SK Hynix - Public Comps and Valuation Multiples

SK Hynix Overview

About SK Hynix

SK Hynix is a semiconductor memory manufacturer with around 60%-70% of its revenue from DRAM and 30%-35% of its revenue from NAND. The company is both the second-largest DRAM and NAND supplier globally with a 33% and 21% market share, respectively, as of 2024. SK Hynix increased its market position in NAND from fourth to second, after acquiring Intel’s NAND business in 2021. SK Square, an investment management company spun off from SK Telecom, is SK Hynix’s largest shareholder and currently holds 20% of the company’s shares.

Founded

1949

HQ

Employees

32.4K+

Website

skhynix.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $61.5B

LTM EBITDA $37.3B

EV

$255B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SK Hynix Financials

As of October 2025, SK Hynix reported last 12-month revenue of $61.5B and EBITDA of $37.3B.

In the same period, SK Hynix generated $35.2B in LTM gross profit and $24.9B in net income.

See SK Hynix valuation multiples based on analyst estimates

SK Hynix P&L

In the most recent fiscal year, SK Hynix reported revenue of $45.1B and EBITDA of $25.8B.

SK Hynix expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SK Hynix valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$61.5B	XXX	$45.1B	XXX	XXX	XXX
Gross Profit	$35.2B	XXX	$21.7B	XXX	XXX	XXX
Gross Margin	57%	XXX	48%	XXX	XXX	XXX
EBITDA	$37.3B	XXX	$25.8B	XXX	XXX	XXX
EBITDA Margin	61%	XXX	57%	XXX	XXX	XXX
EBIT	$27.7B	XXX	$16.0B	XXX	XXX	XXX
EBIT Margin	45%	XXX	35%	XXX	XXX	XXX
Net Profit	$24.9B	XXX	$13.5B	XXX	XXX	XXX
Net Margin	40%	XXX	30%	XXX	XXX	XXX
Net Debt	XXX	XXX	$7.8B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for SK Hynix including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $61.5B. EBITDA for the last twelve months was $37.3B. In the most recent fiscal year, SK Hynix achieved $45.1B in revenue and $25.8B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$61.5B	Analyst estimates available to subscribers	$45.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$35.2B	Analyst estimates available to subscribers	$21.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	57.3% gross margin	Analyst estimates available to subscribers	48.1% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.3B	Analyst estimates available to subscribers	$25.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	60.6% EBITDA margin	Analyst estimates available to subscribers	57.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$27.7B	Analyst estimates available to subscribers	$16.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	45.1% EBIT margin	Analyst estimates available to subscribers	35.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$24.9B	Analyst estimates available to subscribers	$13.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	40.5% net profit margin	Analyst estimates available to subscribers	29.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$7.8B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for SK Hynix

This financial data table provides comprehensive performance metrics for SK Hynix, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

SK Hynix generated $61.5B in revenue over the last twelve months.
The company achieved $37.3B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $35.2B.
Net income over the last twelve months reached $24.9B.

Fiscal Year Performance

In the most recent fiscal year, SK Hynix reported $45.1B in total revenue.
Fiscal year EBITDA was $25.8B.
The company maintained a gross profit margin of 48.1% in the most recent fiscal year.
EBITDA margin for the fiscal year was 57.1%.
Net profit margin reached 29.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for SK Hynix. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

SK Hynix Stock Performance

SK Hynix has current market cap of KRW 375.58T (or $256B), and EV of KRW 374.15T (or $255B).

Market Cap Evolution

SK Hynix Stock Data

As of November 28, 2025, SK Hynix's stock price is KRW 544000 (or $371).

See SK Hynix trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$255B	$256B	XXX	XXX	XXX	XXX	$34.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

SK Hynix Valuation Multiples

SK Hynix's trades at 5.7x EV/Revenue multiple, and 9.9x EV/EBITDA.

See valuation multiples for SK Hynix and 15K+ public comps

SK Hynix Financial Valuation Multiples

As of November 28, 2025, SK Hynix has market cap of $256B and EV of $255B.

Equity research analysts estimate SK Hynix's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

SK Hynix has a P/E ratio of 10.3x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$256B	XXX	$256B	XXX	XXX	XXX
EV (current)	$255B	XXX	$255B	XXX	XXX	XXX
EV/Revenue	4.1x	XXX	5.7x	XXX	XXX	XXX
EV/EBITDA	6.8x	XXX	9.9x	XXX	XXX	XXX
EV/EBIT	9.2x	XXX	15.9x	XXX	XXX	XXX
EV/Gross Profit	7.2x	XXX	n/a	XXX	XXX	XXX
P/E	10.3x	XXX	19.0x	XXX	XXX	XXX
EV/FCF	17.7x	XXX	28.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SK Hynix Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

SK Hynix Margins & Growth Rates

SK Hynix's last 12 month revenue growth is 45%

SK Hynix's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.2M for the same period.

SK Hynix's rule of 40 is 56% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SK Hynix's rule of X is 173% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for SK Hynix and other 15K+ public comps

SK Hynix Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	45%	XXX	43%	XXX	XXX	XXX
EBITDA Margin	61%	XXX	57%	XXX	XXX	XXX
EBITDA Growth	59%	XXX	303%	XXX	XXX	XXX
Rule of 40	56%	XXX	102%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	173%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	7%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	13%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial