CXMT Valuation Multiples

Discover revenue and EBITDA valuation multiples for CXMT and similar public comparables like Intel, ASML, Lam Research, Applied Materials and more.

CXMT Overview

About CXMT

CXMT Corp is engaged in the research, design, production and sales of Dynamic Random Access Memory (DRAM) products. These DRAM products are widely used in mobile terminals, computers, servers, virtual reality, and the Internet of Things (IoT).


Founded

2016

HQ

China

Employees

N/A

Website

cxmt.com

Financials (FY)

Revenue: $9.2B
EBITDA: $5.5B

EV

$589B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

CXMT Financials

CXMT reported last fiscal year revenue of $9.2B and EBITDA of $5.5B.

In the same fiscal year, CXMT generated $3.8B in gross profit, $5.5B in EBITDA, and $280M in net income.


CXMT P&L

In the most recent fiscal year, CXMT reported revenue of $9.2B and EBITDA of $5.5B.

CXMT is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 59%, and net margin of 3%.

See analyst estimates for CXMT
Last FY202320242025202620272028
Revenue$9.2B$1.3B$3.6B$9.2B
Gross Profit$3.8B($26M)$200M$3.8B
Gross Margin41%(2%)6%41%
EBITDA$5.5B($736M)$1.4B$5.5B
EBITDA Margin59%(55%)39%59%
EBIT Margin18%(62%)(17%)18%
Net Profit$280M($2.4B)($1.1B)$280M
Net Margin3%(180%)(30%)3%
Net Debt$14B---

Financial data powered by Morningstar, Inc.

CXMT Stock Performance

CXMT has current market cap of $575B, and enterprise value of $589B.

Market Cap Evolution


CXMT's stock price is $8.46.

CXMT share price decreased by 2.0% in the last 30 days.

See more trading valuation data for CXMT
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$589B$575B0.1%-2.0%--$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

CXMT Valuation Multiples

CXMT trades at 63.8x EV/Revenue multiple, and 107.9x EV/EBITDA.

See NTM and 2027E valuation multiples for CXMT

CXMT Financial Valuation Multiples

As of September 14, 2026, CXMT has market cap of $575B and EV of $589B.

CXMT has a P/E ratio of 2054.1x.

Last FY202320242025202620272028
EV/Revenue63.8xn/m164.2x63.8x
EV/EBITDA107.9xn/mn/m107.9x
EV/EBITn/mn/mn/mn/m
EV/Gross Profit155.7xn/mn/m155.7x
P/En/m(237.1x)n/mn/m
EV/FCFn/m(77.9x)(61.7x)n/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified CXMT Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

CXMT Margins & Growth Rates

CXMT grew revenue by 510% and EBITDA by 766% in the last fiscal year.

In the most recent fiscal year, CXMT reported gross margin of 41%, EBITDA margin of 59%, and net margin of 3%.

See estimated margins and future growth rates for CXMT

CXMT Margins

Last FY202420252026202720282029
Gross Margin41%6%41%86%
EBITDA Margin59%39%59%84%
EBIT Margin18%(17%)18%77%
Net Margin3%(30%)3%53%
FCF Margin(21%)(266%)(21%)64%

CXMT Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth510%166%157%510%
Gross Profit Growth1175%(869%)1790%1175%
EBITDA Growth766%(291%)288%766%
EBIT Growth2508%(25%)(365%)2508%
Net Profit Growth10564%(56%)(126%)10564%
FCF Growth(1933%)26%(79%)(1933%)

Data powered by FactSet, Inc. and Morningstar, Inc.

CXMT Operational KPIs

CXMT's Rule of 40 is 594% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

CXMT's Rule of X is 1359% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for CXMT
Last FY202320242025202620272028
Rule of 40594%---
Bessemer Rule of X1359%---
S&M Expenses to Revenue0%1%1%0%
G&A Expenses to Revenue9%16%7%9%
R&D Expenses to Revenue16%50%19%16%
Opex to Revenue23%60%23%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

CXMT Competitors

CXMT competitors include Intel, ASML, Lam Research, Applied Materials, Dell, AMD, ARM, Texas Instruments, SanDisk and KLA.

