Switch theme
Sign up to access all valuation multiples
InnoDisk Corp is a provider of industrial embedded flash and DRAM(dynamic random-access memory) storage products and technologies. It is engaged in the business of manufacturing computer peripheral equipment. The organization's solutions include Flash Storage, DRAM Modules, Embedded Peripherals, iService, and SmartFilter. The company's geographical segments include Taiwan, Aisa, the Americas, Europe and others.
2005
563
LTM Revenue $284M
LTM EBITDA $48.1M
$548M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
InnoDisk has a last 12-month revenue of $284M and a last 12-month EBITDA of $48.1M.
In the most recent fiscal year, InnoDisk achieved revenue of $269M and an EBITDA of $46.8M.
InnoDisk expects next 12-month revenue of XXX and NTM EBITDA of XXX
See InnoDisk valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $251M | $269M | XXX | XXX | XXX |
| Gross Profit | $104M | $85.9M | XXX | XXX | XXX |
| Gross Margin | 42% | 32% | XXX | XXX | XXX |
| EBITDA | $48.6M | $46.8M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 17% | XXX | XXX | XXX |
| Net Profit | $55.9M | $34.7M | XXX | XXX | XXX |
| Net Margin | 22% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, InnoDisk's stock price is TWD 226 (or $7).
InnoDisk has current market cap of TWD 20.7B (or $625M), and EV of TWD 18.1B (or $548M).
See InnoDisk trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $548M | $625M | XXX | XXX | XXX | XXX | $0.39 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, InnoDisk has market cap of $625M and EV of $548M.
InnoDisk's trades at 1.9x LTM EV/Revenue multiple, and 11.4x LTM EBITDA.
Analysts estimate InnoDisk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for InnoDisk and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $548M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | XXX | XXX |
| P/E | 18.7x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 36.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpInnoDisk's NTM/LTM revenue growth is 19%
InnoDisk's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, InnoDisk's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate InnoDisk's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for InnoDisk and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -4% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 36% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 19% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dropsuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Netweb Technologies India | XXX | XXX | XXX | XXX | XXX | XXX |
| Logicom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| ParTec | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
InnoDisk acquired XXX companies to date.
Last acquisition by InnoDisk was XXXXXXXX, XXXXX XXXXX XXXXXX . InnoDisk acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was InnoDisk founded? | InnoDisk was founded in 2005. |
| Where is InnoDisk headquartered? | InnoDisk is headquartered in Taiwan. |
| How many employees does InnoDisk have? | As of today, InnoDisk has 563 employees. |
| Is InnoDisk publicy listed? | Yes, InnoDisk is a public company listed on ROCO. |
| What is the stock symbol of InnoDisk? | InnoDisk trades under 5289 ticker. |
| When did InnoDisk go public? | InnoDisk went public in 2013. |
| Who are competitors of InnoDisk? | Similar companies to InnoDisk include e.g. Dropsuite, Netweb Technologies India, Logicom Group, ParTec. |
| What is the current market cap of InnoDisk? | InnoDisk's current market cap is $625M |
| What is the current revenue of InnoDisk? | InnoDisk's last 12-month revenue is $284M. |
| What is the current EBITDA of InnoDisk? | InnoDisk's last 12-month EBITDA is $48.1M. |
| What is the current EV/Revenue multiple of InnoDisk? | Current revenue multiple of InnoDisk is 1.9x. |
| What is the current EV/EBITDA multiple of InnoDisk? | Current EBITDA multiple of InnoDisk is 11.4x. |
| What is the current revenue growth of InnoDisk? | InnoDisk revenue growth between 2023 and 2024 was 7%. |
| Is InnoDisk profitable? | Yes, InnoDisk is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
