Distribution Solutions Group Inc is an industrial distributor of maintenance and repair supplies. It has three operating segments namely Lawson, TestEquity, and Gexpro Services, of which key revenue is derived from the TestEquity segment. The TestEquity segment is a distributor of test and measurement equipment and solutions, electronic production supplies, and tool kits from its manufacturer partners supporting the technology, aerospace, defense, automotive, electronics, education, and medical industries.
1952
3.7K+
LTM Revenue $1.8B
LTM EBITDA $181M
$2.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Distribution Solutions Group has a last 12-month revenue of $1.8B and a last 12-month EBITDA of $181M.
In the most recent fiscal year, Distribution Solutions Group achieved revenue of $1.6B and an EBITDA of $104M.
Distribution Solutions Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Distribution Solutions Group valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.6B | $1.8B | $1.8B | XXX |
Gross Profit | $219M | $391M | $552M | XXX | XXX |
Gross Margin | 19% | 25% | 31% | XXX | XXX |
EBITDA | $82.4M | $104M | $177M | $181M | XXX |
EBITDA Margin | 7% | 7% | 10% | 10% | XXX |
Net Profit | $9.4M | $7.4M | -$9.0M | XXX | XXX |
Net Margin | 1% | 0% | -1% | XXX | XXX |
Net Debt | $7.7M | $388M | $485M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 7, 2025, Distribution Solutions Group's stock price is $31.
Distribution Solutions Group has current market cap of $1.5B, and EV of $2.2B.
See Distribution Solutions Group trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$2.2B | $1.5B | XXX | XXX | XXX | XXX | $0.66 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 7, 2025, Distribution Solutions Group has market cap of $1.5B and EV of $2.2B.
Distribution Solutions Group's trades at 1.2x LTM EV/Revenue multiple, and 12.4x LTM EBITDA.
Analysts estimate Distribution Solutions Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Distribution Solutions Group and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $2.2B | XXX | XXX | XXX |
EV/Revenue | 1.3x | XXX | XXX | XXX |
EV/EBITDA | 12.6x | XXX | XXX | XXX |
P/E | 51.7x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | 35.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDistribution Solutions Group's NTM/LTM revenue growth is 11%
Distribution Solutions Group's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Distribution Solutions Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Distribution Solutions Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Distribution Solutions Group and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 14% | XXX | XXX | XXX | XXX |
EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
EBITDA Growth | 70% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
Reece | XXX | XXX | XXX | XXX | XXX | XXX |
Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Distribution Solutions Group acquired XXX companies to date.
Last acquisition by Distribution Solutions Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Distribution Solutions Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Distribution Solutions Group founded? | Distribution Solutions Group was founded in 1952. |
Where is Distribution Solutions Group headquartered? | Distribution Solutions Group is headquartered in United States of America. |
How many employees does Distribution Solutions Group have? | As of today, Distribution Solutions Group has 3.7K+ employees. |
Who is the CEO of Distribution Solutions Group? | Distribution Solutions Group's CEO is Mr. John Bryan King, C.F.A.. |
Is Distribution Solutions Group publicy listed? | Yes, Distribution Solutions Group is a public company listed on NAS. |
What is the stock symbol of Distribution Solutions Group? | Distribution Solutions Group trades under DSGR ticker. |
When did Distribution Solutions Group go public? | Distribution Solutions Group went public in 1990. |
Who are competitors of Distribution Solutions Group? | Similar companies to Distribution Solutions Group include e.g. Ghitha Holding, Metcash, Reece, Ideal Holdings. |
What is the current market cap of Distribution Solutions Group? | Distribution Solutions Group's current market cap is $1.5B |
What is the current revenue of Distribution Solutions Group? | Distribution Solutions Group's last 12-month revenue is $1.8B. |
What is the current EBITDA of Distribution Solutions Group? | Distribution Solutions Group's last 12-month EBITDA is $181M. |
What is the current EV/Revenue multiple of Distribution Solutions Group? | Current revenue multiple of Distribution Solutions Group is 1.2x. |
What is the current EV/EBITDA multiple of Distribution Solutions Group? | Current EBITDA multiple of Distribution Solutions Group is 12.4x. |
What is the current revenue growth of Distribution Solutions Group? | Distribution Solutions Group revenue growth between 2023 and 2024 was 14%. |
Is Distribution Solutions Group profitable? | Yes, Distribution Solutions Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.