Switch theme
Sign up to access all valuation multiples
Graham Holdings Co. is a diversified education and media company made up of subsidiaries. Firm operations include educational services; television broadcasting; online, print, and local news; home health and hospice care; and manufacturing. The Company segments into the following seven reportable segments: Kaplan International, Higher Education, Supplemental Education, Television Broadcasting, Manufacturing, Healthcare, and Automotive. The majority of revenue comes from the Kaplan International segment, which includes higher education, test preparation, language instruction, and professional training. A large portion of company revenue also comes from the television broadcasting segment through advertising.
2003
21.4K+
LTM Revenue $4.8B
LTM EBITDA $374M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Graham Holdings has a last 12-month revenue of $4.8B and a last 12-month EBITDA of $374M.
In the most recent fiscal year, Graham Holdings achieved revenue of $4.8B and an EBITDA of $1.4B.
Graham Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Graham Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.4B | $4.8B | XXX | XXX | XXX |
| Gross Profit | $1.3B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 29% | 27% | XXX | XXX | XXX |
| EBITDA | $665M | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 15% | 30% | XXX | XXX | XXX |
| Net Profit | $67.1M | $205M | XXX | XXX | XXX |
| Net Margin | 2% | 4% | XXX | XXX | XXX |
| Net Debt | $557M | $642M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Graham Holdings's stock price is $916.
Graham Holdings has current market cap of $4.0B, and EV of $4.0B.
See Graham Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $4.0B | XXX | XXX | XXX | XXX | $130.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Graham Holdings has market cap of $4.0B and EV of $4.0B.
Graham Holdings's trades at 0.8x LTM EV/Revenue multiple, and 10.8x LTM EBITDA.
Analysts estimate Graham Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Graham Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 2.8x | XXX | XXX | XXX |
| P/E | 5.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 12.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGraham Holdings's NTM/LTM revenue growth is 3%
Graham Holdings's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Graham Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Graham Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Graham Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 118% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Graham Holdings acquired XXX companies to date.
Last acquisition by Graham Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Graham Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Graham Holdings founded? | Graham Holdings was founded in 2003. |
| Where is Graham Holdings headquartered? | Graham Holdings is headquartered in United States of America. |
| How many employees does Graham Holdings have? | As of today, Graham Holdings has 21.4K+ employees. |
| Who is the CEO of Graham Holdings? | Graham Holdings's CEO is Mr. Andrew S. Rosen. |
| Is Graham Holdings publicy listed? | Yes, Graham Holdings is a public company listed on NYS. |
| What is the stock symbol of Graham Holdings? | Graham Holdings trades under GHC ticker. |
| When did Graham Holdings go public? | Graham Holdings went public in 1990. |
| Who are competitors of Graham Holdings? | Similar companies to Graham Holdings include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of Graham Holdings? | Graham Holdings's current market cap is $4.0B |
| What is the current revenue of Graham Holdings? | Graham Holdings's last 12-month revenue is $4.8B. |
| What is the current EBITDA of Graham Holdings? | Graham Holdings's last 12-month EBITDA is $374M. |
| What is the current EV/Revenue multiple of Graham Holdings? | Current revenue multiple of Graham Holdings is 0.8x. |
| What is the current EV/EBITDA multiple of Graham Holdings? | Current EBITDA multiple of Graham Holdings is 10.8x. |
| What is the current revenue growth of Graham Holdings? | Graham Holdings revenue growth between 2023 and 2024 was 9%. |
| Is Graham Holdings profitable? | Yes, Graham Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
