Switch theme
Sign up to access all valuation multiples
KX Innovation Co Ltd provides broadcasting program services. It also engages in the broadcasting channel business.
1974
n/a
LTM Revenue $283M
LTM EBITDA $77.5M
$169M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
KX Innovation has a last 12-month revenue of $283M and a last 12-month EBITDA of $77.5M.
In the most recent fiscal year, KX Innovation achieved revenue of $275M and an EBITDA of $147M.
KX Innovation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See KX Innovation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $275M | $275M | XXX | XXX | XXX |
| Gross Profit | $95.1M | $91.3M | XXX | XXX | XXX |
| Gross Margin | 35% | 33% | XXX | XXX | XXX |
| EBITDA | $78.4M | $147M | XXX | XXX | XXX |
| EBITDA Margin | 29% | 53% | XXX | XXX | XXX |
| Net Profit | $13.9M | $11.9M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | $195M | $41.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, KX Innovation's stock price is KRW 3790 (or $3).
KX Innovation has current market cap of KRW 164B (or $112M), and EV of KRW 248B (or $169M).
See KX Innovation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $169M | $112M | XXX | XXX | XXX | XXX | $1.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, KX Innovation has market cap of $112M and EV of $169M.
KX Innovation's trades at 0.6x LTM EV/Revenue multiple, and 2.2x LTM EBITDA.
Analysts estimate KX Innovation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for KX Innovation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $169M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 1.1x | XXX | XXX | XXX |
| P/E | 2.0x | XXX | XXX | XXX |
| P/E/Growth | -0.1x | XXX | XXX | XXX |
| EV/FCF | 2.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpKX Innovation's NTM/LTM revenue growth is 9%
KX Innovation's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, KX Innovation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate KX Innovation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for KX Innovation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 53% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 88% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 63% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Southern Cross Media | XXX | XXX | XXX | XXX | XXX | XXX |
| BEC World | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
KX Innovation acquired XXX companies to date.
Last acquisition by KX Innovation was XXXXXXXX, XXXXX XXXXX XXXXXX . KX Innovation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was KX Innovation founded? | KX Innovation was founded in 1974. |
| Where is KX Innovation headquartered? | KX Innovation is headquartered in South Korea. |
| Is KX Innovation publicy listed? | Yes, KX Innovation is a public company listed on KRX. |
| What is the stock symbol of KX Innovation? | KX Innovation trades under 122450 ticker. |
| When did KX Innovation go public? | KX Innovation went public in 2011. |
| Who are competitors of KX Innovation? | Similar companies to KX Innovation include e.g. Nine Entertainment, Sports Entertainment Group, Seven West Media, Southern Cross Media. |
| What is the current market cap of KX Innovation? | KX Innovation's current market cap is $112M |
| What is the current revenue of KX Innovation? | KX Innovation's last 12-month revenue is $283M. |
| What is the current EBITDA of KX Innovation? | KX Innovation's last 12-month EBITDA is $77.5M. |
| What is the current EV/Revenue multiple of KX Innovation? | Current revenue multiple of KX Innovation is 0.6x. |
| What is the current EV/EBITDA multiple of KX Innovation? | Current EBITDA multiple of KX Innovation is 2.2x. |
| What is the current revenue growth of KX Innovation? | KX Innovation revenue growth between 2023 and 2024 was 0%. |
| Is KX Innovation profitable? | Yes, KX Innovation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
