Switch theme
Sign up to access all valuation multiples
STV Group PLC is Scotland's digital media brand, providing consumers with quality content on air, online, and on demand. It is engaged in the production and broadcasting of television programs, provision of internet services, and the sale of advertising airtime and space in these media. Its segments are Broadcast, Digital, and Studios. The company generates the majority of its revenue from the Broadcast segment. The group operates digital services in four cities in Scotland which provide news, events, offers, pictures, and videos for consumers: STV Glasgow, STV Edinburgh, STV Aberdeen, and STV Dundee.
2000
643
LTM Revenue $249M
LTM EBITDA $33.6M
$167M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
STV Group has a last 12-month revenue of $249M and a last 12-month EBITDA of $33.6M.
In the most recent fiscal year, STV Group achieved revenue of $242M and an EBITDA of $29.4M.
STV Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See STV Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $217M | $242M | XXX | XXX | XXX |
| Gross Profit | $105M | $98.2M | XXX | XXX | XXX |
| Gross Margin | 49% | 41% | XXX | XXX | XXX |
| EBITDA | $14.0M | $29.4M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 12% | XXX | XXX | XXX |
| Net Profit | $22.5M | $5.8M | XXX | XXX | XXX |
| Net Margin | 10% | 2% | XXX | XXX | XXX |
| Net Debt | $19.4M | $41.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, STV Group's stock price is GBP 2 (or $2).
STV Group has current market cap of GBP 73.6M (or $94.7M), and EV of GBP 130M (or $167M).
See STV Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $167M | $94.7M | XXX | XXX | XXX | XXX | $0.36 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, STV Group has market cap of $94.7M and EV of $167M.
STV Group's trades at 0.7x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate STV Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for STV Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $167M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 6.8x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 17.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSTV Group's NTM/LTM revenue growth is 10%
STV Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, STV Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate STV Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for STV Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 109% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
STV Group acquired XXX companies to date.
Last acquisition by STV Group was XXXXXXXX, XXXXX XXXXX XXXXXX . STV Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was STV Group founded? | STV Group was founded in 2000. |
| Where is STV Group headquartered? | STV Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does STV Group have? | As of today, STV Group has 643 employees. |
| Who is the CEO of STV Group? | STV Group's CEO is Mr. Rufus Radcliffe. |
| Is STV Group publicy listed? | Yes, STV Group is a public company listed on LON. |
| What is the stock symbol of STV Group? | STV Group trades under STVG ticker. |
| When did STV Group go public? | STV Group went public in 1973. |
| Who are competitors of STV Group? | Similar companies to STV Group include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of STV Group? | STV Group's current market cap is $94.7M |
| What is the current revenue of STV Group? | STV Group's last 12-month revenue is $249M. |
| What is the current EBITDA of STV Group? | STV Group's last 12-month EBITDA is $33.6M. |
| What is the current EV/Revenue multiple of STV Group? | Current revenue multiple of STV Group is 0.7x. |
| What is the current EV/EBITDA multiple of STV Group? | Current EBITDA multiple of STV Group is 5.0x. |
| What is the current revenue growth of STV Group? | STV Group revenue growth between 2023 and 2024 was 12%. |
| Is STV Group profitable? | Yes, STV Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
