🚀 VC round data is live in beta, check it out!
- Public Comps
- Macnica Holdings
Macnica Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Macnica Holdings and similar public comparables like Beijing Jingyi Automation, Hengmingda, DBG Technology Co, The Chefs' Warehouse and more.
Macnica Holdings Overview
About Macnica Holdings
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports, and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business, and the Network Business. The IC, Electronic Devices, and Other Business handles the sales of products such as ICs and electronic devices, and the Network Business is responsible for the sales of network-related hardware, software, and services.
Founded
2015
HQ

Employees
5.6K
Website
Financials (LTM)
EV
$3B
Macnica Holdings Financials
Macnica Holdings reported last 12-month revenue of $8B and EBITDA of $290M.
In the same LTM period, Macnica Holdings generated $835M in gross profit, $290M in EBITDA, and $170M in net income.
Revenue (LTM)
Macnica Holdings P&L
In the most recent fiscal year, Macnica Holdings reported revenue of $7B and EBITDA of $300M.
Macnica Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $7B | XXX | XXX | XXX |
| Gross Profit | $835M | XXX | $762M | XXX | XXX | XXX |
| Gross Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA | $290M | XXX | $300M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $170M | XXX | $174M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $165M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Macnica Holdings Stock Performance
Macnica Holdings has current market cap of $3B, and enterprise value of $3B.
Market Cap Evolution
Macnica Holdings' stock price is $14.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $3B | -0.3% | XXX | XXX | XXX | $0.98 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMacnica Holdings Valuation Multiples
Macnica Holdings trades at 0.4x EV/Revenue multiple, and 9.7x EV/EBITDA.
EV / Revenue (LTM)
Macnica Holdings Financial Valuation Multiples
As of April 18, 2026, Macnica Holdings has market cap of $3B and EV of $3B.
Equity research analysts estimate Macnica Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Macnica Holdings has a P/E ratio of 15.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 10.9x | XXX | 10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.4x | XXX | 3.7x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | 15.3x | XXX | XXX | XXX |
| EV/FCF | 11.5x | XXX | 19.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Macnica Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Macnica Holdings Margins & Growth Rates
Macnica Holdings' revenue in the last 12 month grew by 8%.
Macnica Holdings' revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.
Macnica Holdings' rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Macnica Holdings' rule of X is 30% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Macnica Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 32% | XXX | (5%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Macnica Holdings Public Comps
See public comps and valuation multiples for other Electronic Components and Semiconductors comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Macnica Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Beijing Jingyi Automation | XXX | XXX | XXX | XXX | XXX | XXX |
| Hengmingda | XXX | XXX | XXX | XXX | XXX | XXX |
| DBG Technology Co | XXX | XXX | XXX | XXX | XXX | XXX |
| The Chefs' Warehouse | XXX | XXX | XXX | XXX | XXX | XXX |
| Electric Connector Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Macnica Holdings M&A Activity
Macnica Holdings acquired XXX companies to date.
Last acquisition by Macnica Holdings was on XXXXXXXX, XXXXX. Macnica Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Macnica Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMacnica Holdings Investment Activity
Macnica Holdings invested in XXX companies to date.
Macnica Holdings made its latest investment on XXXXXXXX, XXXXX. Macnica Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Macnica Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Macnica Holdings
| When was Macnica Holdings founded? | Macnica Holdings was founded in 2015. |
| Where is Macnica Holdings headquartered? | Macnica Holdings is headquartered in Japan. |
| How many employees does Macnica Holdings have? | As of today, Macnica Holdings has over 5K employees. |
| Is Macnica Holdings publicly listed? | Yes, Macnica Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Macnica Holdings? | Macnica Holdings trades under 3132 ticker. |
| When did Macnica Holdings go public? | Macnica Holdings went public in 2015. |
| Who are competitors of Macnica Holdings? | Macnica Holdings main competitors are Beijing Jingyi Automation, Hengmingda, DBG Technology Co, The Chefs' Warehouse. |
| What is the current market cap of Macnica Holdings? | Macnica Holdings' current market cap is $3B. |
| What is the current revenue of Macnica Holdings? | Macnica Holdings' last 12 months revenue is $8B. |
| What is the current revenue growth of Macnica Holdings? | Macnica Holdings revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Macnica Holdings? | Current revenue multiple of Macnica Holdings is 0.4x. |
| Is Macnica Holdings profitable? | Yes, Macnica Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Macnica Holdings? | Macnica Holdings' last 12 months EBITDA is $290M. |
| What is Macnica Holdings' EBITDA margin? | Macnica Holdings' last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Macnica Holdings? | Current EBITDA multiple of Macnica Holdings is 9.7x. |
| What is the current FCF of Macnica Holdings? | Macnica Holdings' last 12 months FCF is $244M. |
| What is Macnica Holdings' FCF margin? | Macnica Holdings' last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Macnica Holdings? | Current FCF multiple of Macnica Holdings is 11.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.