🚀 VC round data is live in beta, check it out!

Macnica Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Macnica Holdings and similar public comparables like Beijing Jingyi Automation, Hengmingda, DBG Technology Co, The Chefs' Warehouse and more.

Macnica Holdings Overview

About Macnica Holdings

Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports, and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business, and the Network Business. The IC, Electronic Devices, and Other Business handles the sales of products such as ICs and electronic devices, and the Network Business is responsible for the sales of network-related hardware, software, and services.


Founded

2015

HQ

Japan

Employees

5.6K

Financials (LTM)

Revenue: $8B
EBITDA: $290M

EV

$3B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Macnica Holdings Financials

Macnica Holdings reported last 12-month revenue of $8B and EBITDA of $290M.

In the same LTM period, Macnica Holdings generated $835M in gross profit, $290M in EBITDA, and $170M in net income.

Revenue (LTM)


Macnica Holdings P&L

In the most recent fiscal year, Macnica Holdings reported revenue of $7B and EBITDA of $300M.

Macnica Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Macnica Holdings forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$8BXXX$7BXXXXXXXXX
Gross Profit$835MXXX$762MXXXXXXXXX
Gross Margin11%XXX11%XXXXXXXXX
EBITDA$290MXXX$300MXXXXXXXXX
EBITDA Margin4%XXX4%XXXXXXXXX
EBIT Margin3%XXX4%XXXXXXXXX
Net Profit$170MXXX$174MXXXXXXXXX
Net Margin2%XXX2%XXXXXXXXX
Net Debt——$165MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Macnica Holdings Stock Performance

Macnica Holdings has current market cap of $3B, and enterprise value of $3B.

Market Cap Evolution


Macnica Holdings' stock price is $14.94.

See Macnica Holdings trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$3B-0.3%XXXXXXXXX$0.98

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Macnica Holdings Valuation Multiples

Macnica Holdings trades at 0.4x EV/Revenue multiple, and 9.7x EV/EBITDA.

See valuation multiples for Macnica Holdings and 15K+ public comps

EV / Revenue (LTM)


Macnica Holdings Financial Valuation Multiples

As of April 18, 2026, Macnica Holdings has market cap of $3B and EV of $3B.

Equity research analysts estimate Macnica Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Macnica Holdings has a P/E ratio of 15.7x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$3BXXX$3BXXXXXXXXX
EV (current)$3BXXX$3BXXXXXXXXX
EV/Revenue0.4xXXX0.4xXXXXXXXXX
EV/EBITDA9.7xXXX9.4xXXXXXXXXX
EV/EBIT10.9xXXX10.3xXXXXXXXXX
EV/Gross Profit3.4xXXX3.7xXXXXXXXXX
P/E15.7xXXX15.3xXXXXXXXXX
EV/FCF11.5xXXX19.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Macnica Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Macnica Holdings Margins & Growth Rates

Macnica Holdings' revenue in the last 12 month grew by 8%.

Macnica Holdings' revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.

Macnica Holdings' rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Macnica Holdings' rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Macnica Holdings and other 15K+ public comps

Macnica Holdings Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX7%XXXXXXXXX
EBITDA Margin4%XXX4%XXXXXXXXX
EBITDA Growth32%XXX(5%)XXXXXXXXX
Rule of 40—XXX15%XXXXXXXXX
Bessemer Rule of X—XXX30%XXXXXXXXX
Revenue per Employee—XXX$1.3MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
Opex to Revenue—XXX7%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Macnica Holdings Public Comps

See public comps and valuation multiples for other Electronic Components and Semiconductors comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Macnica HoldingsXXXXXXXXXXXXXXXXXX
Beijing Jingyi AutomationXXXXXXXXXXXXXXXXXX
HengmingdaXXXXXXXXXXXXXXXXXX
DBG Technology CoXXXXXXXXXXXXXXXXXX
The Chefs' WarehouseXXXXXXXXXXXXXXXXXX
Electric Connector TechnologyXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Macnica Holdings M&A Activity

Macnica Holdings acquired XXX companies to date.

Last acquisition by Macnica Holdings was on XXXXXXXX, XXXXX. Macnica Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Macnica Holdings

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Macnica Holdings Investment Activity

Macnica Holdings invested in XXX companies to date.

Macnica Holdings made its latest investment on XXXXXXXX, XXXXX. Macnica Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Macnica Holdings

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Macnica Holdings

When was Macnica Holdings founded?Macnica Holdings was founded in 2015.
Where is Macnica Holdings headquartered?Macnica Holdings is headquartered in Japan.
How many employees does Macnica Holdings have?As of today, Macnica Holdings has over 5K employees.
Is Macnica Holdings publicly listed?Yes, Macnica Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Macnica Holdings?Macnica Holdings trades under 3132 ticker.
When did Macnica Holdings go public?Macnica Holdings went public in 2015.
Who are competitors of Macnica Holdings?Macnica Holdings main competitors are Beijing Jingyi Automation, Hengmingda, DBG Technology Co, The Chefs' Warehouse.
What is the current market cap of Macnica Holdings?Macnica Holdings' current market cap is $3B.
What is the current revenue of Macnica Holdings?Macnica Holdings' last 12 months revenue is $8B.
What is the current revenue growth of Macnica Holdings?Macnica Holdings revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Macnica Holdings?Current revenue multiple of Macnica Holdings is 0.4x.
Is Macnica Holdings profitable?Yes, Macnica Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Macnica Holdings?Macnica Holdings' last 12 months EBITDA is $290M.
What is Macnica Holdings' EBITDA margin?Macnica Holdings' last 12 months EBITDA margin is 4%.
What is the current EV/EBITDA multiple of Macnica Holdings?Current EBITDA multiple of Macnica Holdings is 9.7x.
What is the current FCF of Macnica Holdings?Macnica Holdings' last 12 months FCF is $244M.
What is Macnica Holdings' FCF margin?Macnica Holdings' last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Macnica Holdings?Current FCF multiple of Macnica Holdings is 11.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial