Switch theme
Sign up to access all valuation multiples
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business and the Network Business. The IC, Electronic Devices, and Other Business handle the sales of products such as ICs and electronic devices and the Network Business is responsible for the sales of network-related hardware, software, and services.
2015
3.7K+
LTM Revenue $7.2B
LTM EBITDA $302M
$2.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Macnica Holdings has a last 12-month revenue (LTM) of $7.2B and a last 12-month EBITDA of $302M.
In the most recent fiscal year, Macnica Holdings achieved revenue of $7.1B and an EBITDA of $493M.
Macnica Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Macnica Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.2B | XXX | $7.1B | XXX | XXX | XXX |
| Gross Profit | $891M | XXX | $890M | XXX | XXX | XXX |
| Gross Margin | 12% | XXX | 13% | XXX | XXX | XXX |
| EBITDA | $302M | XXX | $493M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $281M | XXX | $437M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $183M | XXX | $330M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $171M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Macnica Holdings's stock price is JPY 1920 (or $13).
Macnica Holdings has current market cap of JPY 343B (or $2.4B), and EV of JPY 369B (or $2.5B).
See Macnica Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.5B | $2.4B | XXX | XXX | XXX | XXX | $1.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Macnica Holdings has market cap of $2.4B and EV of $2.5B.
Macnica Holdings's trades at 0.4x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Macnica Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Macnica Holdings has a P/E ratio of 12.9x.
See valuation multiples for Macnica Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.4B | XXX | $2.4B | XXX | XXX | XXX |
| EV (current) | $2.5B | XXX | $2.5B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | 5.3x | XXX | XXX | XXX |
| EV/EBIT | 9.0x | XXX | 5.8x | XXX | XXX | XXX |
| EV/Gross Profit | 2.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.9x | XXX | 7.4x | XXX | XXX | XXX |
| EV/FCF | 15.4x | XXX | 9.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMacnica Holdings's last 12 month revenue growth is 7%
Macnica Holdings's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.1M for the same period.
Macnica Holdings's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Macnica Holdings's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Macnica Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 14% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Macnica Holdings acquired XXX companies to date.
Last acquisition by Macnica Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Macnica Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Macnica Holdings founded? | Macnica Holdings was founded in 2015. |
| Where is Macnica Holdings headquartered? | Macnica Holdings is headquartered in Japan. |
| How many employees does Macnica Holdings have? | As of today, Macnica Holdings has 3.7K+ employees. |
| Is Macnica Holdings publicy listed? | Yes, Macnica Holdings is a public company listed on TKS. |
| What is the stock symbol of Macnica Holdings? | Macnica Holdings trades under 3132 ticker. |
| When did Macnica Holdings go public? | Macnica Holdings went public in 2015. |
| Who are competitors of Macnica Holdings? | Similar companies to Macnica Holdings include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Macnica Holdings? | Macnica Holdings's current market cap is $2.4B |
| What is the current revenue of Macnica Holdings? | Macnica Holdings's last 12 months revenue is $7.2B. |
| What is the current revenue growth of Macnica Holdings? | Macnica Holdings revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Macnica Holdings? | Current revenue multiple of Macnica Holdings is 0.4x. |
| Is Macnica Holdings profitable? | Yes, Macnica Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Macnica Holdings? | Macnica Holdings's last 12 months EBITDA is $302M. |
| What is Macnica Holdings's EBITDA margin? | Macnica Holdings's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Macnica Holdings? | Current EBITDA multiple of Macnica Holdings is 8.4x. |
| What is the current FCF of Macnica Holdings? | Macnica Holdings's last 12 months FCF is $164M. |
| What is Macnica Holdings's FCF margin? | Macnica Holdings's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Macnica Holdings? | Current FCF multiple of Macnica Holdings is 15.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
