Switch theme
Sign up to access all valuation multiples
Cyfrowy Polsat SA operates in Poland as a provider of a paid digital satellite platform under the name of ‘Polsat Box’ and paid digital terrestrial television as well as the telecommunication services provider. The group operates in the following four segments that includes B2C and B2B services segment which relate to the provision of services to the general public, including digital television transmission signal, mobile services, internet access services, mobile TV services, online TV services, and set-top box production, Media segment consists mainly of production, acquisition, and broadcasting of information and entertainment programs, and TV series. Real Estate segment consists construction, sale, rental, and management of own or leased real estate and Green energy segment.
1996
8.2K+
LTM Revenue $3.7B
LTM EBITDA $902M
$5.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cyfrowy Polsat has a last 12-month revenue of $3.7B and a last 12-month EBITDA of $902M.
In the most recent fiscal year, Cyfrowy Polsat achieved revenue of $3.7B and an EBITDA of $1.1B.
Cyfrowy Polsat expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cyfrowy Polsat valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.5B | $3.7B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.6B | XXX | XXX | XXX |
| Gross Margin | 45% | 43% | XXX | XXX | XXX |
| EBITDA | $1.1B | $1.1B | XXX | XXX | XXX |
| EBITDA Margin | 31% | 31% | XXX | XXX | XXX |
| Net Profit | $231M | $71.5M | XXX | XXX | XXX |
| Net Margin | 7% | 2% | XXX | XXX | XXX |
| Net Debt | $2.4B | $3.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cyfrowy Polsat's stock price is PLN 16 (or $4).
Cyfrowy Polsat has current market cap of PLN 9.0B (or $2.3B), and EV of PLN 20.7B (or $5.3B).
See Cyfrowy Polsat trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.3B | $2.3B | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cyfrowy Polsat has market cap of $2.3B and EV of $5.3B.
Cyfrowy Polsat's trades at 1.4x LTM EV/Revenue multiple, and 5.9x LTM EBITDA.
Analysts estimate Cyfrowy Polsat's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cyfrowy Polsat and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.3B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 12.7x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 19.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCyfrowy Polsat's NTM/LTM revenue growth is 4%
Cyfrowy Polsat's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cyfrowy Polsat's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cyfrowy Polsat's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cyfrowy Polsat and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 35% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 33% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cyfrowy Polsat acquired XXX companies to date.
Last acquisition by Cyfrowy Polsat was XXXXXXXX, XXXXX XXXXX XXXXXX . Cyfrowy Polsat acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cyfrowy Polsat founded? | Cyfrowy Polsat was founded in 1996. |
| Where is Cyfrowy Polsat headquartered? | Cyfrowy Polsat is headquartered in Poland. |
| How many employees does Cyfrowy Polsat have? | As of today, Cyfrowy Polsat has 8.2K+ employees. |
| Is Cyfrowy Polsat publicy listed? | Yes, Cyfrowy Polsat is a public company listed on WAR. |
| What is the stock symbol of Cyfrowy Polsat? | Cyfrowy Polsat trades under CPS ticker. |
| When did Cyfrowy Polsat go public? | Cyfrowy Polsat went public in 2008. |
| Who are competitors of Cyfrowy Polsat? | Similar companies to Cyfrowy Polsat include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of Cyfrowy Polsat? | Cyfrowy Polsat's current market cap is $2.3B |
| What is the current revenue of Cyfrowy Polsat? | Cyfrowy Polsat's last 12-month revenue is $3.7B. |
| What is the current EBITDA of Cyfrowy Polsat? | Cyfrowy Polsat's last 12-month EBITDA is $902M. |
| What is the current EV/Revenue multiple of Cyfrowy Polsat? | Current revenue multiple of Cyfrowy Polsat is 1.4x. |
| What is the current EV/EBITDA multiple of Cyfrowy Polsat? | Current EBITDA multiple of Cyfrowy Polsat is 5.9x. |
| What is the current revenue growth of Cyfrowy Polsat? | Cyfrowy Polsat revenue growth between 2023 and 2024 was 5%. |
| Is Cyfrowy Polsat profitable? | Yes, Cyfrowy Polsat is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
