Distribution Solutions Group Valuation Multiples

Distribution Solutions Group is valued at $1.6B as of September 2026, a 1.1x revenue multiple. In the last 12 months, Distribution Solutions Group revenue was $2.1B and Distribution Solutions Group EBITDA was $185M.

Distribution Solutions Group Overview

About Distribution Solutions Group

Distribution Solutions Group Inc is an industrial distributor of maintenance and repair supplies. It has three operating segments namely Lawson, TestEquity, and Gexpro Services, of which key revenue is derived from the TestEquity segment. The TestEquity segment is a distributor of test and measurement equipment and solutions, electronic production supplies, and tool kits from its manufacturer partners supporting the technology, aerospace, defense, automotive, electronics, education and medical industries.


Founded

1952

HQ

United States

Employees

4.4K

Financials (LTM)

Revenue: $2.1B
EBITDA: $185M

EV

$2.4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Distribution Solutions Group Financials

Distribution Solutions Group reported last 12-month revenue of $2.1B and EBITDA of $185M.

In the same LTM period, Distribution Solutions Group generated $684M in gross profit, $185M in EBITDA, and $23M in net income.

Revenue (LTM)


Distribution Solutions Group P&L

In the most recent fiscal year, Distribution Solutions Group reported revenue of $2B and EBITDA of $156M.

Distribution Solutions Group is profitable as of last fiscal year, with gross margin of 33%, EBITDA margin of 8%, and net margin of 0%.

See analyst estimates for Distribution Solutions Group
LTMLast FY202320242025202620272028
Revenue$2.1B$2B$1.6B$1.8B$2B
Gross Profit$684M$662M$552M$614M$662M
Gross Margin33%33%35%34%33%
EBITDA$185M$156M$104M$129M$156M
EBITDA Margin9%8%7%7%8%
EBIT Margin5%4%3%3%4%
Net Profit$23M$8M($9M)($7M)$8M
Net Margin1%0%(1%)(0%)0%
Net Debt-$659M---

Financial data powered by Morningstar, Inc.

Distribution Solutions Group Stock Performance

Distribution Solutions Group has current market cap of $1.6B, and enterprise value of $2.4B.

Market Cap Evolution


Distribution Solutions Group's stock price is $34.96.

Distribution Solutions Group share price increased by 0.5% in the last 30 days, and by 16.3% in the last year.

Distribution Solutions Group has an EPS (earnings per share) of $0.18.

See more trading valuation data for Distribution Solutions Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2.4B$1.6B0.1%0.5%27.9%16.3%$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Distribution Solutions Group Valuation Multiples

Distribution Solutions Group trades at 1.1x EV/Revenue multiple, and 12.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Distribution Solutions Group

EV / Revenue (LTM)


Distribution Solutions Group Financial Valuation Multiples

As of September 25, 2026, Distribution Solutions Group has market cap of $1.6B and EV of $2.4B.

Distribution Solutions Group has a P/E ratio of 70.0x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.2x1.5x1.3x1.2x
EV/EBITDA12.9x15.4x23.0x18.6x15.4x
EV/EBIT24.2x30.6x55.7x42.8x30.6x
EV/Gross Profit3.5x3.6x4.3x3.9x3.6x
P/E70.0x193.8x(180.3x)(220.6x)193.8x
EV/FCF42.8x55.3x30.9x72.0x55.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Distribution Solutions Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Distribution Solutions Group Margins & Growth Rates

Distribution Solutions Group grew revenue by 8% and EBITDA by 21% in the last fiscal year.

In the most recent fiscal year, Distribution Solutions Group reported gross margin of 33%, EBITDA margin of 8%, and net margin of 0%.

See estimated margins and future growth rates for Distribution Solutions Group

Distribution Solutions Group Margins

Last FY202420252026202720282029
Gross Margin33%34%33%32%
EBITDA Margin8%7%8%9%
EBIT Margin4%3%4%4%
Net Margin0%(0%)0%1%
FCF Margin2%2%2%3%

Distribution Solutions Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%15%10%8%
Gross Profit Growth4%11%8%4%
EBITDA Growth21%24%21%21%
EBIT Growth21%30%40%21%
Net Profit Growth241%(18%)(214%)241%
FCF Growth29%(57%)30%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Distribution Solutions Group Operational KPIs

Distribution Solutions Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Distribution Solutions Group's Rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Distribution Solutions Group's Rule of X is 28% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Distribution Solutions Group
LTMLast FY202320242025202620272028
Rule of 4014%17%---
Bessemer Rule of X22%28%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.1M---
G&A Expenses to Revenue0%0%--0%
Opex to Revenue-29%32%31%29%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Distribution Solutions Group Competitors

Distribution Solutions Group competitors include VSTECS Holdings, Global Industrial, Travis Perkins, Kernel Holding, SOTHEMA, Alexandria Containers and Goods, Midera Food Processing, Dicker Data, Daiwabo Holdings and Ryerson Holding.

