Switch theme
Sign up to access all valuation multiples
Distribution Solutions Group Inc is an industrial distributor of maintenance and repair supplies. It has three operating segments namely Lawson, TestEquity, and Gexpro Services, of which key revenue is derived from the TestEquity segment. The TestEquity segment is a distributor of test and measurement equipment and solutions, electronic production supplies, and tool kits from its manufacturer partners supporting the technology, aerospace, defense, automotive, electronics, education and medical industries.
1952
4.4K+
LTM Revenue $1.9B
LTM EBITDA $178M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Distribution Solutions Group has a last 12-month revenue (LTM) of $1.9B and a last 12-month EBITDA of $178M.
In the most recent fiscal year, Distribution Solutions Group achieved revenue of $1.8B and an EBITDA of $129M.
Distribution Solutions Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Distribution Solutions Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.9B | XXX | $1.8B | XXX | XXX | XXX |
| Gross Profit | $633M | XXX | $614M | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $178M | XXX | $129M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $111M | XXX | $56.0M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $10.2M | XXX | -$7.3M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $668M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Distribution Solutions Group's stock price is $27.
Distribution Solutions Group has current market cap of $1.3B, and EV of $2.1B.
See Distribution Solutions Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.1B | $1.3B | XXX | XXX | XXX | XXX | $0.25 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Distribution Solutions Group has market cap of $1.3B and EV of $2.1B.
Distribution Solutions Group's trades at 1.1x EV/Revenue multiple, and 16.0x EV/EBITDA.
Equity research analysts estimate Distribution Solutions Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Distribution Solutions Group has a P/E ratio of 123.8x.
See valuation multiples for Distribution Solutions Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | 16.0x | XXX | XXX | XXX |
| EV/EBIT | 18.6x | XXX | 36.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 123.8x | XXX | -172.7x | XXX | XXX | XXX |
| EV/FCF | 42.7x | XXX | 62.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDistribution Solutions Group's last 12 month revenue growth is 7%
Distribution Solutions Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Distribution Solutions Group's rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Distribution Solutions Group's rule of X is 26% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Distribution Solutions Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 32% | XXX | XXX | XXX |
| Rule of 40 | 13% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 26% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Distribution Solutions Group acquired XXX companies to date.
Last acquisition by Distribution Solutions Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Distribution Solutions Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Distribution Solutions Group founded? | Distribution Solutions Group was founded in 1952. |
| Where is Distribution Solutions Group headquartered? | Distribution Solutions Group is headquartered in United States of America. |
| How many employees does Distribution Solutions Group have? | As of today, Distribution Solutions Group has 4.4K+ employees. |
| Who is the CEO of Distribution Solutions Group? | Distribution Solutions Group's CEO is Mr. John Bryan King, C.F.A.. |
| Is Distribution Solutions Group publicy listed? | Yes, Distribution Solutions Group is a public company listed on NAS. |
| What is the stock symbol of Distribution Solutions Group? | Distribution Solutions Group trades under DSGR ticker. |
| When did Distribution Solutions Group go public? | Distribution Solutions Group went public in 1990. |
| Who are competitors of Distribution Solutions Group? | Similar companies to Distribution Solutions Group include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Distribution Solutions Group? | Distribution Solutions Group's current market cap is $1.3B |
| What is the current revenue of Distribution Solutions Group? | Distribution Solutions Group's last 12 months revenue is $1.9B. |
| What is the current revenue growth of Distribution Solutions Group? | Distribution Solutions Group revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Distribution Solutions Group? | Current revenue multiple of Distribution Solutions Group is 1.1x. |
| Is Distribution Solutions Group profitable? | Yes, Distribution Solutions Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Distribution Solutions Group? | Distribution Solutions Group's last 12 months EBITDA is $178M. |
| What is Distribution Solutions Group's EBITDA margin? | Distribution Solutions Group's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Distribution Solutions Group? | Current EBITDA multiple of Distribution Solutions Group is 11.6x. |
| What is the current FCF of Distribution Solutions Group? | Distribution Solutions Group's last 12 months FCF is $48.3M. |
| What is Distribution Solutions Group's FCF margin? | Distribution Solutions Group's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Distribution Solutions Group? | Current FCF multiple of Distribution Solutions Group is 42.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
