Switch theme
Sign up to access all valuation multiples
InnoDisk Corp is a provider of industrial embedded flash and DRAM(dynamic random-access memory) storage products and technologies. The company is engaged in the research, development, manufacturing and sales of various types of industrial embedded storage devices. It is engaged in the business of manufacturing computer peripheral equipment. The organization's solutions include Flash Storage, DRAM Modules, Embedded Peripherals, iService, and SmartFilter. The company's geographical segments include Taiwan, Aisa, the Americas, Europe and others.
2005
824
LTM Revenue $324M
LTM EBITDA $51.6M
$628M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
InnoDisk has a last 12-month revenue (LTM) of $324M and a last 12-month EBITDA of $51.6M.
In the most recent fiscal year, InnoDisk achieved revenue of $297M and an EBITDA of $51.7M.
InnoDisk expects next 12-month revenue of XXX and NTM EBITDA of XXX
See InnoDisk valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $324M | XXX | $297M | XXX | XXX | XXX |
| Gross Profit | $97.9M | XXX | $94.2M | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 32% | XXX | XXX | XXX |
| EBITDA | $51.6M | XXX | $51.7M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $43.9M | XXX | $39.1M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $40.0M | XXX | $36.9M | XXX | XXX | XXX |
| Net Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, InnoDisk's stock price is TWD 235 (or $8).
InnoDisk has current market cap of TWD 21.5B (or $718M), and EV of TWD 18.8B (or $628M).
See InnoDisk trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $628M | $718M | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, InnoDisk has market cap of $718M and EV of $628M.
InnoDisk's trades at 2.1x EV/Revenue multiple, and 12.1x EV/EBITDA.
Equity research analysts estimate InnoDisk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
InnoDisk has a P/E ratio of 18.0x.
See valuation multiples for InnoDisk and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $718M | XXX | $718M | XXX | XXX | XXX |
| EV (current) | $628M | XXX | $628M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 12.2x | XXX | 12.1x | XXX | XXX | XXX |
| EV/EBIT | 14.3x | XXX | 16.0x | XXX | XXX | XXX |
| EV/Gross Profit | 6.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.0x | XXX | 19.5x | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | 37.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialInnoDisk's last 12 month revenue growth is 17%
InnoDisk's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
InnoDisk's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
InnoDisk's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for InnoDisk and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 35% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 59% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
InnoDisk acquired XXX companies to date.
Last acquisition by InnoDisk was XXXXXXXX, XXXXX XXXXX XXXXXX . InnoDisk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was InnoDisk founded? | InnoDisk was founded in 2005. |
| Where is InnoDisk headquartered? | InnoDisk is headquartered in Taiwan. |
| How many employees does InnoDisk have? | As of today, InnoDisk has 824 employees. |
| Is InnoDisk publicy listed? | Yes, InnoDisk is a public company listed on ROCO. |
| What is the stock symbol of InnoDisk? | InnoDisk trades under 5289 ticker. |
| When did InnoDisk go public? | InnoDisk went public in 2013. |
| Who are competitors of InnoDisk? | Similar companies to InnoDisk include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of InnoDisk? | InnoDisk's current market cap is $718M |
| What is the current revenue of InnoDisk? | InnoDisk's last 12 months revenue is $324M. |
| What is the current revenue growth of InnoDisk? | InnoDisk revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of InnoDisk? | Current revenue multiple of InnoDisk is 1.9x. |
| Is InnoDisk profitable? | Yes, InnoDisk is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of InnoDisk? | InnoDisk's last 12 months EBITDA is $51.6M. |
| What is InnoDisk's EBITDA margin? | InnoDisk's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of InnoDisk? | Current EBITDA multiple of InnoDisk is 12.2x. |
| What is the current FCF of InnoDisk? | InnoDisk's last 12 months FCF is $22.7M. |
| What is InnoDisk's FCF margin? | InnoDisk's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of InnoDisk? | Current FCF multiple of InnoDisk is 27.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