Most CXMT public comparables operate across Semiconductors, Data Storage, AI Chips & Hardware and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Intel11.0x9.7x43.5x29.6x
ASML17.2x13.9x45.6x33.2x
Lam Research16.0x14.5x42.9x37.5x
Applied Materials12.7x10.7x41.3x31.5x
Dell3.4x2.3x33.1x19.6x
AMD24.1x18.1x118.1x72.0x
ARM56.8x51.3x215.7x105.8x
Texas Instruments14.3x12.2x30.6x24.1x

This data is available for Pro users. Sign up to see all CXMT competitors and their valuation data.

Start Free Trial

CXMT VC Funding History

Before going public, CXMT raised $5.1B in total equity funding, across 3 rounds.

Last private valuation of CXMT was $19B, after raising $1.5B in March 2024 from Tiefa Capital, Nuoyan Capital, Gaoxin Capital, and 1 other investor.


CXMT Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Mar-24Undisclosed stageTiefa Capital; Nuoyan Capital; Gaoxin Capital; Gage Finance$1.5B$19BChangXin Memory Technologies (CXMT), China's largest DRAM designer and manufacturer, has received multiple state-backed funding rounds, including approximately $1.99 billion (14.56 billion yuan) in October 2023 led by China Integrated Circuit Industry Investment Fund, with an estimated valuation of ~$19 billion. Earlier rounds from 2020-2022 raised around $2.2 billion from investors like Hefei SASAC and Xiaomi funds for DRAM production expansion. CXMT reported revenue exceeding $3 billion in 2024, nearly tripling in two years. The company is advancing process technology competitive within one or two generations of leaders and investing heavily in capex (6-7 billion USD for 2023-2024). CXMT is developing HBM for AI demand, planning mass production of HBM3. CXMT Corporation, CXMT's parent, plans a major IPO on Shanghai's Star Market, targeting up to 40 billion yuan raise at a 300 billion yuan (~$42 billion USD) valuation as early as Q1 2026, to fund wafer expansion and DRAM upgrades amid China's semiconductor self-reliance push.
Feb-22Series CSunshine Insurance Group; Greater Bay Area Homeland Development Fund; YF Capital; Shenzhen Investment Holdings; Hexie Health Insurance; Tencent; Shaoxing Junhe Touzi Youxian Gongsi; Walden International; Alibaba Group; China Orient Asset Management (International) Holding; PICC Capital Investment Management; TCL Capital$1.2B$17BChangXin Memory Technologies (CXMT) is a Chinese DRAM manufacturer headquartered in Hefei, focused on reducing China's reliance on foreign memory suppliers through domestic production of DDR4, LPDDR4, and later DDR5 chips. The company has received multiple funding injections from state-backed funds and strategic investors like Alibaba, Tencent, and others between 2020-2022, totaling around $2.2B, to expand production capacity. In October 2023, CXMT raised ~$1.99B (14.56B yuan) led by China Integrated Circuit Industry Investment Fund at an estimated ~$19B valuation to scale DRAM output. Recent developments include plans for a $4.2B IPO on Shanghai's Star Market and revenue exceeding $3B in 2024, with global DRAM market share around 5%.
Dec-20Undisclosed stageGalaxy Capital; China Integrated Circuit Industry Investment Fund (CICF); Hengxu Capital; Yangtze River Xiaomi Industry Fund; GigaDevice Semiconductor; Anhui State-owned Capital$2.4B$5.4B-

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About CXMT

When was CXMT founded?CXMT was founded in 2016.
Where is CXMT headquartered?CXMT is headquartered in China.
Is CXMT publicly listed?Yes, CXMT is a public company listed on Shanghai Stock Exchange.
What is the stock symbol of CXMT?CXMT trades under 688825 ticker.
When did CXMT go public?CXMT went public in 2026.
Who are competitors of CXMT?CXMT main competitors include Intel, ASML, Lam Research, Applied Materials, Dell, AMD, ARM, Texas Instruments, SanDisk, KLA.
What is the current market cap of CXMT?CXMT's current market cap is $575B.
What is the current revenue of CXMT?CXMT's last fiscal year revenue is $9.2B.
What is the current revenue growth of CXMT?CXMT revenue growth (vs. last FY) is 510%.
What is the current EV/Revenue multiple of CXMT?Current revenue multiple of CXMT is 63.8x.
Is CXMT profitable?No, CXMT is not profitable.
How many companies CXMT has acquired to date?CXMT hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies CXMT has invested to date?CXMT hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to CXMT

Lists including CXMT

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial