Switch theme
Sign up to access all valuation multiples
Wasu Media Holding Co Ltd is a China-based company, engages in the Internet, media, and cable television industry services. It offers interactive TV, mobile TV, Internet TV and Internet audio-visual content, technical services, and operations. It also offers cable television, digital television network, digital communications, advertising, and media information services. The company operates throughout China.
1994
668
LTM Revenue n/a
LTM EBITDA n/a
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wasu Media Holding has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Wasu Media Holding achieved revenue of $1.3B and an EBITDA of $221M.
Wasu Media Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wasu Media Holding valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.3B | XXX | XXX | XXX |
| Gross Profit | $404M | $403M | XXX | XXX | XXX |
| Gross Margin | 30% | 31% | XXX | XXX | XXX |
| EBITDA | $243M | $221M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 17% | XXX | XXX | XXX |
| Net Profit | $109M | $94.9M | XXX | XXX | XXX |
| Net Margin | 8% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wasu Media Holding's stock price is CNY 8 (or $1).
Wasu Media Holding has current market cap of CNY 14.2B (or $2.0B), and EV of CNY 7.9B (or $1.1B).
See Wasu Media Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $2.0B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wasu Media Holding has market cap of $2.0B and EV of $1.1B.
Wasu Media Holding's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Wasu Media Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wasu Media Holding and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | XXX | XXX |
| P/E | 26.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 11.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWasu Media Holding's NTM/LTM revenue growth is n/a
Wasu Media Holding's revenue per employee for the last fiscal year averaged $1.9M, while opex per employee averaged $0.5M for the same period.
Over next 12 months, Wasu Media Holding's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wasu Media Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wasu Media Holding and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Digi Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Cablevision Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Telefônica Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| Tele Columbus | XXX | XXX | XXX | XXX | XXX | XXX |
| Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wasu Media Holding acquired XXX companies to date.
Last acquisition by Wasu Media Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Wasu Media Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wasu Media Holding founded? | Wasu Media Holding was founded in 1994. |
| Where is Wasu Media Holding headquartered? | Wasu Media Holding is headquartered in China. |
| How many employees does Wasu Media Holding have? | As of today, Wasu Media Holding has 668 employees. |
| Is Wasu Media Holding publicy listed? | Yes, Wasu Media Holding is a public company listed on SHE. |
| What is the stock symbol of Wasu Media Holding? | Wasu Media Holding trades under 000156 ticker. |
| When did Wasu Media Holding go public? | Wasu Media Holding went public in 2000. |
| Who are competitors of Wasu Media Holding? | Similar companies to Wasu Media Holding include e.g. Digi Communications, Cablevision Holding, Telefônica Brasil, Tele Columbus. |
| What is the current market cap of Wasu Media Holding? | Wasu Media Holding's current market cap is $2.0B |
| What is the current revenue growth of Wasu Media Holding? | Wasu Media Holding revenue growth between 2023 and 2024 was -3%. |
| Is Wasu Media Holding profitable? | Yes, Wasu Media Holding is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
