Switch theme
Sign up to access all valuation multiples
KX Innovation Co Ltd provides broadcasting program services. It also engages in the broadcasting channel business.
1974
n/a
LTM Revenue $289M
LTM EBITDA $83.0M
$185M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KX Innovation has a last 12-month revenue (LTM) of $289M and a last 12-month EBITDA of $83.0M.
In the most recent fiscal year, KX Innovation achieved revenue of $294M and an EBITDA of $157M.
KX Innovation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KX Innovation valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $289M | XXX | $294M | XXX | XXX | XXX |
| Gross Profit | $94.7M | XXX | $95.2M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | $83.0M | XXX | $157M | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 53% | XXX | XXX | XXX |
| EBIT | $43.5M | XXX | $43.9M | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $55.1M | XXX | $60.0M | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 20% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $24.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, KX Innovation's stock price is KRW 3850 (or $3).
KX Innovation has current market cap of KRW 167B (or $121M), and EV of KRW 254B (or $185M).
See KX Innovation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $185M | $121M | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, KX Innovation has market cap of $121M and EV of $185M.
KX Innovation's trades at 0.6x EV/Revenue multiple, and 1.2x EV/EBITDA.
Equity research analysts estimate KX Innovation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
KX Innovation has a P/E ratio of 2.2x.
See valuation multiples for KX Innovation and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $121M | XXX | $121M | XXX | XXX | XXX |
| EV (current) | $185M | XXX | $185M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 2.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBIT | 4.3x | XXX | 4.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 2.2x | XXX | 2.0x | XXX | XXX | XXX |
| EV/FCF | 4.7x | XXX | 2.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialKX Innovation's last 12 month revenue growth is -1%
KX Innovation's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
KX Innovation's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
KX Innovation's rule of X is 27% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for KX Innovation and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | 53% | XXX | XXX | XXX |
| EBITDA Growth | 0% | XXX | -1% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 53% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 27% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KX Innovation acquired XXX companies to date.
Last acquisition by KX Innovation was XXXXXXXX, XXXXX XXXXX XXXXXX . KX Innovation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was KX Innovation founded? | KX Innovation was founded in 1974. |
| Where is KX Innovation headquartered? | KX Innovation is headquartered in South Korea. |
| Is KX Innovation publicy listed? | Yes, KX Innovation is a public company listed on KRX. |
| What is the stock symbol of KX Innovation? | KX Innovation trades under 122450 ticker. |
| When did KX Innovation go public? | KX Innovation went public in 2011. |
| Who are competitors of KX Innovation? | Similar companies to KX Innovation include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of KX Innovation? | KX Innovation's current market cap is $121M |
| What is the current revenue of KX Innovation? | KX Innovation's last 12 months revenue is $289M. |
| What is the current revenue growth of KX Innovation? | KX Innovation revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of KX Innovation? | Current revenue multiple of KX Innovation is 0.6x. |
| Is KX Innovation profitable? | Yes, KX Innovation is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of KX Innovation? | KX Innovation's last 12 months EBITDA is $83.0M. |
| What is KX Innovation's EBITDA margin? | KX Innovation's last 12 months EBITDA margin is 29%. |
| What is the current EV/EBITDA multiple of KX Innovation? | Current EBITDA multiple of KX Innovation is 2.2x. |
| What is the current FCF of KX Innovation? | KX Innovation's last 12 months FCF is $39.2M. |
| What is KX Innovation's FCF margin? | KX Innovation's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of KX Innovation? | Current FCF multiple of KX Innovation is 4.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
