Switch theme
Sign up to access all valuation multiples
Jishi Media Co Ltd operates in the broadcasting and television network industry. The company provides radio and television transmission basic services such as live channels, digital broadcasting, consulting and program guide services; digital television value-added services including paid channels, high definition broadcast channels, and interactive on-demand services. It also provides broadband two-way interactive services.
2001
n/a
Last FY Revenue $275M
Last FY EBITDA $71.2M
$1.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Jishi Media achieved revenue of $275M and an EBITDA of $71.2M.
Jishi Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Jishi Media valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $275M | XXX | XXX | XXX |
| Gross Profit | XXX | $49.5M | XXX | XXX | XXX |
| Gross Margin | XXX | 18% | XXX | XXX | XXX |
| EBITDA | XXX | $71.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 26% | XXX | XXX | XXX |
| EBIT | XXX | -$41.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | -15% | XXX | XXX | XXX |
| Net Profit | XXX | -$64.5M | XXX | XXX | XXX |
| Net Margin | XXX | -23% | XXX | XXX | XXX |
| Net Debt | XXX | $543M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Jishi Media's stock price is CNY 2 (or $0).
Jishi Media has current market cap of CNY 6.4B (or $882M), and EV of CNY 11.4B (or $1.6B).
See Jishi Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.6B | $882M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Jishi Media has market cap of $882M and EV of $1.6B.
Jishi Media's trades at 5.7x EV/Revenue multiple, and 22.2x EV/EBITDA.
Equity research analysts estimate Jishi Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Jishi Media's P/E ratio is not available.
See valuation multiples for Jishi Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $882M | XXX | $882M | XXX | XXX | XXX |
| EV (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 22.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -37.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -13.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -114.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJishi Media's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Jishi Media's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Jishi Media's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Jishi Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Jishi Media acquired XXX companies to date.
Last acquisition by Jishi Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Jishi Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Jishi Media founded? | Jishi Media was founded in 2001. |
| Where is Jishi Media headquartered? | Jishi Media is headquartered in China. |
| Is Jishi Media publicy listed? | Yes, Jishi Media is a public company listed on SHG. |
| What is the stock symbol of Jishi Media? | Jishi Media trades under 601929 ticker. |
| When did Jishi Media go public? | Jishi Media went public in 2012. |
| Who are competitors of Jishi Media? | Similar companies to Jishi Media include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of Jishi Media? | Jishi Media's current market cap is $882M |
| Is Jishi Media profitable? | Yes, Jishi Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
