Switch theme
Sign up to access all valuation multiples
Mango Excellent Media Co Ltd is a China-based company engages in the provision of E-commerce services through Television, Internet, Catalogs and other multimedia channels. The company offers beauty protection, food, kitchen, textile, digital appliances, and maternal and child care products, as well as clothing accessories and other products. Its operating segment includes New media platform operation; New media interactive entertainment content production and operation; Media retail business and Others. The company generates maximum revenue from New media platform operation segment.
2005
4.5K+
LTM Revenue $2.1B
LTM EBITDA $1.0B
$6.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mango Excellent Media has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $1.0B.
In the most recent fiscal year, Mango Excellent Media achieved revenue of $2.0B and an EBITDA of $979M.
Mango Excellent Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mango Excellent Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.0B | XXX | XXX | XXX |
| Gross Profit | $751M | $639M | XXX | XXX | XXX |
| Gross Margin | 37% | 31% | XXX | XXX | XXX |
| EBITDA | $979M | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 49% | 50% | XXX | XXX | XXX |
| Net Profit | $291M | $251M | XXX | XXX | XXX |
| Net Margin | 14% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mango Excellent Media's stock price is CNY 28 (or $4).
Mango Excellent Media has current market cap of CNY 52.9B (or $7.3B), and EV of CNY 48.2B (or $6.6B).
See Mango Excellent Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6.6B | $7.3B | XXX | XXX | XXX | XXX | $0.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mango Excellent Media has market cap of $7.3B and EV of $6.6B.
Mango Excellent Media's trades at 3.2x LTM EV/Revenue multiple, and 6.3x LTM EBITDA.
Analysts estimate Mango Excellent Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mango Excellent Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $6.6B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | XXX | XXX |
| P/E | 34.0x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | 467.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMango Excellent Media's NTM/LTM revenue growth is 10%
Mango Excellent Media's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Mango Excellent Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mango Excellent Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mango Excellent Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 60% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mango Excellent Media acquired XXX companies to date.
Last acquisition by Mango Excellent Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Mango Excellent Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mango Excellent Media founded? | Mango Excellent Media was founded in 2005. |
| Where is Mango Excellent Media headquartered? | Mango Excellent Media is headquartered in China. |
| How many employees does Mango Excellent Media have? | As of today, Mango Excellent Media has 4.5K+ employees. |
| Is Mango Excellent Media publicy listed? | Yes, Mango Excellent Media is a public company listed on SHE. |
| What is the stock symbol of Mango Excellent Media? | Mango Excellent Media trades under 300413 ticker. |
| When did Mango Excellent Media go public? | Mango Excellent Media went public in 2015. |
| Who are competitors of Mango Excellent Media? | Similar companies to Mango Excellent Media include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Mango Excellent Media? | Mango Excellent Media's current market cap is $7.3B |
| What is the current revenue of Mango Excellent Media? | Mango Excellent Media's last 12-month revenue is $2.1B. |
| What is the current EBITDA of Mango Excellent Media? | Mango Excellent Media's last 12-month EBITDA is $1.0B. |
| What is the current EV/Revenue multiple of Mango Excellent Media? | Current revenue multiple of Mango Excellent Media is 3.2x. |
| What is the current EV/EBITDA multiple of Mango Excellent Media? | Current EBITDA multiple of Mango Excellent Media is 6.3x. |
| What is the current revenue growth of Mango Excellent Media? | Mango Excellent Media revenue growth between 2023 and 2024 was 1%. |
| Is Mango Excellent Media profitable? | Yes, Mango Excellent Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
