Switch theme
Sign up to access all valuation multiples
Beaglee Inc is a comic publishing company. It is engaged in content platform business which includes comic distribution services. It also provides cloud funding service.
2013
80
LTM Revenue $123M
LTM EBITDA $18.5M
$45.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beaglee has a last 12-month revenue of $123M and a last 12-month EBITDA of $18.5M.
In the most recent fiscal year, Beaglee achieved revenue of $123M and an EBITDA of $18.4M.
Beaglee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beaglee valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $127M | $123M | XXX | XXX | XXX |
| Gross Profit | $44.0M | $43.5M | XXX | XXX | XXX |
| Gross Margin | 35% | 35% | XXX | XXX | XXX |
| EBITDA | $16.7M | $18.4M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 15% | XXX | XXX | XXX |
| Net Profit | $4.4M | $4.6M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $17.5M | $6.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Beaglee's stock price is JPY 1275 (or $8).
Beaglee has current market cap of JPY 7.1B (or $47.3M), and EV of JPY 6.8B (or $45.2M).
See Beaglee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $45.2M | $47.3M | XXX | XXX | XXX | XXX | $1.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Beaglee has market cap of $47.3M and EV of $45.2M.
Beaglee's trades at 0.4x LTM EV/Revenue multiple, and 2.4x LTM EBITDA.
Analysts estimate Beaglee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Beaglee and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $45.2M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | 5.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 3.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBeaglee's NTM/LTM revenue growth is -100%
Beaglee's revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.4M for the same period.
Over next 12 months, Beaglee's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Beaglee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Beaglee and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.4M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beaglee acquired XXX companies to date.
Last acquisition by Beaglee was XXXXXXXX, XXXXX XXXXX XXXXXX . Beaglee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Beaglee founded? | Beaglee was founded in 2013. |
| Where is Beaglee headquartered? | Beaglee is headquartered in Japan. |
| How many employees does Beaglee have? | As of today, Beaglee has 80 employees. |
| Is Beaglee publicy listed? | Yes, Beaglee is a public company listed on TKS. |
| What is the stock symbol of Beaglee? | Beaglee trades under 3981 ticker. |
| When did Beaglee go public? | Beaglee went public in 2017. |
| Who are competitors of Beaglee? | Similar companies to Beaglee include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Beaglee? | Beaglee's current market cap is $47.3M |
| What is the current revenue of Beaglee? | Beaglee's last 12-month revenue is $123M. |
| What is the current EBITDA of Beaglee? | Beaglee's last 12-month EBITDA is $18.5M. |
| What is the current EV/Revenue multiple of Beaglee? | Current revenue multiple of Beaglee is 0.4x. |
| What is the current EV/EBITDA multiple of Beaglee? | Current EBITDA multiple of Beaglee is 2.4x. |
| What is the current revenue growth of Beaglee? | Beaglee revenue growth between 2023 and 2024 was -3%. |
| Is Beaglee profitable? | Yes, Beaglee is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