Most Distribution Solutions Group public comparables operate across Wholesale Distribution.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
VSTECS Holdings$12B$278M0.2x0.2x9.8x8.4x
Global Industrial$1.4B$105M1.1x1.1x15.0x13.6x
Travis Perkins$6.1B$91M0.4x0.4x27.0x6.4x
Kernel Holding$4.1B$433M0.4x0.3x3.4x3.7x
SOTHEMA$336M$74M4.2x4.0x19.1x-
Alexandria Containers and Goods$162M$104M11.3x10.4x17.7x14.3x
Midera Food Processing$853M$89M2.5x2.4x24.3x13.4x
Dicker Data$1.8B$111M1.2x0.7x19.7x16.4x

This data is available for Pro users. Sign up to see all Distribution Solutions Group competitors and their valuation data.

Start Free Trial

Acquisitions by Distribution Solutions Group

Distribution Solutions Group has acquired 3 companies to date.

Last acquisition by Distribution Solutions Group was on September 2nd 2026. Distribution Solutions Group acquired American Fasteners for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Distribution Solutions Group

American Fasteners
Eastern Valve & Control Specialties
Hisco
Description
AALL AMERICAN Fasteners is a company that supplies fastening hardware.
Eastern Valve & Control Specialties is a provider of industrial valve products and related services including valve service, repair, and technical support for critical process and flow control systems.
Hisco is a Houston-headquartered distributor of adhesives, sealants, tapes, chemicals, thermal management materials, electrostatic discharge products, and static shielding packaging for electronics, aerospace, medical, and automotive industries. With warehouses in the US and Asia, the company supports supply chain needs through kitting, chemical management, and logistics services.
HQ CountryUnited StatesCanadaUnited States
HQ City
Miami, FL
St. John's
Houston, TX
Deal Date2 Sep 20268 Mar 202631 Mar 2023
Valuationundisclosedundisclosed$269M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Distribution Solutions Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Distribution Solutions Group

When was Distribution Solutions Group founded?Distribution Solutions Group was founded in 1952.
Where is Distribution Solutions Group headquartered?Distribution Solutions Group is headquartered in United States.
How many employees does Distribution Solutions Group have?As of today, Distribution Solutions Group has over 4K employees.
Who is the CEO of Distribution Solutions Group?Distribution Solutions Group's CEO is John Bryan King.
Is Distribution Solutions Group publicly listed?Yes, Distribution Solutions Group is a public company listed on Nasdaq.
What is the stock symbol of Distribution Solutions Group?Distribution Solutions Group trades under DSGR ticker.
When did Distribution Solutions Group go public?Distribution Solutions Group went public in 1990.
Who are competitors of Distribution Solutions Group?Distribution Solutions Group main competitors include VSTECS Holdings, Global Industrial, Travis Perkins, Kernel Holding, SOTHEMA, Alexandria Containers and Goods, Midera Food Processing, Dicker Data, Daiwabo Holdings, Ryerson Holding.
What is the current market cap of Distribution Solutions Group?Distribution Solutions Group's current market cap is $1.6B.
What is the current revenue of Distribution Solutions Group?Distribution Solutions Group's last 12 months revenue is $2.1B.
What is the current revenue growth of Distribution Solutions Group?Distribution Solutions Group revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Distribution Solutions Group?Current revenue multiple of Distribution Solutions Group is 1.1x.
What is the current EBITDA of Distribution Solutions Group?Distribution Solutions Group's last 12 months EBITDA is $185M.
What is Distribution Solutions Group's EBITDA margin?Distribution Solutions Group's last 12 months EBITDA margin is 9%.
What is the current EV/EBITDA multiple of Distribution Solutions Group?Current EBITDA multiple of Distribution Solutions Group is 12.9x.
What is the current FCF of Distribution Solutions Group?Distribution Solutions Group's last 12 months FCF is $56M.
What is Distribution Solutions Group's FCF margin?Distribution Solutions Group's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Distribution Solutions Group?Current FCF multiple of Distribution Solutions Group is 42.8x.
How many companies Distribution Solutions Group has acquired to date?As of September 2026, Distribution Solutions Group has acquired 3 companies.
What was the largest acquisition by Distribution Solutions Group?$269M acquisition of Hisco on 31st March 2023 was the largest M&A Distribution Solutions Group has done to date.
What companies Distribution Solutions Group acquired?Distribution Solutions Group acquired Hisco, Eastern Valve & Control Specialties, and American Fasteners.
In how many companies Distribution Solutions Group has invested to date?Distribution Solutions Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Distribution Solutions Group

Lists including Distribution Solutions Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial