Switch theme
Sign up to access all valuation multiples
Samse SA is a distributor of construction materials and tools. The group divides its activities into two segments DIY and Trading. The company's multi-specialist wholesale trade in materials accounted for approximately 64% of the group's turnover. In addition, the company is also engaged in the timber and panel trading activity. The company's renewable energy business is represented by Sweetair. Sweetair offers a comprehensive range of services for both new build and renovation projects.
1920
5.4K+
LTM Revenue $2.2B
LTM EBITDA $144M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Samse has a last 12-month revenue (LTM) of $2.2B and a last 12-month EBITDA of $144M.
In the most recent fiscal year, Samse achieved revenue of $2.1B and an EBITDA of $182M.
Samse expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Samse valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.2B | XXX | $2.1B | XXX | XXX | XXX |
| Gross Profit | $2.2B | XXX | $661M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $144M | XXX | $182M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $59.7M | XXX | $114M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $32.1M | XXX | $85.9M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $11.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Samse's stock price is EUR 152 (or $171).
Samse has current market cap of EUR 521M (or $585M), and EV of EUR 985M (or $1.1B).
See Samse trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $585M | XXX | XXX | XXX | XXX | $9.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Samse has market cap of $585M and EV of $1.1B.
Samse's trades at 0.5x EV/Revenue multiple, and 6.1x EV/EBITDA.
Equity research analysts estimate Samse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Samse has a P/E ratio of 18.3x.
See valuation multiples for Samse and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $585M | XXX | $585M | XXX | XXX | XXX |
| EV (current) | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBIT | 18.5x | XXX | 9.7x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.3x | XXX | 6.8x | XXX | XXX | XXX |
| EV/FCF | 30.7x | XXX | 10.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSamse's last 12 month revenue growth is 2%
Samse's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Samse's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Samse's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Samse and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | -15% | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 26% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Samse acquired XXX companies to date.
Last acquisition by Samse was XXXXXXXX, XXXXX XXXXX XXXXXX . Samse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Samse founded? | Samse was founded in 1920. |
| Where is Samse headquartered? | Samse is headquartered in France. |
| How many employees does Samse have? | As of today, Samse has 5.4K+ employees. |
| Is Samse publicy listed? | Yes, Samse is a public company listed on PAR. |
| What is the stock symbol of Samse? | Samse trades under SAMS ticker. |
| When did Samse go public? | Samse went public in 1925. |
| Who are competitors of Samse? | Similar companies to Samse include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Samse? | Samse's current market cap is $585M |
| What is the current revenue of Samse? | Samse's last 12 months revenue is $2.2B. |
| What is the current revenue growth of Samse? | Samse revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Samse? | Current revenue multiple of Samse is 0.5x. |
| Is Samse profitable? | Yes, Samse is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Samse? | Samse's last 12 months EBITDA is $144M. |
| What is Samse's EBITDA margin? | Samse's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Samse? | Current EBITDA multiple of Samse is 7.7x. |
| What is the current FCF of Samse? | Samse's last 12 months FCF is $36.0M. |
| What is Samse's FCF margin? | Samse's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Samse? | Current FCF multiple of Samse is 30.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
