XXX	XXX
EBIT Margin	5%	XXX	6%	XXX	XXX	XXX
Net Profit	$410M	XXX	$87.9M	XXX	XXX	XXX
Net Margin	38%	XXX	12%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Emtek including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.1B. EBITDA for the last twelve months was $95.9M. In the most recent fiscal year, Emtek achieved $731M in revenue and $212M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$1.1B	Analyst estimates available to subscribers	$731M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$318M	Analyst estimates available to subscribers	$243M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	29.4% gross margin	Analyst estimates available to subscribers	33.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$95.9M	Analyst estimates available to subscribers	$212M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	8.9% EBITDA margin	Analyst estimates available to subscribers	29.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$58.1M	Analyst estimates available to subscribers	$45.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.4% EBIT margin	Analyst estimates available to subscribers	6.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$410M	Analyst estimates available to subscribers	$87.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	37.9% net profit margin	Analyst estimates available to subscribers	12.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Emtek

This financial data table provides comprehensive performance metrics for Emtek, a company based in Indonesia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Emtek generated $1.1B in revenue over the last twelve months.
The company achieved $95.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $318M.
Net income over the last twelve months reached $410M.

Fiscal Year Performance

In the most recent fiscal year, Emtek reported $731M in total revenue.
Fiscal year EBITDA was $212M.
The company maintained a gross profit margin of 33.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 29.0%.
Net profit margin reached 12.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Emtek. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Emtek Stock Performance

Emtek has current market cap of IDR 66.65T (or $4.0B), and EV of IDR 38.59T (or $2.3B).

Market Cap Evolution

Emtek Stock Data

As of January 2, 2026, Emtek's stock price is IDR 1085 (or $0).

See Emtek trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.3B	$4.0B	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Emtek Valuation Multiples

Emtek's trades at 2.1x EV/Revenue multiple, and 24.1x EV/EBITDA.

See valuation multiples for Emtek and 15K+ public comps

Emtek Financial Valuation Multiples

As of January 2, 2026, Emtek has market cap of $4.0B and EV of $2.3B.

Equity research analysts estimate Emtek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Emtek has a P/E ratio of 9.7x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$4.0B	XXX	$4.0B	XXX	XXX	XXX
EV (current)	$2.3B	XXX	$2.3B	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	2.1x	XXX	XXX	XXX
EV/EBITDA	24.1x	XXX	24.1x	XXX	XXX	XXX
EV/EBIT	39.7x	XXX	39.8x	XXX	XXX	XXX
EV/Gross Profit	7.3x	XXX	n/a	XXX	XXX	XXX
P/E	9.7x	XXX	9.7x	XXX	XXX	XXX
EV/FCF	7.2x	XXX	7.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emtek Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Emtek Margins & Growth Rates

Emtek's last 12 month revenue growth is 7%

Emtek's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $19K for the same period.

Emtek's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Emtek's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Emtek and other 15K+ public comps

Emtek Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	7%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	9%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	36%	XXX	83%	XXX	XXX	XXX
Rule of 40	12%	XXX	15%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	25%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$19K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial