Switch theme
Sign up to access all valuation multiples
Samse SA is a distributor of construction materials and tools. The group divides its activities into two segments DIY and Trading. The company's multi-specialist wholesale trade in materials accounted for approximately 64% of the group's turnover. In addition, the company is also engaged in the timber and panel trading activity. The company's renewable energy business is represented by Sweetair. Sweetair offers a comprehensive range of services for both new build and renovation projects.
1920
5.4K+
LTM Revenue $2.1B
LTM EBITDA $127M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Samse has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $127M.
In the most recent fiscal year, Samse achieved revenue of $2.0B and an EBITDA of $174M.
Samse expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Samse valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.0B | XXX | XXX | XXX |
| Gross Profit | $617M | $650M | XXX | XXX | XXX |
| Gross Margin | 30% | 32% | XXX | XXX | XXX |
| EBITDA | $196M | $174M | XXX | XXX | XXX |
| EBITDA Margin | 10% | 9% | XXX | XXX | XXX |
| Net Profit | $100M | $102M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $34.1M | $2.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Samse's stock price is EUR 137 (or $147).
Samse has current market cap of EUR 470M (or $504M), and EV of EUR 933M (or $1.0B).
See Samse trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $504M | XXX | XXX | XXX | XXX | $8.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Samse has market cap of $504M and EV of $1.0B.
Samse's trades at 0.5x LTM EV/Revenue multiple, and 7.9x LTM EBITDA.
Analysts estimate Samse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Samse and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | XXX | XXX |
| P/E | 6.1x | XXX | XXX | XXX |
| P/E/Growth | -0.2x | XXX | XXX | XXX |
| EV/FCF | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSamse's NTM/LTM revenue growth is 3%
Samse's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Samse's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Samse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Samse and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Samse acquired XXX companies to date.
Last acquisition by Samse was XXXXXXXX, XXXXX XXXXX XXXXXX . Samse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Samse founded? | Samse was founded in 1920. |
| Where is Samse headquartered? | Samse is headquartered in France. |
| How many employees does Samse have? | As of today, Samse has 5.4K+ employees. |
| Is Samse publicy listed? | Yes, Samse is a public company listed on PAR. |
| What is the stock symbol of Samse? | Samse trades under SAMS ticker. |
| When did Samse go public? | Samse went public in 1925. |
| Who are competitors of Samse? | Similar companies to Samse include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Samse? | Samse's current market cap is $504M |
| What is the current revenue of Samse? | Samse's last 12-month revenue is $2.1B. |
| What is the current EBITDA of Samse? | Samse's last 12-month EBITDA is $127M. |
| What is the current EV/Revenue multiple of Samse? | Current revenue multiple of Samse is 0.5x. |
| What is the current EV/EBITDA multiple of Samse? | Current EBITDA multiple of Samse is 7.9x. |
| What is the current revenue growth of Samse? | Samse revenue growth between 2023 and 2024 was -1%. |
| Is Samse profitable? | Yes, Samse is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
