Switch theme
Sign up to access all valuation multiples
Seagate is a leading supplier of hard disk drives for data storage to the enterprise and consumer markets. It forms a practical duopoly in the market with its chief rival, Western Digital; they are both vertically integrated.
2010
30K+
LTM Revenue $8.4B
LTM EBITDA $2.0B
$19.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Seagate has a last 12-month revenue of $8.4B and a last 12-month EBITDA of $2.0B.
In the most recent fiscal year, Seagate achieved revenue of $6.6B and an EBITDA of $1.0B.
Seagate expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Seagate valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.4B | $6.6B | XXX | XXX | XXX |
| Gross Profit | $3.5B | $1.4B | XXX | XXX | XXX |
| Gross Margin | 47% | 21% | XXX | XXX | XXX |
| EBITDA | $330M | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 4% | 16% | XXX | XXX | XXX |
| Net Profit | $1.6B | -$529M | XXX | XXX | XXX |
| Net Margin | 22% | -8% | XXX | XXX | XXX |
| Net Debt | $5.0B | $4.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Seagate's stock price is $73.
Seagate has current market cap of $15.4B, and EV of $19.8B.
See Seagate trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.8B | $15.4B | XXX | XXX | XXX | XXX | $6.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Seagate has market cap of $15.4B and EV of $19.8B.
Seagate's trades at 2.4x LTM EV/Revenue multiple, and 10.1x LTM EBITDA.
Analysts estimate Seagate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Seagate and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $19.8B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | XXX | XXX |
| P/E | 16.1x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 21.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSeagate's NTM/LTM revenue growth is 16%
Seagate's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $37K for the same period.
Over next 12 months, Seagate's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Seagate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Seagate and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 215% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $37K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 17% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Seagate acquired XXX companies to date.
Last acquisition by Seagate was XXXXXXXX, XXXXX XXXXX XXXXXX . Seagate acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Seagate founded? | Seagate was founded in 2010. |
| Where is Seagate headquartered? | Seagate is headquartered in United States of America. |
| How many employees does Seagate have? | As of today, Seagate has 30K+ employees. |
| Who is the CEO of Seagate? | Seagate's CEO is Dr. William David Mosley, PhD. |
| Is Seagate publicy listed? | Yes, Seagate is a public company listed on NAS. |
| What is the stock symbol of Seagate? | Seagate trades under STX ticker. |
| When did Seagate go public? | Seagate went public in 2002. |
| Who are competitors of Seagate? | Similar companies to Seagate include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of Seagate? | Seagate's current market cap is $15.4B |
| What is the current revenue of Seagate? | Seagate's last 12-month revenue is $8.4B. |
| What is the current EBITDA of Seagate? | Seagate's last 12-month EBITDA is $2.0B. |
| What is the current EV/Revenue multiple of Seagate? | Current revenue multiple of Seagate is 2.4x. |
| What is the current EV/EBITDA multiple of Seagate? | Current EBITDA multiple of Seagate is 10.1x. |
| What is the current revenue growth of Seagate? | Seagate revenue growth between 2023 and 2024 was -11%. |
| Is Seagate profitable? | Yes, Seagate is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
