Viaplay - Public Comps and Valuation Multiples

Viaplay Overview

About Viaplay

Viaplay Group AB is a Sweden-based company that offers television channels and radio stations broadcasting and production services. The company generates revenue from Viaplay, Linear Subscription & others, and Advertising. The company's operating segment includes Nordics and International. The Nordics segment includes the Group’s operations related to the Viaplay streaming service available in all Nordic countries, pay-TV channels in all Nordic countries except Iceland; commercial free-TV channels in Sweden, Denmark, and Norway; and commercial radio networks and audio streaming services in Sweden and Norway. The International segment includes the Group’s streaming service Viaplay and sales in the regions of Continental Europe, the Baltics, the UK, and North America.

Founded

2017

HQ

Employees

1.3K+

Website

viaplaygroup.com

Sectors

TV Broadcasting
Radio Broadcasting
Streaming

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$466M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Viaplay Financials

Viaplay has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Viaplay achieved revenue of $1.8B and an EBITDA of $79.8M.

Viaplay expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Viaplay valuation multiples based on analyst estimates

Viaplay P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$1.8B	$1.8B	XXX	XXX	XXX
Gross Profit	$259M	$129M	XXX	XXX	XXX
Gross Margin	14%	7%	XXX	XXX	XXX
EBITDA	-$983M	$79.8M	XXX	XXX	XXX
EBITDA Margin	-53%	4%	XXX	XXX	XXX
Net Profit	$32.1M	-$968M	XXX	XXX	XXX
Net Margin	2%	-53%	XXX	XXX	XXX
Net Debt	$112M	$468M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Viaplay Stock Performance

As of April 15, 2025, Viaplay's stock price is SEK 1 (or $0).

Viaplay has current market cap of SEK 3.3B (or $328M), and EV of SEK 4.7B (or $466M).

See Viaplay trading valuation data

Viaplay Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$466M	$328M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Viaplay Valuation Multiples

As of April 15, 2025, Viaplay has market cap of $328M and EV of $466M.

Viaplay's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Viaplay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Viaplay and 10K+ public comps

Viaplay Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$466M	XXX	XXX	XXX
EV/Revenue	0.3x	XXX	XXX	XXX
EV/EBITDA	5.8x	XXX	XXX	XXX
P/E	31.1x	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	-2.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Viaplay Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Viaplay Valuation Multiples

Viaplay's NTM/LTM revenue growth is n/a

Viaplay's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, Viaplay's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Viaplay's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Viaplay and other 10K+ public comps

Viaplay Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	0%	XXX	XXX	XXX	XXX
EBITDA Margin	4%	XXX	XXX	XXX	XXX
EBITDA Growth	-108%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$1.4M	XXX	XXX	XXX	XXX
Opex per Employee	$0.2M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	5%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	7%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	13%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry