📣 VC round data is live. Check it out!

Macnica Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Macnica Holdings and similar public comparables like ISC Co. Ltd., Beijing Jingyi Automation, Adeia, GRINM Semiconductor and more.

Macnica Holdings Overview

About Macnica Holdings

Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports, and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business, and the Network Business. The IC, Electronic Devices, and Other Business handles the sales of products such as ICs and electronic devices, and the Network Business is responsible for the sales of network-related hardware, software, and services.


Founded

2015

HQ

Japan

Employees

5.6K

Financials (LTM)

Revenue: $8B
EBITDA: $297M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Macnica Holdings Financials

Macnica Holdings reported last 12-month revenue of $8B and EBITDA of $297M.

In the same LTM period, Macnica Holdings generated $915M in gross profit, $297M in EBITDA, and $181M in net income.

Revenue (LTM)


Macnica Holdings P&L

In the most recent fiscal year, Macnica Holdings reported revenue of $7B and EBITDA of $275M.

Macnica Holdings is profitable as of last fiscal year, with gross margin of 12%, EBITDA margin of 4%, and net margin of 2%.

See analyst estimates for Macnica Holdings
LTMLast FY202320242025202620272028
Revenue$8B$7B$7B$7B$7B
Gross Profit$915M$771M$818M$784M$887M
Gross Margin12%12%13%12%12%
EBITDA$297M$275M$443M$321M$283M
EBITDA Margin4%4%7%5%4%
EBIT Margin4%4%6%4%4%
Net Profit$181M$161M$295M$197M$172M
Net Margin2%2%5%3%2%
Net Debt$167M

Financial data powered by Morningstar, Inc.

Macnica Holdings Stock Performance

Macnica Holdings has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Macnica Holdings' stock price is $19.47.

Macnica Holdings share price increased by 17.7% in the last 30 days, and by 61.1% in the last year.

Macnica Holdings has an EPS (earnings per share) of $0.90.

See more trading valuation data for Macnica Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B-0.5%17.7%11.7%61.1%$0.90

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Macnica Holdings Valuation Multiples

Macnica Holdings trades at 0.5x EV/Revenue multiple, and 12.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Macnica Holdings

EV / Revenue (LTM)


Macnica Holdings Financial Valuation Multiples

As of May 13, 2026, Macnica Holdings has market cap of $3B and EV of $4B.

Macnica Holdings has a P/E ratio of 19.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.6x0.6x0.6x0.5x
EV/EBITDA12.2x13.2x8.2x11.3x12.8x
EV/EBIT13.3x14.4x9.0x12.5x13.8x
EV/Gross Profit4.0x4.7x4.4x4.6x4.1x
P/E19.2x21.6x11.8x17.6x20.2x
EV/FCF15.0x27.6x15.2x22.9x16.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Macnica Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Macnica Holdings Margins & Growth Rates

Macnica Holdings grew revenue by 17% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, Macnica Holdings reported gross margin of 12%, EBITDA margin of 4%, and net margin of 2%.

See estimated margins and future growth rates for Macnica Holdings

Macnica Holdings Margins

Last FY202420252026202720282029
Gross Margin12%12%12%11%
EBITDA Margin4%5%4%4%
EBIT Margin4%4%4%4%
Net Margin2%3%2%3%
FCF Margin2%2%3%3%

Macnica Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth17%0%13%9%
Gross Profit Growth20%(4%)13%(3%)
EBITDA Growth4%(28%)(12%)25%
EBIT Growth6%(28%)(10%)18%
Net Profit Growth10%(33%)(13%)19%
FCF Growth88%(34%)38%(4%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Macnica Holdings Operational KPIs

Macnica Holdings' revenue per employee in the last FY averaged $1.2M, while opex per employee averaged $0.1M for the same period.

Macnica Holdings' Rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Macnica Holdings' Rule of X is 28% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Macnica Holdings
LTMLast FY202320242025202620272028
Rule of 4011%14%
Bessemer Rule of X22%28%
Revenue per Employee$1.2M
Opex per Employee$0.1M
Opex to Revenue8%6%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Macnica Holdings Competitors

Macnica Holdings competitors include ISC Co. Ltd., Beijing Jingyi Automation, Adeia, GRINM Semiconductor, Ambarella, HC Semitek, Melexis, Siltronic, Cowell e Holdings and Hesai Technology.

Most Macnica Holdings public comparables operate across Electronic Components, Semiconductors, Wholesale Distribution and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
ISC Co. Ltd.21.3x18.6x61.6x55.4x
Beijing Jingyi Automation15.8x122.3x
Adeia8.4x8.6x13.4x14.1x
GRINM Semiconductor20.7x19.0x53.6x54.5x
Ambarella8.0x7.7x(56.6x)(61.0x)
HC Semitek5.3x57.1x
Melexis3.8x3.8x17.2x16.8x
Siltronic2.9x3.0x11.8x13.0x

This data is available for Pro users. Sign up to see all Macnica Holdings competitors and their valuation data.

Start Free Trial

Macnica Holdings M&A Activity

Macnica Holdings has acquired 1 company to date.

