Switch theme
Sign up to access all valuation multiples
Daewon Media Co Ltd is engaged in a comprehensive entertainment business related to comics and animation content. It is currently engaged in animation creation planning business, content business, character business, trading card game business, game distribution business, movie and exhibition event business, and toy distribution business, and is also involved in broadcasting business and comics publishing business through its subsidiaries and affiliates. The group has produced original animations such as Wandering Magpie, Run, Honey, and Yeongsimi; offers Yu-Gi-Oh Official Card Game, creates online games using characters such as Crayon Shin-chan and Power Rangers; and offers merchandise related to characters, among other activities.
1977
241
Last FY Revenue $187M
Last FY EBITDA $16.0M
$81.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Daewon Media Co achieved revenue of $187M and an EBITDA of $16.0M.
Daewon Media Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daewon Media Co valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $187M | XXX | XXX | XXX |
| Gross Profit | XXX | $40.2M | XXX | XXX | XXX |
| Gross Margin | XXX | 22% | XXX | XXX | XXX |
| EBITDA | XXX | $16.0M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 9% | XXX | XXX | XXX |
| EBIT | XXX | $1.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | 1% | XXX | XXX | XXX |
| Net Profit | XXX | -$1.1M | XXX | XXX | XXX |
| Net Margin | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | $0.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Daewon Media Co's stock price is KRW 9950 (or $7).
Daewon Media Co has current market cap of KRW 120B (or $87.5M), and EV of KRW 111B (or $81.1M).
See Daewon Media Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $81.1M | $87.5M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Daewon Media Co has market cap of $87.5M and EV of $81.1M.
Daewon Media Co's trades at 0.4x EV/Revenue multiple, and 5.1x EV/EBITDA.
Equity research analysts estimate Daewon Media Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daewon Media Co's P/E ratio is not available.
See valuation multiples for Daewon Media Co and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $87.5M | XXX | $87.5M | XXX | XXX | XXX |
| EV (current) | $81.1M | XXX | $81.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 5.1x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 69.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -76.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 300.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDaewon Media Co's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.2M for the same period.
Daewon Media Co's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daewon Media Co's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Daewon Media Co and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daewon Media Co acquired XXX companies to date.
Last acquisition by Daewon Media Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Daewon Media Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Daewon Media Co founded? | Daewon Media Co was founded in 1977. |
| Where is Daewon Media Co headquartered? | Daewon Media Co is headquartered in South Korea. |
| How many employees does Daewon Media Co have? | As of today, Daewon Media Co has 241 employees. |
| Is Daewon Media Co publicy listed? | Yes, Daewon Media Co is a public company listed on KRX. |
| What is the stock symbol of Daewon Media Co? | Daewon Media Co trades under 048910 ticker. |
| When did Daewon Media Co go public? | Daewon Media Co went public in 2001. |
| Who are competitors of Daewon Media Co? | Similar companies to Daewon Media Co include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Daewon Media Co? | Daewon Media Co's current market cap is $87.5M |
| Is Daewon Media Co profitable? | Yes, Daewon Media Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
