🚀 VC round data is live in beta, check it out!
A & O Johansen Valuation Multiples
Discover revenue and EBITDA valuation multiples for A & O Johansen and similar public comparables like ElringKlinger, Simona, L.B. Foster, Carraro India and more.
A & O Johansen Overview
About A & O Johansen
Brodrene A & O Johansen AS is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.
Founded
1914
HQ
Employees
981
Website
Financials (LTM)
EV
$504M
A & O Johansen Financials
A & O Johansen reported last 12-month revenue of $975M and EBITDA of $70M.
In the same LTM period, A & O Johansen generated $70M in EBITDA and $32M in net income.
Revenue (LTM)
A & O Johansen P&L
In the most recent fiscal year, A & O Johansen reported revenue of $967M and EBITDA of $69M.
A & O Johansen expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $975M | XXX | $967M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $230M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 24% | XXX | XXX | XXX |
| EBITDA | $70M | XXX | $69M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $32M | XXX | $32M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $138M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
A & O Johansen Stock Performance
A & O Johansen has current market cap of $317M, and enterprise value of $504M.
Market Cap Evolution
A & O Johansen's stock price is $14.67.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $504M | $317M | (0.2%) | XXX | XXX | XXX | $1.47 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialA & O Johansen Valuation Multiples
A & O Johansen trades at 0.5x EV/Revenue multiple, and 7.2x EV/EBITDA.
EV / Revenue (LTM)
A & O Johansen Financial Valuation Multiples
As of March 7, 2026, A & O Johansen has market cap of $317M and EV of $504M.
Equity research analysts estimate A & O Johansen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
A & O Johansen has a P/E ratio of 9.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $317M | XXX | $317M | XXX | XXX | XXX |
| EV (current) | $504M | XXX | $504M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 7.2x | XXX | 7.3x | XXX | XXX | XXX |
| EV/EBIT | 10.8x | XXX | 10.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.2x | XXX | XXX | XXX |
| P/E | 9.8x | XXX | 10.0x | XXX | XXX | XXX |
| EV/FCF | 26.6x | XXX | 28.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified A & O Johansen Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
A & O Johansen Margins & Growth Rates
A & O Johansen's revenue in the last 12 month grew by 5%.
A & O Johansen's revenue per employee in the last FY averaged $1.0M.
A & O Johansen's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
A & O Johansen's rule of X is 19% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
A & O Johansen Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
A & O Johansen Public Comps
See public comps and valuation multiples for other Wholesale Distribution and Industrial Parts comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ElringKlinger | XXX | XXX | XXX | XXX | XXX | XXX |
| Simona | XXX | XXX | XXX | XXX | XXX | XXX |
| L.B. Foster | XXX | XXX | XXX | XXX | XXX | XXX |
| Carraro India | XXX | XXX | XXX | XXX | XXX | XXX |
| Kitwave Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
A & O Johansen M&A Activity
A & O Johansen acquired XXX companies to date.
Last acquisition by A & O Johansen was on XXXXXXXX, XXXXX. A & O Johansen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by A & O Johansen
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialA & O Johansen Investment Activity
A & O Johansen invested in XXX companies to date.
A & O Johansen made its latest investment on XXXXXXXX, XXXXX. A & O Johansen invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by A & O Johansen
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout A & O Johansen
| When was A & O Johansen founded? | A & O Johansen was founded in 1914. |
| Where is A & O Johansen headquartered? | A & O Johansen is headquartered in Denmark. |
| How many employees does A & O Johansen have? | As of today, A & O Johansen has over 981 employees. |
| Who is the CEO of A & O Johansen? | A & O Johansen's CEO is Niels Axel Johansen. |
| Is A & O Johansen publicly listed? | Yes, A & O Johansen is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of A & O Johansen? | A & O Johansen trades under AOJ B ticker. |
| When did A & O Johansen go public? | A & O Johansen went public in 1993. |
| Who are competitors of A & O Johansen? | A & O Johansen main competitors are ElringKlinger, Simona, L.B. Foster, Carraro India. |
| What is the current market cap of A & O Johansen? | A & O Johansen's current market cap is $317M. |
| What is the current revenue of A & O Johansen? | A & O Johansen's last 12 months revenue is $975M. |
| What is the current revenue growth of A & O Johansen? | A & O Johansen revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of A & O Johansen? | Current revenue multiple of A & O Johansen is 0.5x. |
| Is A & O Johansen profitable? | Yes, A & O Johansen is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of A & O Johansen? | A & O Johansen's last 12 months EBITDA is $70M. |
| What is A & O Johansen's EBITDA margin? | A & O Johansen's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of A & O Johansen? | Current EBITDA multiple of A & O Johansen is 7.2x. |
| What is the current FCF of A & O Johansen? | A & O Johansen's last 12 months FCF is $19M. |
| What is A & O Johansen's FCF margin? | A & O Johansen's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of A & O Johansen? | Current FCF multiple of A & O Johansen is 26.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.