Last acquisition by Macnica Holdings was on February 29th 2024. Macnica Holdings acquired Glosel for $148M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Macnica Holdings

Glosel
Description
Glosel is a Tokyo-headquartered distributor of semiconductors and electronic components founded in 1954. The company supplies integrated circuits, display devices, sensors, and power modules from manufacturers like Texas Instruments and Murata to Japanese electronics firms. Glosel provides software development and custom electronic design services. It operates sales offices in Osaka and Nagoya serving automotive, consumer, and industrial applications.
HQ CountryJapan
HQ City
Tokyo
Deal Date29 Feb 2024
Valuation$148M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Macnica Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Macnica Holdings Investment Activity

Macnica Holdings has invested in 6 companies to date.

Latest investment by Macnica Holdings was on November 6th 2025. Macnica Holdings invested in SecureNavi in their $8M Series B round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Macnica Holdings

SecureNavi
Save Medical
Japanese Organization for Medical Device Development
CrowdANALYTIX
Description
SecureNavi is a Japanese developer of automation tools for information security management systems. The Tokyo-based company streamlines ISMS processes by replacing manual Excel and Word operations with digital workflows for risk assessments and audits. SecureNavi provides contact options via phone and physical addresses listed on its site, targeting organizations pursuing ISO 27001 certification.
Japanese Organization for Medical Device Development is a Tokyo-based incubator accelerating medical device innovation. It provides R&D support, clinical trials, and regulatory assistance to bridge Japan's manufacturing strengths with global markets, countering annual imports exceeding 600 billion yen.
CrowdANALYTIX is a Campbell-headquartered cloud platform delivering crowdsourced analytics from public and syndicated datasets. It transforms business challenges into competitions for predictive, descriptive, and validation models. With an additional office in Bengaluru, India, the service aids professional firms in sectors like finance and healthcare through expert-sourced solutions since its 2012 launch.
HQ CountryJapanJapanJapanUnited States
HQ City
Tokyo
Tokyo
Tokyo
San Francisco, CA
Deal Date6 Nov 202515 Jan 202010 Jul 201911 Jan 2019
RoundSeries BSeedSeries AStrategic investment
Raised$8M$3M$9M$40M
InvestorsFidea Capital; Iyogin Capital; Kobe University Capital; Kyoto Financial Group; Macnica Holdings; Mobile Internet Capital; Nippon Venture Capital; NTT DOCOMO Ventures; SBI Investment; Seiho Investment Works; SMBC Venture CapitalFFG Venture Business Partners; J-Power; Macnica Holdings; Mitsubishi UFJ CapitalCanon; Fuyo General Lease; Macnica Holdings; Minato Capital; Mitsubishi UFJ Capital; Niigata Venture Capital; Oita Venture Capital; Yokohama CapitalMacnica Holdings
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Macnica Holdings investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Macnica Holdings

When was Macnica Holdings founded?Macnica Holdings was founded in 2015.
Where is Macnica Holdings headquartered?Macnica Holdings is headquartered in Japan.
How many employees does Macnica Holdings have?As of today, Macnica Holdings has over 5K employees.
Is Macnica Holdings publicly listed?Yes, Macnica Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Macnica Holdings?Macnica Holdings trades under 3132 ticker.
When did Macnica Holdings go public?Macnica Holdings went public in 2015.
Who are competitors of Macnica Holdings?Macnica Holdings main competitors include ISC Co. Ltd., Beijing Jingyi Automation, Adeia, GRINM Semiconductor, Ambarella, HC Semitek, Melexis, Siltronic, Cowell e Holdings, Hesai Technology.
What is the current market cap of Macnica Holdings?Macnica Holdings' current market cap is $3B.
What is the current revenue of Macnica Holdings?Macnica Holdings' last 12 months revenue is $8B.
What is the current revenue growth of Macnica Holdings?Macnica Holdings revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of Macnica Holdings?Current revenue multiple of Macnica Holdings is 0.5x.
Is Macnica Holdings profitable?Yes, Macnica Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Macnica Holdings?Macnica Holdings' last 12 months EBITDA is $297M.
What is Macnica Holdings' EBITDA margin?Macnica Holdings' last 12 months EBITDA margin is 4%.
What is the current EV/EBITDA multiple of Macnica Holdings?Current EBITDA multiple of Macnica Holdings is 12.2x.
What is the current FCF of Macnica Holdings?Macnica Holdings' last 12 months FCF is $241M.
What is Macnica Holdings' FCF margin?Macnica Holdings' last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Macnica Holdings?Current FCF multiple of Macnica Holdings is 15.0x.
How many companies Macnica Holdings has acquired to date?As of May 2026, Macnica Holdings has acquired 1 company.
What was the largest acquisition by Macnica Holdings?$148M acquisition of Glosel on 29th February 2024 was the largest M&A Macnica Holdings has done to date.
What companies Macnica Holdings acquired?Macnica Holdings acquired Glosel.
In how many companies Macnica Holdings has invested to date?As of May 2026, Macnica Holdings has invested in 6 companies.
What was the last Macnica Holdings investment?On 6th November 2025 Macnica Holdings invested in SecureNavi, participating in a $8M Series B round, alongside Fidea Capital, Iyogin Capital, Kobe University Capital, Kyoto Financial Group, Mobile Internet Capital, Nippon Venture Capital, NTT DOCOMO Ventures, SBI Investment, Seiho Investment Works, and SMBC Venture Capital.
In what companies Macnica Holdings invested in?Macnica Holdings invested in CrowdANALYTIX, Japanese Organization for Medical Device Development, SecureNavi, DiaMonTech AG, Save Medical, and Digital Grid.

See public comps similar to Macnica Holdings

Lists including Macnica Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial