Proprietary AI analyst is now available

Grainger Valuation Multiples

Discover Grainger's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Rheinmetall, Cencora, Fastenal, Cardinal Health and more.

Grainger Overview

About Grainger

Founded in 1927, W.W. Grainger originally distributed various motors via a mail-order catalogue. Over the course of the 20th century, the firm expanded into new industrial product categories and launched its first digital catalogue in 1995. Today, the company organizes itself into two segments focused on different customer bases. Its larger segment, high-touch solutions, offers a vast array of maintenance, repair, and operations, or MRO, supplies and bespoke inventory management services to larger businesses. Its smaller segment, endless assortment, operates two online platforms, Zoro and MonotaRO, that offer comprehensive catalogues of MRO supplies to smaller businesses. Grainger has operations throughout the world but primarily generates sales within the US.


Founded

1928

HQ

United States

Employees

25.0K

Financials (LTM)

Revenue: $19B
EBITDA: $3B

EV

$64B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Grainger Financials

Grainger reported last 12-month revenue of $19B and EBITDA of $3B.

In the same LTM period, Grainger generated $7B in gross profit, $3B in EBITDA, and $2B in net income.

Revenue (LTM)


Grainger P&L

In the most recent fiscal year, Grainger reported revenue of $18B and EBITDA of $3B.

Grainger is profitable as of last fiscal year, with gross margin of 39%, EBITDA margin of 16%, and net margin of 10%.

See analyst estimates for Grainger
LTMLast FY202320242025202620272028
Revenue$19B$18B$16B$17B$18B
Gross Profit$7B$7B$6B$7B$7B
Gross Margin39%39%39%39%39%
EBITDA$3B$3B$3B$3B$3B
EBITDA Margin17%16%17%17%15%
EBIT Margin15%15%16%15%14%
Net Profit$2B$2B$2B$2B$2B
Net Margin10%10%11%11%10%
Net Debt-$2B---

Financial data powered by Morningstar, Inc.

Grainger Stock Performance

Grainger has current market cap of $62B, and enterprise value of $64B.

Market Cap Evolution


Grainger's stock price is $1,315.87.

Grainger share price increased by 6.6% in the last 30 days, and by 26.5% in the last year.

Grainger has an EPS (earnings per share) of $36.13.

See more trading valuation data for Grainger
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$64B$62B0.0%6.6%20.6%26.5%$36.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Grainger Valuation Multiples

Grainger trades at 3.4x EV/Revenue multiple, and 20.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Grainger

EV / Revenue (LTM)


Grainger Financial Valuation Multiples

As of June 14, 2026, Grainger has market cap of $62B and EV of $64B.

Grainger has a P/E ratio of 32.4x.

LTMLast FY202320242025202620272028
EV/Revenue3.4x3.6x3.9x3.7x3.6x
EV/EBITDA20.5x21.8x22.9x22.2x23.2x
EV/EBIT22.4x23.9x25.0x24.4x25.7x
EV/Gross Profit8.8x9.2x9.9x9.5x9.2x
P/E32.4x36.4x34.0x32.5x36.4x
EV/FCF42.7x48.2x40.5x40.9x48.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Grainger Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Grainger Margins & Growth Rates

Grainger grew revenue by 8% and EBITDA by 14% in the last fiscal year.

In the most recent fiscal year, Grainger reported gross margin of 39%, EBITDA margin of 16%, and net margin of 10%.

See estimated margins and future growth rates for Grainger

Grainger Margins

Last FY202420252026202720282029
Gross Margin39%39%39%39%
EBITDA Margin16%17%15%17%
EBIT Margin15%15%14%16%
Net Margin10%11%10%11%
FCF Margin7%9%7%9%

Grainger Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%4%5%8%
Gross Profit Growth9%4%4%9%
EBITDA Growth14%3%(5%)21%
EBIT Growth15%3%(5%)24%
Net Profit Growth27%4%(11%)27%
FCF Growth29%(1%)(15%)29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Grainger Operational KPIs

Grainger's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.

