🚀 VC round data is live in beta, check it out!
- Public Comps
- Distribution Solutions Group
Distribution Solutions Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Distribution Solutions Group and similar public comparables like SOTHEMA, Aamal Company, Global Industrial, VSTECS Holdings and more.
Distribution Solutions Group Overview
About Distribution Solutions Group
Distribution Solutions Group Inc is an industrial distributor of maintenance and repair supplies. It has three operating segments namely Lawson, TestEquity, and Gexpro Services, of which key revenue is derived from the TestEquity segment. The TestEquity segment is a distributor of test and measurement equipment and solutions, electronic production supplies, and tool kits from its manufacturer partners supporting the technology, aerospace, defense, automotive, electronics, education and medical industries.
Founded
1952
HQ

Employees
4.4K
Sectors
Financials (LTM)
EV
$2B
Distribution Solutions Group Financials
Distribution Solutions Group reported last 12-month revenue of $2B and EBITDA of $178M.
In the same LTM period, Distribution Solutions Group generated $667M in gross profit, $178M in EBITDA, and $18M in net income.
Revenue (LTM)
Distribution Solutions Group P&L
In the most recent fiscal year, Distribution Solutions Group reported revenue of $2B and EBITDA of $175M.
Distribution Solutions Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $667M | XXX | $662M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $178M | XXX | $175M | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $18M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | — | — | $638M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Distribution Solutions Group Stock Performance
Distribution Solutions Group has current market cap of $1B, and enterprise value of $2B.
Market Cap Evolution
Distribution Solutions Group's stock price is $29.71.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $1B | 0.0% | XXX | XXX | XXX | $0.18 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDistribution Solutions Group Valuation Multiples
Distribution Solutions Group trades at 1.1x EV/Revenue multiple, and 11.9x EV/EBITDA.
EV / Revenue (LTM)
Distribution Solutions Group Financial Valuation Multiples
As of March 29, 2026, Distribution Solutions Group has market cap of $1B and EV of $2B.
Equity research analysts estimate Distribution Solutions Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Distribution Solutions Group has a P/E ratio of 77.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.9x | XXX | 12.1x | XXX | XXX | XXX |
| EV/EBIT | 19.0x | XXX | 19.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | 3.2x | XXX | XXX | XXX |
| P/E | 77.1x | XXX | 164.6x | XXX | XXX | XXX |
| EV/FCF | 34.9x | XXX | 38.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Distribution Solutions Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Distribution Solutions Group Margins & Growth Rates
Distribution Solutions Group's revenue in the last 12 month grew by 3%.
Distribution Solutions Group's revenue per employee in the last FY averaged $0.5M.
Distribution Solutions Group's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Distribution Solutions Group's rule of X is 17% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Distribution Solutions Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 7% | XXX | 7% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 0% | XXX | — | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Distribution Solutions Group Public Comps
See public comps and valuation multiples for other Wholesale Distribution comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| SOTHEMA | XXX | XXX | XXX | XXX | XXX | XXX |
| Aamal Company | XXX | XXX | XXX | XXX | XXX | XXX |
| Global Industrial | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Uniphar | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Distribution Solutions Group M&A Activity
Distribution Solutions Group acquired XXX companies to date.
Last acquisition by Distribution Solutions Group was on XXXXXXXX, XXXXX. Distribution Solutions Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Distribution Solutions Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDistribution Solutions Group Investment Activity
Distribution Solutions Group invested in XXX companies to date.
Distribution Solutions Group made its latest investment on XXXXXXXX, XXXXX. Distribution Solutions Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Distribution Solutions Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Distribution Solutions Group
| When was Distribution Solutions Group founded? | Distribution Solutions Group was founded in 1952. |
| Where is Distribution Solutions Group headquartered? | Distribution Solutions Group is headquartered in United States. |
| How many employees does Distribution Solutions Group have? | As of today, Distribution Solutions Group has over 4K employees. |
| Who is the CEO of Distribution Solutions Group? | Distribution Solutions Group's CEO is John Bryan King. |
| Is Distribution Solutions Group publicly listed? | Yes, Distribution Solutions Group is a public company listed on Nasdaq. |
| What is the stock symbol of Distribution Solutions Group? | Distribution Solutions Group trades under DSGR ticker. |
| When did Distribution Solutions Group go public? | Distribution Solutions Group went public in 1990. |
| Who are competitors of Distribution Solutions Group? | Distribution Solutions Group main competitors are SOTHEMA, Aamal Company, Global Industrial, VSTECS Holdings. |
| What is the current market cap of Distribution Solutions Group? | Distribution Solutions Group's current market cap is $1B. |
| What is the current revenue of Distribution Solutions Group? | Distribution Solutions Group's last 12 months revenue is $2B. |
| What is the current revenue growth of Distribution Solutions Group? | Distribution Solutions Group revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Distribution Solutions Group? | Current revenue multiple of Distribution Solutions Group is 1.1x. |
| Is Distribution Solutions Group profitable? | Yes, Distribution Solutions Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Distribution Solutions Group? | Distribution Solutions Group's last 12 months EBITDA is $178M. |
| What is Distribution Solutions Group's EBITDA margin? | Distribution Solutions Group's last 12 months EBITDA margin is 9%. |
| What is the current EV/EBITDA multiple of Distribution Solutions Group? | Current EBITDA multiple of Distribution Solutions Group is 11.9x. |
| What is the current FCF of Distribution Solutions Group? | Distribution Solutions Group's last 12 months FCF is $61M. |
| What is Distribution Solutions Group's FCF margin? | Distribution Solutions Group's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Distribution Solutions Group? | Current FCF multiple of Distribution Solutions Group is 34.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.