Emtek - Public Comps and Valuation Multiples

Emtek Overview

About Emtek

PT Elang Mahkota Teknologi Tbk is an Indonesian integrated group engaged in services, trading, construction, and industry. The group is engaged in media, health, aviation support services, and other business segments through its investments in several subsidiaries. Media segment includes five Free-to-Air (FTA) television stations: SCTV, Indosiar, Mentari TV, Ajwa TV, and Moji; Health segment operates in the health sector by managing private hospitals, aviation support services, ground handling, cargo handling, aircraft dispatch, maintenance, catering, and flight training. The others include connectivity, provision of banking services, financial services, infrastructure technology, internet solutions, investment, and other initiatives. It derives maximum revenue from the Media segment.

Founded

1983

HQ

Employees

10.5K+

Website

emtek.co.id

Sectors

TV Broadcasting
Content Production

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$1.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Emtek Financials

Emtek has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Emtek achieved revenue of $728M and an EBITDA of $211M.

Emtek expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Emtek valuation multiples based on analyst estimates

Emtek P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$550M	$728M	XXX	XXX	XXX
Gross Profit	$202M	$170M	XXX	XXX	XXX
Gross Margin	37%	23%	XXX	XXX	XXX
EBITDA	$28.6M	$211M	XXX	XXX	XXX
EBITDA Margin	5%	29%	XXX	XXX	XXX
Net Profit	$324M	-$8.4M	XXX	XXX	XXX
Net Margin	59%	-1%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Emtek Stock Performance

As of April 25, 2025, Emtek's stock price is IDR 535 (or $0).

Emtek has current market cap of IDR 32.71T (or $1.9B), and EV of IDR 24.69T (or $1.5B).

See Emtek trading valuation data

Emtek Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.5B	$1.9B	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Emtek Valuation Multiples

As of April 25, 2025, Emtek has market cap of $1.9B and EV of $1.5B.

Emtek's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Emtek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Emtek and 10K+ public comps

Emtek Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$1.5B	XXX	XXX	XXX
EV/Revenue	2.0x	XXX	XXX	XXX
EV/EBITDA	7.0x	XXX	XXX	XXX
P/E	22.2x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	29.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Emtek Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Emtek Valuation Multiples

Emtek's NTM/LTM revenue growth is n/a

Emtek's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $19K for the same period.

Over next 12 months, Emtek's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Emtek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Emtek and other 10K+ public comps

Emtek Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	32%	XXX	XXX	XXX	XXX
EBITDA Margin	29%	XXX	XXX	XXX	XXX
EBITDA Growth	640%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.1M	XXX	XXX	XXX	XXX
Opex per Employee	$19K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	2%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	5%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	27%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry