Sign up to access all valuation multiples
Grainger PLC owns, leases, and manages residential properties. The company derives the vast majority of its revenue through property sales and rental income. The business categorizes its operations into U.K. residential, retirement solutions, fund and third-party management, the U.K. and European development, German residential, and others. U.K. Residential represents the bulk of the group's revenue, with retirement solutions and the UK and European development also contributing a substantial portion. The company also offers residential fund- and asset management services. The two segments for the company are PRS which derives maximum revenue, and Reversionary.
1912
367
LTM Revenue $175M
LTM EBITDA $161M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of August 2025, Grainger reported last 12-month revenue of $175M and EBITDA of $161M.
In the same period, Grainger generated $124M in LTM gross profit and $131M in net income.
See Grainger valuation multiples based on analyst estimatesIn the most recent fiscal year, Grainger reported revenue of $384M and EBITDA of $109M.
Grainger expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Grainger valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $175M | XXX | $384M | XXX | XXX | XXX |
| Gross Profit | $124M | XXX | $219M | XXX | XXX | XXX |
| Gross Margin | 71% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $161M | XXX | $109M | XXX | XXX | XXX |
| EBITDA Margin | 92% | XXX | 28% | XXX | XXX | XXX |
| EBIT | $181M | XXX | $171M | XXX | XXX | XXX |
| EBIT Margin | 104% | XXX | 44% | XXX | XXX | XXX |
| Net Profit | $131M | XXX | $42.1M | XXX | XXX | XXX |
| Net Margin | 75% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Grainger has current market cap of GBP 1.4B (or $1.9B), and EV of GBP 2.9B (or $3.9B).
As of September 12, 2025, Grainger's stock price is GBP 2 (or $3).
See Grainger trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $1.9B | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialGrainger's trades at 11.7x EV/Revenue multiple, and 32.0x EV/EBITDA.
See valuation multiples for Grainger and 15K+ public compsAs of September 12, 2025, Grainger has market cap of $1.9B and EV of $3.9B.
Equity research analysts estimate Grainger's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Grainger has a P/E ratio of 14.3x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| EV (current) | $3.9B | XXX | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 22.3x | XXX | 11.7x | XXX | XXX | XXX |
| EV/EBITDA | 24.1x | XXX | 32.0x | XXX | XXX | XXX |
| EV/EBIT | 21.5x | XXX | 22.5x | XXX | XXX | XXX |
| EV/Gross Profit | 31.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.3x | XXX | 29.0x | XXX | XXX | XXX |
| EV/FCF | 23.6x | XXX | 22.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGrainger's last 12 month revenue growth is 6%
Grainger's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.1M for the same period.
Grainger's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Grainger's rule of X is 107% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Grainger and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | -25% | XXX | XXX | XXX |
| EBITDA Margin | 92% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 36% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 107% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Immobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Grainger acquired XXX companies to date.
Last acquisition by Grainger was XXXXXXXX, XXXXX XXXXX XXXXXX . Grainger acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Grainger founded? | Grainger was founded in 1912. |
| Where is Grainger headquartered? | Grainger is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Grainger have? | As of today, Grainger has 367 employees. |
| Who is the CEO of Grainger? | Grainger's CEO is Ms. Helen Gordon. |
| Is Grainger publicy listed? | Yes, Grainger is a public company listed on LON. |
| What is the stock symbol of Grainger? | Grainger trades under GRI ticker. |
| When did Grainger go public? | Grainger went public in 1984. |
| Who are competitors of Grainger? | Similar companies to Grainger include e.g. New Amsterdam Invest, IEP Invest, Immobel, Inclusio. |
| What is the current market cap of Grainger? | Grainger's current market cap is $1.9B |
| What is the current revenue of Grainger? | Grainger's last 12 months revenue is $175M. |
| What is the current revenue growth of Grainger? | Grainger revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Grainger? | Current revenue multiple of Grainger is 22.3x. |
| Is Grainger profitable? | Yes, Grainger is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Grainger? | Grainger's last 12 months EBITDA is $161M. |
| What is Grainger's EBITDA margin? | Grainger's last 12 months EBITDA margin is 92%. |
| What is the current EV/EBITDA multiple of Grainger? | Current EBITDA multiple of Grainger is 24.1x. |
| What is the current FCF of Grainger? | Grainger's last 12 months FCF is $165M. |
| What is Grainger's FCF margin? | Grainger's last 12 months FCF margin is 94%. |
| What is the current EV/FCF multiple of Grainger? | Current FCF multiple of Grainger is 23.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
