🚀 VC round data is live in beta, check it out!
ProSiebenSat.1 Media Valuation Multiples
Discover revenue and EBITDA valuation multiples for ProSiebenSat.1 Media and similar public comparables like Atresmedia, Webtoon, Beijing Baination, Nine Entertainment and more.
ProSiebenSat.1 Media Overview
About ProSiebenSat.1 Media
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, which derives maximum revenue, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with a focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnerships through its TV reach. Geographically, it derives key revenue from Germany, Austria and Switzerland (DACH), followed by the United States of America and other regions.
Founded
2000
HQ
Employees
7.5K
Website
Financials (LTM)
EV
$3B
ProSiebenSat.1 Media Financials
ProSiebenSat.1 Media reported last 12-month revenue of $4B and EBITDA of $479M.
In the same LTM period, ProSiebenSat.1 Media generated $1B in gross profit, $479M in EBITDA, and $236M in net income.
Revenue (LTM)
ProSiebenSat.1 Media P&L
In the most recent fiscal year, ProSiebenSat.1 Media reported revenue of $4B and EBITDA of $178M.
ProSiebenSat.1 Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 27% | XXX | XXX | XXX |
| EBITDA | $479M | XXX | $178M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | (2%) | XXX | XXX | XXX |
| Net Profit | $236M | XXX | ($144M) | XXX | XXX | XXX |
| Net Margin | 5% | XXX | (3%) | XXX | XXX | XXX |
| Net Debt | — | — | $2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
ProSiebenSat.1 Media Stock Performance
ProSiebenSat.1 Media has current market cap of $1B, and enterprise value of $3B.
Market Cap Evolution
ProSiebenSat.1 Media's stock price is $5.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $1B | (0.2%) | XXX | XXX | XXX | $-0.63 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialProSiebenSat.1 Media Valuation Multiples
ProSiebenSat.1 Media trades at 0.8x EV/Revenue multiple, and 7.1x EV/EBITDA.
EV / Revenue (LTM)
ProSiebenSat.1 Media Financial Valuation Multiples
As of March 7, 2026, ProSiebenSat.1 Media has market cap of $1B and EV of $3B.
Equity research analysts estimate ProSiebenSat.1 Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ProSiebenSat.1 Media has a P/E ratio of 5.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.1x | XXX | 19.2x | XXX | XXX | XXX |
| EV/EBIT | 17.2x | XXX | (35.8x) | XXX | XXX | XXX |
| EV/Gross Profit | 2.3x | XXX | 2.8x | XXX | XXX | XXX |
| P/E | 5.4x | XXX | (8.9x) | XXX | XXX | XXX |
| EV/FCF | (220.5x) | XXX | 31.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified ProSiebenSat.1 Media Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
ProSiebenSat.1 Media Margins & Growth Rates
ProSiebenSat.1 Media's revenue in the last 12 month grew by 2%.
ProSiebenSat.1 Media's revenue per employee in the last FY averaged $0.6M.
ProSiebenSat.1 Media's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ProSiebenSat.1 Media's rule of X is 16% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
ProSiebenSat.1 Media Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | (5%) | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 239% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 16% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 4% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
ProSiebenSat.1 Media Public Comps
See public comps and valuation multiples for other Content Production and Online Dating comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Atresmedia | XXX | XXX | XXX | XXX | XXX | XXX |
| Webtoon | XXX | XXX | XXX | XXX | XXX | XXX |
| Beijing Baination | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| H & R Century Union | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ProSiebenSat.1 Media M&A Activity
ProSiebenSat.1 Media acquired XXX companies to date.
Last acquisition by ProSiebenSat.1 Media was on XXXXXXXX, XXXXX. ProSiebenSat.1 Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by ProSiebenSat.1 Media
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialProSiebenSat.1 Media Investment Activity
ProSiebenSat.1 Media invested in XXX companies to date.
ProSiebenSat.1 Media made its latest investment on XXXXXXXX, XXXXX. ProSiebenSat.1 Media invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by ProSiebenSat.1 Media
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout ProSiebenSat.1 Media
| When was ProSiebenSat.1 Media founded? | ProSiebenSat.1 Media was founded in 2000. |
| Where is ProSiebenSat.1 Media headquartered? | ProSiebenSat.1 Media is headquartered in Germany. |
| How many employees does ProSiebenSat.1 Media have? | As of today, ProSiebenSat.1 Media has over 7K employees. |
| Is ProSiebenSat.1 Media publicly listed? | Yes, ProSiebenSat.1 Media is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of ProSiebenSat.1 Media? | ProSiebenSat.1 Media trades under PSM ticker. |
| When did ProSiebenSat.1 Media go public? | ProSiebenSat.1 Media went public in 2000. |
| Who are competitors of ProSiebenSat.1 Media? | ProSiebenSat.1 Media main competitors are Atresmedia, Webtoon, Beijing Baination, Nine Entertainment. |
| What is the current market cap of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's current market cap is $1B. |
| What is the current revenue of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months revenue is $4B. |
| What is the current revenue growth of ProSiebenSat.1 Media? | ProSiebenSat.1 Media revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of ProSiebenSat.1 Media? | Current revenue multiple of ProSiebenSat.1 Media is 0.8x. |
| Is ProSiebenSat.1 Media profitable? | Yes, ProSiebenSat.1 Media is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months EBITDA is $479M. |
| What is ProSiebenSat.1 Media's EBITDA margin? | ProSiebenSat.1 Media's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of ProSiebenSat.1 Media? | Current EBITDA multiple of ProSiebenSat.1 Media is 7.1x. |
| What is the current FCF of ProSiebenSat.1 Media? | ProSiebenSat.1 Media's last 12 months FCF is ($15M). |
| What is ProSiebenSat.1 Media's FCF margin? | ProSiebenSat.1 Media's last 12 months FCF margin is (0%). |
| What is the current EV/FCF multiple of ProSiebenSat.1 Media? | Current FCF multiple of ProSiebenSat.1 Media is (220.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.