Switch theme
Sign up to access all valuation multiples
Analog Devices is a leading analog, mixed signal, and digital signal processing chipmaker. The firm has a significant market share lead in converter chips, which are used to translate analog signals to digital and vice versa. The company serves tens of thousands of customers, and more than half of its chip sales are made to industrial and automotive end markets. Analog Devices' chips are also incorporated into wireless infrastructure equipment.
1965
24K+
LTM Revenue $9.7B
LTM EBITDA $5.6B
$112B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Analog Devices has a last 12-month revenue of $9.7B and a last 12-month EBITDA of $5.6B.
In the most recent fiscal year, Analog Devices achieved revenue of $9.4B and an EBITDA of $4.2B.
Analog Devices expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Analog Devices valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.0B | $12.3B | $9.4B | $9.7B | XXX |
| Gross Profit | $7.5B | $7.9B | $5.4B | XXX | XXX |
| Gross Margin | 63% | 64% | 57% | XXX | XXX |
| EBITDA | $5.6B | $6.2B | $4.2B | $5.6B | XXX |
| EBITDA Margin | 47% | 50% | 45% | 58% | XXX |
| Net Profit | $2.7B | $3.3B | $1.6B | XXX | XXX |
| Net Margin | 23% | 27% | 17% | XXX | XXX |
| Net Debt | $5.1B | $6.0B | $5.6B | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 14, 2025, Analog Devices's stock price is $215.
Analog Devices has current market cap of $106B, and EV of $112B.
See Analog Devices trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $112B | $106B | XXX | XXX | XXX | XXX | $6.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 14, 2025, Analog Devices has market cap of $106B and EV of $112B.
Analog Devices's trades at 11.6x LTM EV/Revenue multiple, and 19.9x LTM EBITDA.
Analysts estimate Analog Devices's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Analog Devices and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $112B | XXX | XXX | XXX |
| EV/Revenue | 11.7x | XXX | XXX | XXX |
| EV/EBITDA | 26.0x | XXX | XXX | XXX |
| P/E | 54.5x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 34.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAnalog Devices's NTM/LTM revenue growth is 10%
Analog Devices's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Analog Devices's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Analog Devices's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Analog Devices and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -32% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 55% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 35% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASM International | XXX | XXX | XXX | XXX | XXX | XXX |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Analog Devices acquired XXX companies to date.
Last acquisition by Analog Devices was XXXXXXXX, XXXXX XXXXX XXXXXX . Analog Devices acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Analog Devices founded? | Analog Devices was founded in 1965. |
| Where is Analog Devices headquartered? | Analog Devices is headquartered in United States of America. |
| How many employees does Analog Devices have? | As of today, Analog Devices has 24K+ employees. |
| Who is the CEO of Analog Devices? | Analog Devices's CEO is Mr. Vincent T. Roche. |
| Is Analog Devices publicy listed? | Yes, Analog Devices is a public company listed on NAS. |
| What is the stock symbol of Analog Devices? | Analog Devices trades under ADI ticker. |
| When did Analog Devices go public? | Analog Devices went public in 1979. |
| Who are competitors of Analog Devices? | Similar companies to Analog Devices include e.g. ASM International, ASML, Besi, 4DS Memory. |
| What is the current market cap of Analog Devices? | Analog Devices's current market cap is $106B |
| What is the current revenue of Analog Devices? | Analog Devices's last 12-month revenue is $9.7B. |
| What is the current EBITDA of Analog Devices? | Analog Devices's last 12-month EBITDA is $5.6B. |
| What is the current EV/Revenue multiple of Analog Devices? | Current revenue multiple of Analog Devices is 11.6x. |
| What is the current EV/EBITDA multiple of Analog Devices? | Current EBITDA multiple of Analog Devices is 19.9x. |
| What is the current revenue growth of Analog Devices? | Analog Devices revenue growth between 2023 and 2024 was -23%. |
| Is Analog Devices profitable? | Yes, Analog Devices is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
