🚀 VC round data is live in beta, check it out!
- Public Comps
- Wasu Media Holding
Wasu Media Holding Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wasu Media Holding and similar public comparables like Beyon, GMO Internet group, Zhejiang Huace Film & TV, stc Kuwait and more.
Wasu Media Holding Overview
About Wasu Media Holding
Wasu Media Holding Co Ltd is a China-based company, engages in the Internet, media, and cable television industry services. It offers interactive TV, mobile TV, Internet TV and Internet audio-visual content, technical services, and operations. It also offers cable television, digital television network, digital communications, advertising, and media information services. The company operates throughout China.
Founded
1994
HQ

Employees
668
Website
Financials (FY)
EV
$980M
Wasu Media Holding Financials
Wasu Media Holding reported last fiscal year revenue of $1B and EBITDA of $218M.
In the same fiscal year, Wasu Media Holding generated $397M in gross profit, $218M in EBITDA, and $68M in net income.
Wasu Media Holding P&L
In the most recent fiscal year, Wasu Media Holding reported revenue of $1B and EBITDA of $218M.
Wasu Media Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $397M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 30% | XXX | XXX | XXX |
| EBITDA | — | XXX | $218M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 3% | XXX | XXX | XXX |
| Net Profit | — | XXX | $68M | XXX | XXX | XXX |
| Net Margin | — | XXX | 5% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wasu Media Holding Stock Performance
Wasu Media Holding has current market cap of $2B, and enterprise value of $980M.
Market Cap Evolution
Wasu Media Holding's stock price is $1.11.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $980M | $2B | 0.0% | XXX | XXX | XXX | $0.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWasu Media Holding Valuation Multiples
Wasu Media Holding trades at 0.7x EV/Revenue multiple, and 4.5x EV/EBITDA.
Wasu Media Holding Financial Valuation Multiples
As of April 20, 2026, Wasu Media Holding has market cap of $2B and EV of $980M.
Equity research analysts estimate Wasu Media Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wasu Media Holding has a P/E ratio of 30.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $980M | XXX | $980M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 23.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.5x | XXX | XXX | XXX |
| P/E | — | XXX | 30.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wasu Media Holding Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Wasu Media Holding Margins & Growth Rates
Wasu Media Holding's revenue in the last fiscal year declined by (2%).
Wasu Media Holding's revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.5M for the same period.
Wasu Media Holding Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (7%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $2.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wasu Media Holding Public Comps
See public comps and valuation multiples for other Telecom Service Providers and TV Broadcasting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Wasu Media Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Beyon | XXX | XXX | XXX | XXX | XXX | XXX |
| GMO Internet group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhejiang Huace Film & TV | XXX | XXX | XXX | XXX | XXX | XXX |
| stc Kuwait | XXX | XXX | XXX | XXX | XXX | XXX |
| Vtech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wasu Media Holding M&A Activity
Wasu Media Holding acquired XXX companies to date.
Last acquisition by Wasu Media Holding was on XXXXXXXX, XXXXX. Wasu Media Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wasu Media Holding
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWasu Media Holding Investment Activity
Wasu Media Holding invested in XXX companies to date.
Wasu Media Holding made its latest investment on XXXXXXXX, XXXXX. Wasu Media Holding invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wasu Media Holding
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wasu Media Holding
| When was Wasu Media Holding founded? | Wasu Media Holding was founded in 1994. |
| Where is Wasu Media Holding headquartered? | Wasu Media Holding is headquartered in China. |
| How many employees does Wasu Media Holding have? | As of today, Wasu Media Holding has over 668 employees. |
| Is Wasu Media Holding publicly listed? | Yes, Wasu Media Holding is a public company listed on Shenzhen Stock Exchange. |
| What is the stock symbol of Wasu Media Holding? | Wasu Media Holding trades under 000156 ticker. |
| When did Wasu Media Holding go public? | Wasu Media Holding went public in 2000. |
| Who are competitors of Wasu Media Holding? | Wasu Media Holding main competitors are Beyon, GMO Internet group, Zhejiang Huace Film & TV, stc Kuwait. |
| What is the current market cap of Wasu Media Holding? | Wasu Media Holding's current market cap is $2B. |
| What is the current revenue of Wasu Media Holding? | Wasu Media Holding's last fiscal year revenue is $1B. |
| What is the current EV/Revenue multiple of Wasu Media Holding? | Current revenue multiple of Wasu Media Holding is 0.7x. |
| Is Wasu Media Holding profitable? | No, Wasu Media Holding is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.