Switch theme
Sign up to access all valuation multiples
W.W. Grainger distributes maintenance, repair, and operations products that are sourced from over 5,000 suppliers. The company serves more than 4.5 million customers through its online and electronic purchasing platforms, vending machines, catalog distribution, and network of over 300 global branches.
1928
26.5K+
LTM Revenue $17.4B
LTM EBITDA $2.9B
$50.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Grainger has a last 12-month revenue of $17.4B and a last 12-month EBITDA of $2.9B.
In the most recent fiscal year, Grainger achieved revenue of $17.2B and an EBITDA of $2.9B.
Grainger expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Grainger valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $16.5B | $17.2B | XXX | XXX | XXX |
| Gross Profit | $5.8B | $6.5B | XXX | XXX | XXX |
| Gross Margin | 35% | 38% | XXX | XXX | XXX |
| EBITDA | $2.8B | $2.9B | XXX | XXX | XXX |
| EBITDA Margin | 17% | 17% | XXX | XXX | XXX |
| Net Profit | $1.5B | $1.8B | XXX | XXX | XXX |
| Net Margin | 9% | 11% | XXX | XXX | XXX |
| Net Debt | $2.0B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Grainger's stock price is $1000.
Grainger has current market cap of $48.2B, and EV of $50.3B.
See Grainger trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $50.3B | $48.2B | XXX | XXX | XXX | XXX | $39.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Grainger has market cap of $48.2B and EV of $50.3B.
Grainger's trades at 2.9x LTM EV/Revenue multiple, and 17.3x LTM EBITDA.
Analysts estimate Grainger's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Grainger and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $50.3B | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 17.4x | XXX | XXX | XXX |
| P/E | 25.2x | XXX | XXX | XXX |
| P/E/Growth | 4.1x | XXX | XXX | XXX |
| EV/FCF | 32.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGrainger's NTM/LTM revenue growth is 5%
Grainger's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Grainger's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Grainger's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Grainger and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Grainger acquired XXX companies to date.
Last acquisition by Grainger was XXXXXXXX, XXXXX XXXXX XXXXXX . Grainger acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Grainger founded? | Grainger was founded in 1928. |
| Where is Grainger headquartered? | Grainger is headquartered in United States of America. |
| How many employees does Grainger have? | As of today, Grainger has 26.5K+ employees. |
| Who is the CEO of Grainger? | Grainger's CEO is Mr. Donald G. Macpherson. |
| Is Grainger publicy listed? | Yes, Grainger is a public company listed on NYS. |
| What is the stock symbol of Grainger? | Grainger trades under GWW ticker. |
| When did Grainger go public? | Grainger went public in 1975. |
| Who are competitors of Grainger? | Similar companies to Grainger include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Grainger? | Grainger's current market cap is $48.2B |
| What is the current revenue of Grainger? | Grainger's last 12-month revenue is $17.4B. |
| What is the current EBITDA of Grainger? | Grainger's last 12-month EBITDA is $2.9B. |
| What is the current EV/Revenue multiple of Grainger? | Current revenue multiple of Grainger is 2.9x. |
| What is the current EV/EBITDA multiple of Grainger? | Current EBITDA multiple of Grainger is 17.3x. |
| What is the current revenue growth of Grainger? | Grainger revenue growth between 2023 and 2024 was 4%. |
| Is Grainger profitable? | Yes, Grainger is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
