Switch theme
Sign up to access all valuation multiples
The ODP Corp operates an integrated B2B distribution platform with divisions focusing on various sectors: ODP Business Solutions serves small to enterprise-level companies with office supplies, technology, furniture, and services. Office Depot Division caters to retail consumers and small businesses through retail locations and eCommerce platforms, offering office supplies, technology, and business services. Veyer Division specializes in supply chain, distribution, and procurement services for both internal and third-party customers, with a focus on global operations. Varis Division offers a tech-enabled B2B indirect procurement marketplace, providing a seamless buying experience and advanced spend management tools. Revenue primarily stems from the Veyer division.
1986
19K+
LTM Revenue $6.9B
LTM EBITDA $257M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
The ODP Corporation has a last 12-month revenue of $6.9B and a last 12-month EBITDA of $257M.
In the most recent fiscal year, The ODP Corporation achieved revenue of $7.0B and an EBITDA of $266M.
The ODP Corporation expects next 12-month revenue of XXX and NTM EBITDA of XXX
See The ODP Corporation valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $7.8B | $7.0B | XXX | XXX | XXX |
| Gross Profit | $1.8B | $1.8B | XXX | XXX | XXX |
| Gross Margin | 24% | 25% | XXX | XXX | XXX |
| EBITDA | $335M | $266M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 4% | XXX | XXX | XXX |
| Net Profit | $166M | $139M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, The ODP Corporation's stock price is $13.
The ODP Corporation has current market cap of $375M, and EV of $1.3B.
See The ODP Corporation trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $375M | XXX | XXX | XXX | XXX | $3.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, The ODP Corporation has market cap of $375M and EV of $1.3B.
The ODP Corporation's trades at 0.2x LTM EV/Revenue multiple, and 4.9x LTM EBITDA.
Analysts estimate The ODP Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for The ODP Corporation and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | XXX | XXX |
| P/E | -124.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 39.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpThe ODP Corporation's NTM/LTM revenue growth is -4%
The ODP Corporation's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, The ODP Corporation's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate The ODP Corporation's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for The ODP Corporation and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -21% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 18% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| Lulu Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Envela | XXX | XXX | XXX | XXX | XXX | XXX |
| Adairs | XXX | XXX | XXX | XXX | XXX | XXX |
| Eagers Automotive | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
The ODP Corporation acquired XXX companies to date.
Last acquisition by The ODP Corporation was XXXXXXXX, XXXXX XXXXX XXXXXX . The ODP Corporation acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was The ODP Corporation founded? | The ODP Corporation was founded in 1986. |
| Where is The ODP Corporation headquartered? | The ODP Corporation is headquartered in United States of America. |
| How many employees does The ODP Corporation have? | As of today, The ODP Corporation has 19K+ employees. |
| Who is the CEO of The ODP Corporation? | The ODP Corporation's CEO is Mr. Gerry P. Smith. |
| Is The ODP Corporation publicy listed? | Yes, The ODP Corporation is a public company listed on NAS. |
| What is the stock symbol of The ODP Corporation? | The ODP Corporation trades under ODP ticker. |
| When did The ODP Corporation go public? | The ODP Corporation went public in 1990. |
| Who are competitors of The ODP Corporation? | Similar companies to The ODP Corporation include e.g. ADNOC, Lulu Retail, Envela, Adairs. |
| What is the current market cap of The ODP Corporation? | The ODP Corporation's current market cap is $375M |
| What is the current revenue of The ODP Corporation? | The ODP Corporation's last 12-month revenue is $6.9B. |
| What is the current EBITDA of The ODP Corporation? | The ODP Corporation's last 12-month EBITDA is $257M. |
| What is the current EV/Revenue multiple of The ODP Corporation? | Current revenue multiple of The ODP Corporation is 0.2x. |
| What is the current EV/EBITDA multiple of The ODP Corporation? | Current EBITDA multiple of The ODP Corporation is 4.9x. |
| What is the current revenue growth of The ODP Corporation? | The ODP Corporation revenue growth between 2023 and 2024 was -11%. |
| Is The ODP Corporation profitable? | Yes, The ODP Corporation is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
