Switch theme
Sign up to access all valuation multiples
Western Digital is a leading, vertically integrated supplier of hard disk drives. The HDD market is a practical duopoly with, Western Digital and Seagate being the two largest players. Western Digital designs and manufacturers its HDDs, with much of the manufacturing and workforce located in Asia. The primary consumers of HDDs are data centers.
1970
51K+
LTM Revenue $10.2B
LTM EBITDA $2.5B
$22.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Western Digital has a last 12-month revenue (LTM) of $10.2B and a last 12-month EBITDA of $2.5B.
In the most recent fiscal year, Western Digital achieved revenue of $13.0B and an EBITDA of $324M.
Western Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Western Digital valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $10.2B | XXX | $13.0B | XXX | XXX | XXX |
| Gross Profit | $4.1B | XXX | $2.9B | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $2.5B | XXX | $324M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 2% | XXX | XXX | XXX |
| EBIT | $2.1B | XXX | $210M | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $1.6B | XXX | -$798M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $5.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Western Digital's stock price is $52.
Western Digital has current market cap of $18.0B, and EV of $22.1B.
See Western Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $22.1B | $18.0B | XXX | XXX | XXX | XXX | $4.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Western Digital has market cap of $18.0B and EV of $22.1B.
Western Digital's trades at 1.9x EV/Revenue multiple, and 15.1x EV/EBITDA.
Equity research analysts estimate Western Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Western Digital has a P/E ratio of 11.5x.
See valuation multiples for Western Digital and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18.0B | XXX | $18.0B | XXX | XXX | XXX |
| EV (current) | $22.1B | XXX | $22.1B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.9x | XXX | 15.1x | XXX | XXX | XXX |
| EV/EBIT | 10.6x | XXX | 18.2x | XXX | XXX | XXX |
| EV/Gross Profit | 5.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.5x | XXX | 39.8x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | 98.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWestern Digital's last 12 month revenue growth is -1%
Western Digital's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Western Digital's rule of 40 is -1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Western Digital's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Western Digital and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | -7% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -1% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Western Digital acquired XXX companies to date.
Last acquisition by Western Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Western Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Western Digital founded? | Western Digital was founded in 1970. |
| Where is Western Digital headquartered? | Western Digital is headquartered in United States of America. |
| How many employees does Western Digital have? | As of today, Western Digital has 51K+ employees. |
| Who is the CEO of Western Digital? | Western Digital's CEO is Mr. David V. Goeckeler. |
| Is Western Digital publicy listed? | Yes, Western Digital is a public company listed on NAS. |
| What is the stock symbol of Western Digital? | Western Digital trades under WDC ticker. |
| When did Western Digital go public? | Western Digital went public in 1991. |
| Who are competitors of Western Digital? | Similar companies to Western Digital include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of Western Digital? | Western Digital's current market cap is $18.0B |
| What is the current revenue of Western Digital? | Western Digital's last 12 months revenue is $10.2B. |
| What is the current revenue growth of Western Digital? | Western Digital revenue growth (NTM/LTM) is -1%. |
| What is the current EV/Revenue multiple of Western Digital? | Current revenue multiple of Western Digital is 2.2x. |
| Is Western Digital profitable? | Yes, Western Digital is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Western Digital? | Western Digital's last 12 months EBITDA is $2.5B. |
| What is Western Digital's EBITDA margin? | Western Digital's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Western Digital? | Current EBITDA multiple of Western Digital is 8.9x. |
| What is the current FCF of Western Digital? | Western Digital's last 12 months FCF is $1.1B. |
| What is Western Digital's FCF margin? | Western Digital's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Western Digital? | Current FCF multiple of Western Digital is 20.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
