Switch theme
Sign up to access all valuation multiples
Western Digital is a leading, vertically integrated supplier of hard disk drives. The HDD market is a practical duopoly with, Western Digital and Seagate being the two largest players. Western Digital designs and manufacturers its HDDs, with much of the manufacturing and workforce located in Asia. The primary consumers of HDDs are data centers.
1970
51K+
LTM Revenue $10.9B
LTM EBITDA $2.7B
$17.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Western Digital has a last 12-month revenue of $10.9B and a last 12-month EBITDA of $2.7B.
In the most recent fiscal year, Western Digital achieved revenue of $13.0B and an EBITDA of $324M.
Western Digital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Western Digital valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.3B | $13.0B | XXX | XXX | XXX |
| Gross Profit | $5.9B | $1.9B | XXX | XXX | XXX |
| Gross Margin | 48% | 15% | XXX | XXX | XXX |
| EBITDA | -$420M | $324M | XXX | XXX | XXX |
| EBITDA Margin | -3% | 2% | XXX | XXX | XXX |
| Net Profit | $1.5B | -$1.7B | XXX | XXX | XXX |
| Net Margin | 12% | -13% | XXX | XXX | XXX |
| Net Debt | $4.7B | $5.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Western Digital's stock price is $36.
Western Digital has current market cap of $12.5B, and EV of $17.8B.
See Western Digital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.8B | $12.5B | XXX | XXX | XXX | XXX | $3.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Western Digital has market cap of $12.5B and EV of $17.8B.
Western Digital's trades at 1.6x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate Western Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Western Digital and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.8B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 10.2x | XXX | XXX | XXX |
| P/E | 19.9x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 54.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWestern Digital's NTM/LTM revenue growth is -11%
Western Digital's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Western Digital's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Western Digital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Western Digital and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -177% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 4% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Western Digital acquired XXX companies to date.
Last acquisition by Western Digital was XXXXXXXX, XXXXX XXXXX XXXXXX . Western Digital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Western Digital founded? | Western Digital was founded in 1970. |
| Where is Western Digital headquartered? | Western Digital is headquartered in United States of America. |
| How many employees does Western Digital have? | As of today, Western Digital has 51K+ employees. |
| Who is the CEO of Western Digital? | Western Digital's CEO is Mr. David V. Goeckeler. |
| Is Western Digital publicy listed? | Yes, Western Digital is a public company listed on NAS. |
| What is the stock symbol of Western Digital? | Western Digital trades under WDC ticker. |
| When did Western Digital go public? | Western Digital went public in 1991. |
| Who are competitors of Western Digital? | Similar companies to Western Digital include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of Western Digital? | Western Digital's current market cap is $12.5B |
| What is the current revenue of Western Digital? | Western Digital's last 12-month revenue is $10.9B. |
| What is the current EBITDA of Western Digital? | Western Digital's last 12-month EBITDA is $2.7B. |
| What is the current EV/Revenue multiple of Western Digital? | Current revenue multiple of Western Digital is 1.6x. |
| What is the current EV/EBITDA multiple of Western Digital? | Current EBITDA multiple of Western Digital is 6.5x. |
| What is the current revenue growth of Western Digital? | Western Digital revenue growth between 2023 and 2024 was 6%. |
| Is Western Digital profitable? | Yes, Western Digital is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
