🚀 VC round data is live in beta, check it out!
Zinc Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for Zinc Media and similar public comparables like Ekipa Holding, RS Group Thailand, Notorious Pictures, Dolphin Entertainment and more.
Zinc Media Overview
About Zinc Media
Zinc Media Group PLC is a multimedia producer of TV programming with publishing and communications content. The activities undertaken by TV segment include the production of television content. The Content Production segment includes brand and corporate film production, radio and podcast production, and publishing. The majority of its revenue is earned from TV production. The Group comprises twelve businesses that operate in two areas: television production (Tern TV, Brook Lapping, Red Sauce, Supercollider, Rex, Bumblebee, and Atomic TV) and content production for brands and businesses (The Edge and the Zinc Communicate businesses in Brand Entertainment, Audio, Corporate Film and Publishing). Geographically, the majority is from the United Kingdom.
Founded
1981
HQ
Employees
186
Website
Financials (LTM)
EV
$15M
Zinc Media Financials
Zinc Media reported last 12-month revenue of $58M and EBITDA of $3M.
In the same LTM period, Zinc Media generated $3M in EBITDA and had net loss of ($2M).
Revenue (LTM)
Zinc Media P&L
In the most recent fiscal year, Zinc Media reported revenue of $56M and EBITDA of $3M.
Zinc Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $58M | XXX | $56M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $23M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 40% | XXX | XXX | XXX |
| EBITDA | $3M | XXX | $3M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | ($2M) | XXX | ($3M) | XXX | XXX | XXX |
| Net Margin | (4%) | XXX | (6%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Zinc Media Stock Performance
Zinc Media has current market cap of $14M, and enterprise value of $15M.
Market Cap Evolution
Zinc Media's stock price is $0.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15M | $14M | 0.0% | XXX | XXX | XXX | $-0.14 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialZinc Media Valuation Multiples
Zinc Media trades at 0.3x EV/Revenue multiple, and 5.0x EV/EBITDA.
EV / Revenue (LTM)
Zinc Media Financial Valuation Multiples
As of April 19, 2026, Zinc Media has market cap of $14M and EV of $15M.
Equity research analysts estimate Zinc Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Zinc Media has a P/E ratio of (6.7x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $14M | XXX | $14M | XXX | XXX | XXX |
| EV (current) | $15M | XXX | $15M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 5.0x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBIT | 9.8x | XXX | 13.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.7x | XXX | XXX | XXX |
| P/E | (6.7x) | XXX | (4.1x) | XXX | XXX | XXX |
| EV/FCF | (15.8x) | XXX | (7.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Zinc Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Zinc Media Margins & Growth Rates
Zinc Media's revenue in the last 12 month grew by 8%.
Zinc Media's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Zinc Media's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Zinc Media's rule of X is 28% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Zinc Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Growth | 46% | XXX | 53% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Zinc Media Public Comps
See public comps and valuation multiples for other Content Production and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Zinc Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Ekipa Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| RS Group Thailand | XXX | XXX | XXX | XXX | XXX | XXX |
| Notorious Pictures | XXX | XXX | XXX | XXX | XXX | XXX |
| Dolphin Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| One Media iP Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zinc Media M&A Activity
Zinc Media acquired XXX companies to date.
Last acquisition by Zinc Media was on XXXXXXXX, XXXXX. Zinc Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Zinc Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialZinc Media Investment Activity
Zinc Media invested in XXX companies to date.
Zinc Media made its latest investment on XXXXXXXX, XXXXX. Zinc Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Zinc Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Zinc Media
| When was Zinc Media founded? | Zinc Media was founded in 1981. |
| Where is Zinc Media headquartered? | Zinc Media is headquartered in United Kingdom. |
| How many employees does Zinc Media have? | As of today, Zinc Media has over 186 employees. |
| Who is the CEO of Zinc Media? | Zinc Media's CEO is Mark David Browning. |
| Is Zinc Media publicly listed? | Yes, Zinc Media is a public company listed on London Stock Exchange. |
| What is the stock symbol of Zinc Media? | Zinc Media trades under ZIN ticker. |
| When did Zinc Media go public? | Zinc Media went public in 2001. |
| Who are competitors of Zinc Media? | Zinc Media main competitors are Ekipa Holding, RS Group Thailand, Notorious Pictures, Dolphin Entertainment. |
| What is the current market cap of Zinc Media? | Zinc Media's current market cap is $14M. |
| What is the current revenue of Zinc Media? | Zinc Media's last 12 months revenue is $58M. |
| What is the current revenue growth of Zinc Media? | Zinc Media revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Zinc Media? | Current revenue multiple of Zinc Media is 0.3x. |
| Is Zinc Media profitable? | Yes, Zinc Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Zinc Media? | Zinc Media's last 12 months EBITDA is $3M. |
| What is Zinc Media's EBITDA margin? | Zinc Media's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Zinc Media? | Current EBITDA multiple of Zinc Media is 5.0x. |
| What is the current FCF of Zinc Media? | Zinc Media's last 12 months FCF is ($951K). |
| What is Zinc Media's FCF margin? | Zinc Media's last 12 months FCF margin is (2%). |
| What is the current EV/FCF multiple of Zinc Media? | Current FCF multiple of Zinc Media is (15.8x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.