Switch theme
Sign up to access all valuation multiples
One Stop Systems Inc designs, manufactures, and markets specialized rugged high-performance compute ("HPC"), high-speed switch fabrics, and storage systems, which are designed to target edge applications for artificial intelligence ("AI") / machine learning ("ML"), sensor processing, sensor fusion, and autonomy. The company operates in two reportable segments; OSS designs and manufactures high-performance customized computers and flash arrays, in-flight entertainment & connectivity. Bressner operates as a system integrator with standard and custom all-in-one hardware systems and components for many kinds of industrial environments. The company generates the majority of its revenue from the Brenner segment.
1999
110
LTM Revenue $56.0M
LTM EBITDA -$3.9M
$39.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
One Stop Systems has a last 12-month revenue of $56.0M and a last 12-month EBITDA of -$3.9M.
In the most recent fiscal year, One Stop Systems achieved revenue of $54.7M and an EBITDA of -$11.4M.
One Stop Systems expects next 12-month revenue of XXX and NTM EBITDA of XXX
See One Stop Systems valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $60.9M | $54.7M | XXX | XXX | XXX |
| Gross Profit | $20.4M | $18.0M | XXX | XXX | XXX |
| Gross Margin | 33% | 33% | XXX | XXX | XXX |
| EBITDA | -$4.6M | -$11.4M | XXX | XXX | XXX |
| EBITDA Margin | -8% | -21% | XXX | XXX | XXX |
| Net Profit | -$2.2M | -$6.7M | XXX | XXX | XXX |
| Net Margin | -4% | -12% | XXX | XXX | XXX |
| Net Debt | $0.2M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, One Stop Systems's stock price is $2.
One Stop Systems has current market cap of $47.1M, and EV of $39.9M.
See One Stop Systems trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39.9M | $47.1M | XXX | XXX | XXX | XXX | $-0.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, One Stop Systems has market cap of $47.1M and EV of $39.9M.
One Stop Systems's trades at 0.7x LTM EV/Revenue multiple, and -10.3x LTM EBITDA.
Analysts estimate One Stop Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for One Stop Systems and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $39.9M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | -3.5x | XXX | XXX | XXX |
| P/E | -3.5x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -84.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOne Stop Systems's NTM/LTM revenue growth is 9%
One Stop Systems's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, One Stop Systems's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate One Stop Systems's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for One Stop Systems and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -10% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 148% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 15% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
One Stop Systems acquired XXX companies to date.
Last acquisition by One Stop Systems was XXXXXXXX, XXXXX XXXXX XXXXXX . One Stop Systems acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was One Stop Systems founded? | One Stop Systems was founded in 1999. |
| Where is One Stop Systems headquartered? | One Stop Systems is headquartered in United States of America. |
| How many employees does One Stop Systems have? | As of today, One Stop Systems has 110 employees. |
| Who is the CEO of One Stop Systems? | One Stop Systems's CEO is Mr. Michael Knowles. |
| Is One Stop Systems publicy listed? | Yes, One Stop Systems is a public company listed on NAS. |
| What is the stock symbol of One Stop Systems? | One Stop Systems trades under OSS ticker. |
| When did One Stop Systems go public? | One Stop Systems went public in 2018. |
| Who are competitors of One Stop Systems? | Similar companies to One Stop Systems include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of One Stop Systems? | One Stop Systems's current market cap is $47.1M |
| What is the current revenue of One Stop Systems? | One Stop Systems's last 12-month revenue is $56.0M. |
| What is the current EBITDA of One Stop Systems? | One Stop Systems's last 12-month EBITDA is -$3.9M. |
| What is the current EV/Revenue multiple of One Stop Systems? | Current revenue multiple of One Stop Systems is 0.7x. |
| What is the current EV/EBITDA multiple of One Stop Systems? | Current EBITDA multiple of One Stop Systems is -10.3x. |
| What is the current revenue growth of One Stop Systems? | One Stop Systems revenue growth between 2023 and 2024 was -10%. |
| Is One Stop Systems profitable? | Yes, One Stop Systems is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
