🚀 VC round data is live in beta, check it out!
- Public Comps
- Jishi Media
Jishi Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for Jishi Media and similar public comparables like Telkom South Africa, CITIC Guoan Information, Cyfrowy Polsat, GMO Internet group and more.
Jishi Media Overview
About Jishi Media
Jishi Media Co Ltd operates in the broadcasting and television network industry. The company provides radio and television transmission basic services such as live channels, digital broadcasting, consulting and program guide services; digital television value-added services including paid channels, high definition broadcast channels, and interactive on-demand services. It also provides broadband two-way interactive services.
Founded
2001
HQ

Employees
N/A
Website
Financials (FY)
EV
$3B
Jishi Media Financials
Jishi Media reported last fiscal year revenue of $287M and EBITDA of $74M.
In the same fiscal year, Jishi Media generated $52M in gross profit, $74M in EBITDA, and had net loss of ($67M).
Jishi Media P&L
In the most recent fiscal year, Jishi Media reported revenue of $287M and EBITDA of $74M.
Jishi Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $287M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $52M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 18% | XXX | XXX | XXX |
| EBITDA | — | XXX | $74M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 26% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (15%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($67M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (24%) | XXX | XXX | XXX |
| Net Debt | — | — | $567M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Jishi Media Stock Performance
Jishi Media has current market cap of $2B, and enterprise value of $3B.
Market Cap Evolution
Jishi Media's stock price is $0.55.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $2B | 0.0% | XXX | XXX | XXX | $-0.02 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialJishi Media Valuation Multiples
Jishi Media trades at 9.2x EV/Revenue multiple, and 35.7x EV/EBITDA.
Jishi Media Financial Valuation Multiples
As of March 10, 2026, Jishi Media has market cap of $2B and EV of $3B.
Equity research analysts estimate Jishi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Jishi Media has a P/E ratio of (28.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 35.7x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (60.8x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 51.4x | XXX | XXX | XXX |
| P/E | — | XXX | (28.2x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (184.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Jishi Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Jishi Media Margins & Growth Rates
Jishi Media's revenue in the last fiscal year grew by 24%.
Jishi Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 24% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 71% | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 5% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Jishi Media Public Comps
See public comps and valuation multiples for other Telecom Service Providers and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Telkom South Africa | XXX | XXX | XXX | XXX | XXX | XXX |
| CITIC Guoan Information | XXX | XXX | XXX | XXX | XXX | XXX |
| Cyfrowy Polsat | XXX | XXX | XXX | XXX | XXX | XXX |
| GMO Internet group | XXX | XXX | XXX | XXX | XXX | XXX |
| Okinawa Cellular | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jishi Media M&A Activity
Jishi Media acquired XXX companies to date.
Last acquisition by Jishi Media was on XXXXXXXX, XXXXX. Jishi Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Jishi Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialJishi Media Investment Activity
Jishi Media invested in XXX companies to date.
Jishi Media made its latest investment on XXXXXXXX, XXXXX. Jishi Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Jishi Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Jishi Media
| When was Jishi Media founded? | Jishi Media was founded in 2001. |
| Where is Jishi Media headquartered? | Jishi Media is headquartered in China. |
| Is Jishi Media publicly listed? | Yes, Jishi Media is a public company listed on Shanghai Stock Exchange. |
| What is the stock symbol of Jishi Media? | Jishi Media trades under 601929 ticker. |
| When did Jishi Media go public? | Jishi Media went public in 2012. |
| Who are competitors of Jishi Media? | Jishi Media main competitors are Telkom South Africa, CITIC Guoan Information, Cyfrowy Polsat, GMO Internet group. |
| What is the current market cap of Jishi Media? | Jishi Media's current market cap is $2B. |
| What is the current revenue of Jishi Media? | Jishi Media's last fiscal year revenue is $287M. |
| What is the current EV/Revenue multiple of Jishi Media? | Current revenue multiple of Jishi Media is 9.2x. |
| Is Jishi Media profitable? | No, Jishi Media is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.