Switch theme
Sign up to access all valuation multiples
STV Group PLC is Scotland's digital media brand, providing consumers with quality content on air, online, and on demand. It is engaged in the production and broadcasting of television programs, the provision of internet services, and the sale of advertising airtime and space in these media. Its segments are Broadcast, Digital, and Studios. The company generates the majority of its revenue from the Broadcast segment. The group operates digital services in four cities in Scotland, which provide news, events, offers, pictures, and videos for consumers: STV Glasgow, STV Edinburgh, STV Aberdeen, and STV Dundee.
2000
643
LTM Revenue $261M
LTM EBITDA $34.0M
$181M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
STV Group has a last 12-month revenue (LTM) of $261M and a last 12-month EBITDA of $34.0M.
In the most recent fiscal year, STV Group achieved revenue of $252M and an EBITDA of $30.6M.
STV Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See STV Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $261M | XXX | $252M | XXX | XXX | XXX |
| Gross Profit | $261M | XXX | $115M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 46% | XXX | XXX | XXX |
| EBITDA | $34.0M | XXX | $30.6M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $26.4M | XXX | $22.4M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $16.8M | XXX | $14.5M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $52.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, STV Group's stock price is GBP 2 (or $2).
STV Group has current market cap of GBP 78.8M (or $106M), and EV of GBP 135M (or $181M).
See STV Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $181M | $106M | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, STV Group has market cap of $106M and EV of $181M.
STV Group's trades at 0.7x EV/Revenue multiple, and 5.9x EV/EBITDA.
Equity research analysts estimate STV Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
STV Group has a P/E ratio of 6.3x.
See valuation multiples for STV Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $106M | XXX | $106M | XXX | XXX | XXX |
| EV (current) | $181M | XXX | $181M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBIT | 6.9x | XXX | 8.1x | XXX | XXX | XXX |
| EV/Gross Profit | 0.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 6.3x | XXX | 7.3x | XXX | XXX | XXX |
| EV/FCF | 15.3x | XXX | 18.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSTV Group's last 12 month revenue growth is 10%
STV Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
STV Group's rule of 40 is 16% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
STV Group's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for STV Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 49% | XXX | XXX | XXX |
| Rule of 40 | 16% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
STV Group acquired XXX companies to date.
Last acquisition by STV Group was XXXXXXXX, XXXXX XXXXX XXXXXX . STV Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was STV Group founded? | STV Group was founded in 2000. |
| Where is STV Group headquartered? | STV Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does STV Group have? | As of today, STV Group has 643 employees. |
| Who is the CEO of STV Group? | STV Group's CEO is Mr. Rufus Radcliffe. |
| Is STV Group publicy listed? | Yes, STV Group is a public company listed on LON. |
| What is the stock symbol of STV Group? | STV Group trades under STVG ticker. |
| When did STV Group go public? | STV Group went public in 1973. |
| Who are competitors of STV Group? | Similar companies to STV Group include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of STV Group? | STV Group's current market cap is $106M |
| What is the current revenue of STV Group? | STV Group's last 12 months revenue is $261M. |
| What is the current revenue growth of STV Group? | STV Group revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of STV Group? | Current revenue multiple of STV Group is 0.7x. |
| Is STV Group profitable? | Yes, STV Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of STV Group? | STV Group's last 12 months EBITDA is $34.0M. |
| What is STV Group's EBITDA margin? | STV Group's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of STV Group? | Current EBITDA multiple of STV Group is 5.3x. |
| What is the current FCF of STV Group? | STV Group's last 12 months FCF is $11.8M. |
| What is STV Group's FCF margin? | STV Group's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of STV Group? | Current FCF multiple of STV Group is 15.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