Grainger's Rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Grainger's Rule of X is 38% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Grainger
LTMLast FY202320242025202620272028
Rule of 4024%26%---
Bessemer Rule of X36%38%---
Revenue per Employee-$0.7M---
Opex per Employee-$0.2M---
Opex to Revenue-25%24%24%25%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Grainger Competitors

Grainger competitors include Rheinmetall, Cencora, Fastenal, Cardinal Health, Sumitomo, Ferguson, Sysco, McKesson, Bunge and US Foods.

Most Grainger public comparables operate across Wholesale Distribution.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Rheinmetall5.7x4.8x25.1x21.1x
Cencora0.2x0.2x13.8x12.7x
Fastenal6.5x6.2x29.1x27.7x
Cardinal Health0.3x0.2x18.0x14.4x
Sumitomo1.4x1.4x10.3x15.9x
Ferguson1.6x1.6x16.7x15.7x
Sysco0.6x0.6x11.9x11.7x
McKesson0.2x0.2x13.8x14.2x

This data is available for Pro users. Sign up to see all Grainger competitors and their valuation data.

Start Free Trial

Acquisitions by Grainger

Grainger has acquired 2 companies to date.

Last acquisition by Grainger was on September 1st 2015. Grainger acquired Cromwell for $482M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Grainger

Cromwell
WFS Enterprises
Description
Cromwell is a supplier of maintenance, repair, and operations products including tools, fixings, PPE, and engineering consumables across Europe. The Leicester-headquartered company employs 2,150 staff, operating 54 UK branches, 12 international sites, and a global distribution center. Holding a Royal Warrant since 2012 as supplier to the British monarch, Cromwell serves manufacturing, construction, and automotive industries through online and physical channels in the UK, Germany, France, and beyond.
-
HQ CountryUnited Kingdom-
HQ City
Leicester
-
Deal Date1 Sep 20152 Sep 2014
Valuation$482M$33M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Grainger acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Grainger

When was Grainger founded?Grainger was founded in 1928.
Where is Grainger headquartered?Grainger is headquartered in United States.
How many employees does Grainger have?As of today, Grainger has over 25K employees.
Who is the CEO of Grainger?Grainger's CEO is Donald G. Macpherson.
Is Grainger publicly listed?Yes, Grainger is a public company listed on NYSE.
What is the stock symbol of Grainger?Grainger trades under GWW ticker.
When did Grainger go public?Grainger went public in 1972.
Who are competitors of Grainger?Grainger main competitors include Rheinmetall, Cencora, Fastenal, Cardinal Health, Sumitomo, Ferguson, Sysco, McKesson, Bunge, US Foods.
What is the current market cap of Grainger?Grainger's current market cap is $62B.
What is the current revenue of Grainger?Grainger's last 12 months revenue is $19B.
What is the current revenue growth of Grainger?Grainger revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Grainger?Current revenue multiple of Grainger is 3.4x.
What is the current EBITDA of Grainger?Grainger's last 12 months EBITDA is $3B.
What is Grainger's EBITDA margin?Grainger's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of Grainger?Current EBITDA multiple of Grainger is 20.5x.
What is the current FCF of Grainger?Grainger's last 12 months FCF is $2B.
What is Grainger's FCF margin?Grainger's last 12 months FCF margin is 8%.
What is the current EV/FCF multiple of Grainger?Current FCF multiple of Grainger is 42.7x.
How many companies Grainger has acquired to date?As of June 2026, Grainger has acquired 2 companies.
What was the largest acquisition by Grainger?$482M acquisition of Cromwell on 1st September 2015 was the largest M&A Grainger has done to date.
What companies Grainger acquired?Grainger acquired Cromwell and WFS Enterprises.
In how many companies Grainger has invested to date?Grainger hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Grainger

Lists including Grainger

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial