Switch theme
Sign up to access all valuation multiples
Founded in 1927, W.W. Grainger originally distributed various motors via a mail-order catalogue. Over the course of the 20th century, the firm expanded into new industrial product categories and launched its first digital catalogue in 1995. Today, the company organizes itself into two segments focused on different customer bases. Its larger segment, high-touch solutions, offers a vast array of maintenance, repair, and operations, or MRO, supplies and bespoke inventory management services to larger businesses. Its smaller segment, endless assortment, operates two online platforms, Zoro and MonotaRO, that offer comprehensive catalogues of MRO supplies to smaller businesses. Grainger has operations throughout the world but primarily generates sales within the US.
1928
26.5K+
LTM Revenue $17.5B
LTM EBITDA $2.9B
$54.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Grainger has a last 12-month revenue (LTM) of $17.5B and a last 12-month EBITDA of $2.9B.
In the most recent fiscal year, Grainger achieved revenue of $17.2B and an EBITDA of $2.9B.
Grainger expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Grainger valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $17.5B | XXX | $17.2B | XXX | XXX | XXX |
| Gross Profit | $6.9B | XXX | $6.8B | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBITDA | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $2.7B | XXX | $2.6B | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Profit | $1.9B | XXX | $1.9B | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Grainger's stock price is $1088.
Grainger has current market cap of $52.2B, and EV of $54.3B.
See Grainger trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $54.3B | $52.2B | XXX | XXX | XXX | XXX | $39.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Grainger has market cap of $52.2B and EV of $54.3B.
Grainger's trades at 3.2x EV/Revenue multiple, and 18.7x EV/EBITDA.
Equity research analysts estimate Grainger's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Grainger has a P/E ratio of 27.1x.
See valuation multiples for Grainger and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $52.2B | XXX | $52.2B | XXX | XXX | XXX |
| EV (current) | $54.3B | XXX | $54.3B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 18.5x | XXX | 18.7x | XXX | XXX | XXX |
| EV/EBIT | 20.2x | XXX | 20.6x | XXX | XXX | XXX |
| EV/Gross Profit | 7.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 27.1x | XXX | 27.4x | XXX | XXX | XXX |
| EV/FCF | 33.8x | XXX | 34.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialGrainger's last 12 month revenue growth is 5%
Grainger's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Grainger's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Grainger's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Grainger and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 3% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 30% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Grainger acquired XXX companies to date.
Last acquisition by Grainger was XXXXXXXX, XXXXX XXXXX XXXXXX . Grainger acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Grainger founded? | Grainger was founded in 1928. |
| Where is Grainger headquartered? | Grainger is headquartered in United States of America. |
| How many employees does Grainger have? | As of today, Grainger has 26.5K+ employees. |
| Who is the CEO of Grainger? | Grainger's CEO is Mr. Donald G. Macpherson. |
| Is Grainger publicy listed? | Yes, Grainger is a public company listed on NYS. |
| What is the stock symbol of Grainger? | Grainger trades under GWW ticker. |
| When did Grainger go public? | Grainger went public in 1975. |
| Who are competitors of Grainger? | Similar companies to Grainger include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Grainger? | Grainger's current market cap is $52.2B |
| What is the current revenue of Grainger? | Grainger's last 12 months revenue is $17.5B. |
| What is the current revenue growth of Grainger? | Grainger revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Grainger? | Current revenue multiple of Grainger is 3.1x. |
| Is Grainger profitable? | Yes, Grainger is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Grainger? | Grainger's last 12 months EBITDA is $2.9B. |
| What is Grainger's EBITDA margin? | Grainger's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Grainger? | Current EBITDA multiple of Grainger is 18.5x. |
| What is the current FCF of Grainger? | Grainger's last 12 months FCF is $1.6B. |
| What is Grainger's FCF margin? | Grainger's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Grainger? | Current FCF multiple of Grainger is 33.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
