Switch theme
Sign up to access all valuation multiples
Beaglee Inc is a comic publishing company. It is engaged in content platform business which includes comic distribution services. It also provides cloud funding service.
2013
80
LTM Revenue $127M
LTM EBITDA $19.1M
$47.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beaglee has a last 12-month revenue (LTM) of $127M and a last 12-month EBITDA of $19.1M.
In the most recent fiscal year, Beaglee achieved revenue of $127M and an EBITDA of $19.0M.
Beaglee expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beaglee valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $127M | XXX | $127M | XXX | XXX | XXX |
| Gross Profit | $127M | XXX | $43.5M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $19.1M | XXX | $19.0M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $12.3M | XXX | $12.3M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $8.9M | XXX | $8.9M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Beaglee's stock price is JPY 1285 (or $9).
Beaglee has current market cap of JPY 7.2B (or $49.3M), and EV of JPY 6.9B (or $47.1M).
See Beaglee trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $47.1M | $49.3M | XXX | XXX | XXX | XXX | $1.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Beaglee has market cap of $49.3M and EV of $47.1M.
Beaglee's trades at 0.4x EV/Revenue multiple, and 2.5x EV/EBITDA.
Equity research analysts estimate Beaglee's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Beaglee has a P/E ratio of 5.5x.
See valuation multiples for Beaglee and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $49.3M | XXX | $49.3M | XXX | XXX | XXX |
| EV (current) | $47.1M | XXX | $47.1M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | 2.5x | XXX | XXX | XXX |
| EV/EBIT | 3.8x | XXX | 3.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.5x | XXX | 5.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBeaglee's revenue per employee in the last FY averaged $1.6M, while opex per employee averaged $0.4M for the same period.
Beaglee's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Beaglee's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Beaglee and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beaglee acquired XXX companies to date.
Last acquisition by Beaglee was XXXXXXXX, XXXXX XXXXX XXXXXX . Beaglee acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Beaglee founded? | Beaglee was founded in 2013. |
| Where is Beaglee headquartered? | Beaglee is headquartered in Japan. |
| How many employees does Beaglee have? | As of today, Beaglee has 80 employees. |
| Is Beaglee publicy listed? | Yes, Beaglee is a public company listed on TKS. |
| What is the stock symbol of Beaglee? | Beaglee trades under 3981 ticker. |
| When did Beaglee go public? | Beaglee went public in 2017. |
| Who are competitors of Beaglee? | Similar companies to Beaglee include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Beaglee? | Beaglee's current market cap is $49.3M |
| What is the current revenue of Beaglee? | Beaglee's last 12 months revenue is $127M. |
| What is the current EV/Revenue multiple of Beaglee? | Current revenue multiple of Beaglee is 0.4x. |
| Is Beaglee profitable? | Yes, Beaglee is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Beaglee? | Beaglee's last 12 months EBITDA is $19.1M. |
| What is Beaglee's EBITDA margin? | Beaglee's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Beaglee? | Current EBITDA multiple of Beaglee is 2.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
