Switch theme
Sign up to access all valuation multiples
Seagate is a leading supplier of hard disk drives for data storage to the enterprise and consumer markets. It forms a practical duopoly in the market with its chief rival, Western Digital; they are both vertically integrated.
2010
30K+
LTM Revenue $8.9B
LTM EBITDA $2.2B
$29.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Seagate has a last 12-month revenue (LTM) of $8.9B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Seagate achieved revenue of $6.6B and an EBITDA of $1.0B.
Seagate expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Seagate valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $8.9B | XXX | $6.6B | XXX | XXX | XXX |
| Gross Profit | $3.1B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $2.2B | XXX | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $2.0B | XXX | $422M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $1.6B | XXX | $335M | XXX | XXX | XXX |
| Net Margin | 18% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Seagate's stock price is $118.
Seagate has current market cap of $25.0B, and EV of $29.4B.
See Seagate trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $29.4B | $25.0B | XXX | XXX | XXX | XXX | $7.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Seagate has market cap of $25.0B and EV of $29.4B.
Seagate's trades at 3.8x EV/Revenue multiple, and 17.3x EV/EBITDA.
Equity research analysts estimate Seagate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Seagate has a P/E ratio of 15.9x.
See valuation multiples for Seagate and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $25.0B | XXX | $25.0B | XXX | XXX | XXX |
| EV (current) | $29.4B | XXX | $29.4B | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 13.1x | XXX | 17.3x | XXX | XXX | XXX |
| EV/EBIT | 14.8x | XXX | 23.3x | XXX | XXX | XXX |
| EV/Gross Profit | 9.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 24.7x | XXX | XXX | XXX |
| EV/FCF | 28.4x | XXX | 33.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSeagate's last 12 month revenue growth is 14%
Seagate's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $37K for the same period.
Seagate's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Seagate's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Seagate and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 33% | XXX | 98% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $37K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Seagate acquired XXX companies to date.
Last acquisition by Seagate was XXXXXXXX, XXXXX XXXXX XXXXXX . Seagate acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Seagate founded? | Seagate was founded in 2010. |
| Where is Seagate headquartered? | Seagate is headquartered in United States of America. |
| How many employees does Seagate have? | As of today, Seagate has 30K+ employees. |
| Who is the CEO of Seagate? | Seagate's CEO is Dr. William David Mosley, PhD. |
| Is Seagate publicy listed? | Yes, Seagate is a public company listed on NAS. |
| What is the stock symbol of Seagate? | Seagate trades under STX ticker. |
| When did Seagate go public? | Seagate went public in 2002. |
| Who are competitors of Seagate? | Similar companies to Seagate include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of Seagate? | Seagate's current market cap is $25.0B |
| What is the current revenue of Seagate? | Seagate's last 12 months revenue is $8.9B. |
| What is the current revenue growth of Seagate? | Seagate revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Seagate? | Current revenue multiple of Seagate is 3.3x. |
| Is Seagate profitable? | Yes, Seagate is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Seagate? | Seagate's last 12 months EBITDA is $2.2B. |
| What is Seagate's EBITDA margin? | Seagate's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Seagate? | Current EBITDA multiple of Seagate is 13.1x. |
| What is the current FCF of Seagate? | Seagate's last 12 months FCF is $1.0B. |
| What is Seagate's FCF margin? | Seagate's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Seagate? | Current FCF multiple of Seagate is 28.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
