MediaTek - Public Comps and Valuation Multiples

MediaTek Overview

About MediaTek

Founded in 1997, MediaTek is a fabless semiconductor designer focusing on solutions for smartphones, digital televisions, and connectivity products. The business is divided into three segments. The first is "mobile," which accounts for more than half of sales, where MediaTek is the second-largest third-party supplier of smartphone SoCs to the likes of Xiaomi and Vivo. The second is "smart edge," which accounts for just over 40% of sales, that covers most devices other than smartphones. The third is "power IC" that includes power management products for mobile devices, data centers, connectivity devices and more. Mediatek is headquartered in Hsinchu, Taiwan and employs about 22,000 people.

Founded

1997

HQ

Employees

12.3K+

Website

mediatek.com

Sectors

Semiconductors
Electronic Components
DeepTech

Financials

LTM Revenue $16.7B

LTM EBITDA $3.7B

EV

$59.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

MediaTek Financials

MediaTek has a last 12-month revenue of $16.7B and a last 12-month EBITDA of $3.7B.

In the most recent fiscal year, MediaTek achieved revenue of $16.0B and an EBITDA of $4.3B.

MediaTek expects next 12-month revenue of XXX and NTM EBITDA of XXX

See MediaTek valuation multiples based on analyst estimates

MediaTek P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$13.1B	$16.0B	XXX	XXX	XXX
Gross Profit	$8.2B	$6.3B	XXX	XXX	XXX
Gross Margin	63%	39%	XXX	XXX	XXX
EBITDA	$3.2B	$4.3B	XXX	XXX	XXX
EBITDA Margin	24%	27%	XXX	XXX	XXX
Net Profit	$3.6B	$2.3B	XXX	XXX	XXX
Net Margin	27%	15%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

MediaTek Stock Performance

As of April 18, 2025, MediaTek's stock price is TWD 1365 (or $41).

MediaTek has current market cap of TWD 2.18T (or $65.7B), and EV of TWD 1.97T (or $59.6B).

See MediaTek trading valuation data

MediaTek Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$59.6B	$65.7B	XXX	XXX	XXX	XXX	$2.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

MediaTek Valuation Multiples

As of April 18, 2025, MediaTek has market cap of $65.7B and EV of $59.6B.

MediaTek's trades at 3.6x LTM EV/Revenue multiple, and 16.2x LTM EBITDA.

Analysts estimate MediaTek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for MediaTek and 10K+ public comps

MediaTek Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$59.6B	XXX	XXX	XXX
EV/Revenue	3.7x	XXX	XXX	XXX
EV/EBITDA	14.0x	XXX	XXX	XXX
P/E	20.5x	XXX	XXX	XXX
P/E/Growth	1.5x	XXX	XXX	XXX
EV/FCF	14.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get MediaTek Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

MediaTek Valuation Multiples

MediaTek's NTM/LTM revenue growth is 16%

MediaTek's revenue per employee for the last fiscal year averaged $1.3M, while opex per employee averaged $0.4M for the same period.

Over next 12 months, MediaTek's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate MediaTek's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for MediaTek and other 10K+ public comps

MediaTek Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	22%	XXX	XXX	XXX	XXX
EBITDA Margin	27%	XXX	XXX	XXX	XXX
EBITDA Growth	34%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	42%	XXX	XXX	XXX	XXX
Revenue per Employee	$1.3M	XXX	XXX	XXX	XXX
Opex per Employee	$0.4M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	3%	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	2%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	25%	XXX	XXX	XXX	XXX
Opex to Revenue	30%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Streaming Platforms

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Explore Valuation Multiples by Industry