Switch theme
Sign up to access all valuation multiples
Macnica Holdings Inc is an independent electronics distribution company in Japan. The company imports, exports and distributes electronic components such as semiconductor devices and Integrated Circuit (IC), and business accompanying or pertaining to such activities. Its business segments are the Integrated Circuit, Electronic Devices, and Other Business and the Network Business. The IC, Electronic Devices, and Other Business handle the sales of products such as ICs and electronic devices and the Network Business is responsible for the sales of network-related hardware, software, and services.
2015
3.7K+
LTM Revenue $7.0B
LTM EBITDA $359M
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Macnica Holdings has a last 12-month revenue of $7.0B and a last 12-month EBITDA of $359M.
In the most recent fiscal year, Macnica Holdings achieved revenue of $6.8B and an EBITDA of $477M.
Macnica Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Macnica Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.8B | $6.8B | XXX | XXX | XXX |
| Gross Profit | $603M | $837M | XXX | XXX | XXX |
| Gross Margin | 9% | 12% | XXX | XXX | XXX |
| EBITDA | $422M | $477M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 7% | XXX | XXX | XXX |
| Net Profit | $171M | $273M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $218M | $109M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Macnica Holdings's stock price is JPY 1835 (or $12).
Macnica Holdings has current market cap of JPY 327B (or $2.2B), and EV of JPY 362B (or $2.4B).
See Macnica Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $2.2B | XXX | XXX | XXX | XXX | $1.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Macnica Holdings has market cap of $2.2B and EV of $2.4B.
Macnica Holdings's trades at 0.3x LTM EV/Revenue multiple, and 6.7x LTM EBITDA.
Analysts estimate Macnica Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Macnica Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | 9.3x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMacnica Holdings's NTM/LTM revenue growth is 10%
Macnica Holdings's revenue per employee for the last fiscal year averaged $1.8M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Macnica Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Macnica Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Macnica Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Macnica Holdings acquired XXX companies to date.
Last acquisition by Macnica Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Macnica Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Macnica Holdings founded? | Macnica Holdings was founded in 2015. |
| Where is Macnica Holdings headquartered? | Macnica Holdings is headquartered in Japan. |
| How many employees does Macnica Holdings have? | As of today, Macnica Holdings has 3.7K+ employees. |
| Is Macnica Holdings publicy listed? | Yes, Macnica Holdings is a public company listed on TKS. |
| What is the stock symbol of Macnica Holdings? | Macnica Holdings trades under 3132 ticker. |
| When did Macnica Holdings go public? | Macnica Holdings went public in 2015. |
| Who are competitors of Macnica Holdings? | Similar companies to Macnica Holdings include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Macnica Holdings? | Macnica Holdings's current market cap is $2.2B |
| What is the current revenue of Macnica Holdings? | Macnica Holdings's last 12-month revenue is $7.0B. |
| What is the current EBITDA of Macnica Holdings? | Macnica Holdings's last 12-month EBITDA is $359M. |
| What is the current EV/Revenue multiple of Macnica Holdings? | Current revenue multiple of Macnica Holdings is 0.3x. |
| What is the current EV/EBITDA multiple of Macnica Holdings? | Current EBITDA multiple of Macnica Holdings is 6.7x. |
| What is the current revenue growth of Macnica Holdings? | Macnica Holdings revenue growth between 2023 and 2024 was 0%. |
| Is Macnica Holdings profitable? | Yes, Macnica Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
