🚀 VC round data is live in beta, check it out!

Western Digital Valuation Multiples

Discover revenue and EBITDA valuation multiples for Western Digital and similar public comparables like SanDisk, Hygon Information Technology, MediaTek, Seagate and more.

Western Digital Overview

About Western Digital

Western Digital is a leading vertically integrated supplier of hard disk drives. The HDD market is a practical duopoly, with Western Digital and Seagate being the two largest players. Western Digital designs and manufactures its HDDs, with much of the manufacturing and workforce located in Asia. The primary consumers of HDDs are data centers.


Founded

1970

HQ

United States

Employees

40.0K

Financials (LTM)

Revenue: $12B
EBITDA: $4B

EV

$92B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Western Digital Financials

Western Digital reported last 12-month revenue of $12B and EBITDA of $4B.

In the same LTM period, Western Digital generated $5B in gross profit, $4B in EBITDA, and $3B in net income.

Revenue (LTM)


Western Digital P&L

In the most recent fiscal year, Western Digital reported revenue of $10B and EBITDA of $3B.

Western Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Western Digital forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$12BXXX$10BXXXXXXXXX
Gross Profit$5BXXX$4BXXXXXXXXX
Gross Margin45%XXX39%XXXXXXXXX
EBITDA$4BXXX$3BXXXXXXXXX
EBITDA Margin35%XXX28%XXXXXXXXX
EBIT Margin32%XXX24%XXXXXXXXX
Net Profit$3BXXX$2BXXXXXXXXX
Net Margin26%XXX20%XXXXXXXXX
Net Debt——$3BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Western Digital Stock Performance

Western Digital has current market cap of $92B, and enterprise value of $92B.

Market Cap Evolution


Western Digital's stock price is $270.08.

See Western Digital trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$92B$92B0.0%XXXXXXXXX$5.49

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Western Digital Valuation Multiples

Western Digital trades at 8.0x EV/Revenue multiple, and 22.9x EV/EBITDA.

See valuation multiples for Western Digital and 15K+ public comps

EV / Revenue (LTM)


Western Digital Financial Valuation Multiples

As of March 10, 2026, Western Digital has market cap of $92B and EV of $92B.

Equity research analysts estimate Western Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Western Digital has a P/E ratio of 31.0x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$92BXXX$92BXXXXXXXXX
EV (current)$92BXXX$92BXXXXXXXXX
EV/Revenue8.0xXXX9.7xXXXXXXXXX
EV/EBITDA22.9xXXX34.7xXXXXXXXXX
EV/EBIT25.2xXXX40.2xXXXXXXXXX
EV/Gross Profit17.8xXXX25.0xXXXXXXXXX
P/E31.0xXXX49.2xXXXXXXXXX
EV/FCF28.6xXXX64.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Western Digital Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Western Digital Margins & Growth Rates

Western Digital's revenue in the last 12 month grew by 28%.

Western Digital's revenue per employee in the last FY averaged $0.3M.

Western Digital's rule of 40 is 63% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Western Digital's rule of X is 105% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Western Digital and other 15K+ public comps

Western Digital Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth28%XXX31%XXXXXXXXX
EBITDA Margin35%XXX28%XXXXXXXXX
EBITDA Growth53%XXX75%XXXXXXXXX
Rule of 40—XXX63%XXXXXXXXX
Bessemer Rule of X—XXX105%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
R&D Expenses to Revenue9%XXX10%XXXXXXXXX
Opex to Revenue—XXX16%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Western Digital Public Comps

See public comps and valuation multiples for other Data Storage and Electronic Components comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
SanDiskXXXXXXXXXXXXXXXXXX
Hygon Information TechnologyXXXXXXXXXXXXXXXXXX
MediaTekXXXXXXXXXXXXXXXXXX
SeagateXXXXXXXXXXXXXXXXXX
SMICXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Western Digital M&A Activity

Western Digital acquired XXX companies to date.

Last acquisition by Western Digital was on XXXXXXXX, XXXXX. Western Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Western Digital

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Western Digital Investment Activity

Western Digital invested in XXX companies to date.

Western Digital made its latest investment on XXXXXXXX, XXXXX. Western Digital invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Western Digital

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Western Digital

When was Western Digital founded?Western Digital was founded in 1970.
Where is Western Digital headquartered?Western Digital is headquartered in United States.
How many employees does Western Digital have?As of today, Western Digital has over 40K employees.
Who is the CEO of Western Digital?Western Digital's CEO is Irving Tan.
Is Western Digital publicly listed?Yes, Western Digital is a public company listed on Nasdaq.
What is the stock symbol of Western Digital?Western Digital trades under WDC ticker.
When did Western Digital go public?Western Digital went public in 1978.
Who are competitors of Western Digital?Western Digital main competitors are SanDisk, Hygon Information Technology, MediaTek, Seagate.
What is the current market cap of Western Digital?Western Digital's current market cap is $92B.
What is the current revenue of Western Digital?Western Digital's last 12 months revenue is $12B.
What is the current revenue growth of Western Digital?Western Digital revenue growth (NTM/LTM) is 28%.
What is the current EV/Revenue multiple of Western Digital?Current revenue multiple of Western Digital is 8.0x.
Is Western Digital profitable?Yes, Western Digital is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Western Digital?Western Digital's last 12 months EBITDA is $4B.
What is Western Digital's EBITDA margin?Western Digital's last 12 months EBITDA margin is 35%.
What is the current EV/EBITDA multiple of Western Digital?Current EBITDA multiple of Western Digital is 22.9x.
What is the current FCF of Western Digital?Western Digital's last 12 months FCF is $3B.
What is Western Digital's FCF margin?Western Digital's last 12 months FCF margin is 28%.
What is the current EV/FCF multiple of Western Digital?Current FCF multiple of Western Digital is 28.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial