Switch theme
Sign up to access all valuation multiples
Jishi Media Co Ltd operates in the broadcasting and television network industry. The company provides radio and television transmission basic services such as live channels, digital broadcasting, consulting and program guide services; digital television value-added services including paid channels, high definition broadcast channels, and interactive on-demand services. It also provides broadband two-way interactive services.
2001
n/a
LTM Revenue n/a
LTM EBITDA n/a
$1.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Jishi Media has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Jishi Media achieved revenue of $273M and an EBITDA of $70.7M.
Jishi Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jishi Media valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $220M | $273M | XXX | XXX | XXX |
| Gross Profit | $55.8M | $12.5M | XXX | XXX | XXX |
| Gross Margin | 25% | 5% | XXX | XXX | XXX |
| EBITDA | $41.3M | $70.7M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 26% | XXX | XXX | XXX |
| Net Profit | -$58.5M | -$95.5M | XXX | XXX | XXX |
| Net Margin | -27% | -35% | XXX | XXX | XXX |
| Net Debt | $449M | $555M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Jishi Media's stock price is CNY 2 (or $0).
Jishi Media has current market cap of CNY 6.2B (or $851M), and EV of CNY 11.0B (or $1.5B).
See Jishi Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.5B | $851M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Jishi Media has market cap of $851M and EV of $1.5B.
Jishi Media's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Jishi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Jishi Media and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.5B | XXX | XXX | XXX |
| EV/Revenue | 5.6x | XXX | XXX | XXX |
| EV/EBITDA | 21.4x | XXX | XXX | XXX |
| P/E | -13.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -110.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpJishi Media's NTM/LTM revenue growth is n/a
Jishi Media's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Jishi Media's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Jishi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Jishi Media and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 71% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jishi Media acquired XXX companies to date.
Last acquisition by Jishi Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Jishi Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Jishi Media founded? | Jishi Media was founded in 2001. |
| Where is Jishi Media headquartered? | Jishi Media is headquartered in China. |
| Is Jishi Media publicy listed? | Yes, Jishi Media is a public company listed on SHG. |
| What is the stock symbol of Jishi Media? | Jishi Media trades under 601929 ticker. |
| When did Jishi Media go public? | Jishi Media went public in 2012. |
| Who are competitors of Jishi Media? | Similar companies to Jishi Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of Jishi Media? | Jishi Media's current market cap is $851M |
| What is the current revenue growth of Jishi Media? | Jishi Media revenue growth between 2023 and 2024 was 24%. |
| Is Jishi Media profitable? | Yes, Jishi Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
