Switch theme
Sign up to access all valuation multiples
WYSIWYG Studios Co Ltd is a provider of video technology. The company engages in production and sale of movies, drama, animation movies, and VFX effects.
2016
n/a
LTM Revenue n/a
LTM EBITDA n/a
$130M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
WYSIWYG Studios has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, WYSIWYG Studios achieved revenue of $56.2M and an EBITDA of -$42.6M.
WYSIWYG Studios expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WYSIWYG Studios valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $103M | $56.2M | XXX | XXX | XXX |
| Gross Profit | $130M | $103M | XXX | XXX | XXX |
| Gross Margin | 126% | 183% | XXX | XXX | XXX |
| EBITDA | $55.4M | -$42.6M | XXX | XXX | XXX |
| EBITDA Margin | 54% | -76% | XXX | XXX | XXX |
| Net Profit | -$8.6M | $35.5M | XXX | XXX | XXX |
| Net Margin | -8% | 63% | XXX | XXX | XXX |
| Net Debt | $6.1M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 28, 2025, WYSIWYG Studios's stock price is KRW 1278 (or $1).
WYSIWYG Studios has current market cap of KRW 217B (or $151M), and EV of KRW 186B (or $130M).
See WYSIWYG Studios trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $130M | $151M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 28, 2025, WYSIWYG Studios has market cap of $151M and EV of $130M.
WYSIWYG Studios's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate WYSIWYG Studios's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for WYSIWYG Studios and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $130M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | -3.0x | XXX | XXX | XXX |
| P/E | -4.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -20.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWYSIWYG Studios's NTM/LTM revenue growth is n/a
WYSIWYG Studios's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, WYSIWYG Studios's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate WYSIWYG Studios's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for WYSIWYG Studios and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -45% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -76% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -177% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 79% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 115% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WYSIWYG Studios acquired XXX companies to date.
Last acquisition by WYSIWYG Studios was XXXXXXXX, XXXXX XXXXX XXXXXX . WYSIWYG Studios acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was WYSIWYG Studios founded? | WYSIWYG Studios was founded in 2016. |
| Where is WYSIWYG Studios headquartered? | WYSIWYG Studios is headquartered in South Korea. |
| Who is the CEO of WYSIWYG Studios? | WYSIWYG Studios's CEO is Mr. Kwan-Woo Park. |
| Is WYSIWYG Studios publicy listed? | Yes, WYSIWYG Studios is a public company listed on KRX. |
| What is the stock symbol of WYSIWYG Studios? | WYSIWYG Studios trades under 299900 ticker. |
| When did WYSIWYG Studios go public? | WYSIWYG Studios went public in 2018. |
| Who are competitors of WYSIWYG Studios? | Similar companies to WYSIWYG Studios include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of WYSIWYG Studios? | WYSIWYG Studios's current market cap is $151M |
| What is the current revenue growth of WYSIWYG Studios? | WYSIWYG Studios revenue growth between 2023 and 2024 was -45%. |
| Is WYSIWYG Studios profitable? | Yes, WYSIWYG Studios is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
