Switch theme
Sign up to access all valuation multiples
S.M Entertainment Co is engaged in the media industry in Korea. Its business involves recording and production of music. It also distributes its music and videos through the medium of internet. Apart from its core operations, the company ventures into management, casting and training for artists.
1995
n/a
LTM Revenue $700M
LTM EBITDA $102M
$1.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SM Entertainment has a last 12-month revenue of $700M and a last 12-month EBITDA of $102M.
In the most recent fiscal year, SM Entertainment achieved revenue of $674M and an EBITDA of $63.7M.
SM Entertainment expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SM Entertainment valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $655M | $674M | XXX | XXX | XXX |
| Gross Profit | $201M | $232M | XXX | XXX | XXX |
| Gross Margin | 31% | 34% | XXX | XXX | XXX |
| EBITDA | $124M | $63.7M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 9% | XXX | XXX | XXX |
| Net Profit | $54.5M | $59.5M | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SM Entertainment's stock price is KRW 105400 (or $72).
SM Entertainment has current market cap of KRW 2.41T (or $1.6B), and EV of KRW 2.04T (or $1.4B).
See SM Entertainment trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.4B | $1.6B | XXX | XXX | XXX | XXX | $1.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SM Entertainment has market cap of $1.6B and EV of $1.4B.
SM Entertainment's trades at 2.0x LTM EV/Revenue multiple, and 13.6x LTM EBITDA.
Analysts estimate SM Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SM Entertainment and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.4B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 21.8x | XXX | XXX | XXX |
| P/E | 131.8x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 24.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSM Entertainment's NTM/LTM revenue growth is 12%
SM Entertainment's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, SM Entertainment's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SM Entertainment's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SM Entertainment and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -49% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SM Entertainment acquired XXX companies to date.
Last acquisition by SM Entertainment was XXXXXXXX, XXXXX XXXXX XXXXXX . SM Entertainment acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SM Entertainment founded? | SM Entertainment was founded in 1995. |
| Where is SM Entertainment headquartered? | SM Entertainment is headquartered in South Korea. |
| Who is the CEO of SM Entertainment? | SM Entertainment's CEO is Mr. Cheol-Hyuk Jang. |
| Is SM Entertainment publicy listed? | Yes, SM Entertainment is a public company listed on KRX. |
| What is the stock symbol of SM Entertainment? | SM Entertainment trades under 041510 ticker. |
| When did SM Entertainment go public? | SM Entertainment went public in 2000. |
| Who are competitors of SM Entertainment? | Similar companies to SM Entertainment include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of SM Entertainment? | SM Entertainment's current market cap is $1.6B |
| What is the current revenue of SM Entertainment? | SM Entertainment's last 12-month revenue is $700M. |
| What is the current EBITDA of SM Entertainment? | SM Entertainment's last 12-month EBITDA is $102M. |
| What is the current EV/Revenue multiple of SM Entertainment? | Current revenue multiple of SM Entertainment is 2.0x. |
| What is the current EV/EBITDA multiple of SM Entertainment? | Current EBITDA multiple of SM Entertainment is 13.6x. |
| What is the current revenue growth of SM Entertainment? | SM Entertainment revenue growth between 2023 and 2024 was 3%. |
| Is SM Entertainment profitable? | Yes, SM Entertainment is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
