📣 VC round data is live. Check it out!

OEM International Valuation Multiples

Discover revenue and EBITDA valuation multiples for OEM International and similar public comparables like Beijing Zhongke Sanhuan, DXP Enterprises, Burckhardt Compression, Ducommun and more.

OEM International Overview

About OEM International

OEM International AB is a technology trading group in Europe. It acts as a link between its customers and manufacturers of products and systems for industrial applications. It offers various industrial components and systems from various suppliers, including electrical components, flow components, motors and transmissions, bearings, seals, and couplings, as well as appliance components, lighting, and complete production systems. The company's operating segments are classified based on its different market regions, and include Sweden, Finland, the Baltic states and China, Denmark, Norway, the British Isles and East Central Europe, and Other Groupwide operations. The majority of its revenue is generated from its business in Sweden.


Founded

1974

HQ

Sweden

Employees

1.0K

Website

oem.se

Financials (LTM)

Revenue: $608M
EBITDA: $101M

EV

$2B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OEM International Financials

OEM International reported last 12-month revenue of $608M and EBITDA of $101M.

In the same LTM period, OEM International generated $414M in gross profit, $101M in EBITDA, and $69M in net income.

Revenue (LTM)


OEM International P&L

In the most recent fiscal year, OEM International reported revenue of $592M and EBITDA of $96M.

OEM International is profitable as of last fiscal year, with gross margin of 35%, EBITDA margin of 16%, and net margin of 11%.

See analyst estimates for OEM International
LTMLast FY202320242025202620272028
Revenue$608M$592M$558M$568M$577M
Gross Profit$414M$206M$200M$204M$206M
Gross Margin68%35%36%36%36%
EBITDA$101M$96M$95M$96M$94M
EBITDA Margin17%16%17%17%16%
EBIT Margin14%14%15%14%14%
Net Profit$69M$66M$66M$66M$64M
Net Margin11%11%12%12%11%

Financial data powered by Morningstar, Inc.

OEM International Stock Performance

OEM International has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


OEM International's stock price is $16.08.

OEM International share price increased by 3.6% in the last 30 days.

OEM International has an EPS (earnings per share) of $0.48.

See more trading valuation data for OEM International
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B-0.9%3.6%10.1%—$0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OEM International Valuation Multiples

OEM International trades at 3.6x EV/Revenue multiple, and 21.5x EV/EBITDA.

See NTM and 2027E valuation multiples for OEM International

EV / Revenue (LTM)


OEM International Financial Valuation Multiples

As of May 13, 2026, OEM International has market cap of $2B and EV of $2B.

OEM International has a P/E ratio of 32.4x.

LTMLast FY202320242025202620272028
EV/Revenue3.6x3.7x3.9x3.8x3.8x
EV/EBITDA21.5x22.7x23.0x22.8x23.2x
EV/EBIT24.8x25.9x25.8x26.6x26.8x
EV/Gross Profit5.3x10.6x10.9x10.7x10.6x
P/E32.4x33.8x33.9x33.9x34.7x
EV/FCF37.8x28.9x27.4x30.7x28.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OEM International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OEM International Margins & Growth Rates

OEM International grew revenue by 8% and EBITDA by 14% in the last fiscal year.

In the most recent fiscal year, OEM International reported gross margin of 35%, EBITDA margin of 16%, and net margin of 11%.

See estimated margins and future growth rates for OEM International

OEM International Margins

Last FY202420252026202720282029
Gross Margin35%36%36%69%
EBITDA Margin16%17%16%17%
EBIT Margin14%14%14%15%
Net Margin11%12%11%12%
FCF Margin13%13%13%6%

OEM International Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth8%2%1%10%
Gross Profit Growth112%2%1%112%
EBITDA Growth14%1%(2%)17%
EBIT Growth12%(3%)(1%)16%
Net Profit Growth12%(0%)(2%)15%
FCF Growth(52%)(11%)6%(52%)

Data powered by FactSet, Inc. and Morningstar, Inc.

OEM International Operational KPIs

OEM International's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

OEM International's Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OEM International's Rule of X is 43% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for OEM International
LTMLast FY202320242025202620272028
Rule of 4024%28%———
Bessemer Rule of X35%43%———
Revenue per Employee—$0.6M———
Opex per Employee—$0.1M———
Opex to Revenue—21%21%21%22%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

OEM International Competitors

OEM International competitors include Beijing Zhongke Sanhuan, DXP Enterprises, Burckhardt Compression, Ducommun, AQ Group, Vaisala, FORVIA, Russel Metals, Bufab and Thermon Group Holdings.

Most OEM International public comparables operate across Wholesale Distribution and Industrial Parts.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Beijing Zhongke Sanhuan2.1x2.1x35.2x36.4x
DXP Enterprises1.4x1.4x13.0x12.4x
Burckhardt Compression1.4x1.5x9.4x9.8x
Ducommun3.0x3.0x18.4x17.6x
AQ Group2.2x2.2x16.7x16.5x
Vaisala3.1x3.0x16.2x15.7x
FORVIA0.3x0.3x2.8x2.9x
Russel Metals0.8x0.7x10.3x9.6x

This data is available for Pro users. Sign up to see all OEM International competitors and their valuation data.

Start Free Trial

OEM International M&A Activity

OEM International has acquired 2 companies to date.

Last acquisition by OEM International was on March 3rd 2026. OEM International acquired Weingrill for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by OEM International

Weingrill
Demesne Electrical
Description
Weingrill is an Italian engineering firm founded in 1952 and based in San Secondo di Pinerolo near Turin. The company produces screw-jacks, cleaning systems, stretchers, and guides for paper production machinery.
Demesne Electrical is a Dublin-based importer and distributor of electrical control gear and energy-efficient products. The company supplies switchgear panels, LED lighting, EV chargers, and installation accessories to contractors in Ireland. Stocked from warehouses in Naas, Demesne serves commercial builds and residential retrofits compliant with ET101 standards.
HQ CountryItalyIreland
HQ City
Parma
Dublin
Deal Date3 Mar 202614 Jan 2022
Valuationundisclosed$23M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all OEM International acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OEM International

When was OEM International founded?OEM International was founded in 1974.
Where is OEM International headquartered?OEM International is headquartered in Sweden.
How many employees does OEM International have?As of today, OEM International has over 1K employees.
Is OEM International publicly listed?Yes, OEM International is a public company listed on Nasdaq Stockholm.
What is the stock symbol of OEM International?OEM International trades under OEM B ticker.
When did OEM International go public?OEM International went public in 1989.
Who are competitors of OEM International?OEM International main competitors include Beijing Zhongke Sanhuan, DXP Enterprises, Burckhardt Compression, Ducommun, AQ Group, Vaisala, FORVIA, Russel Metals, Bufab, Thermon Group Holdings.
What is the current market cap of OEM International?OEM International's current market cap is $2B.
What is the current revenue of OEM International?OEM International's last 12 months revenue is $608M.
What is the current revenue growth of OEM International?OEM International revenue growth (NTM/LTM) is 7%.
What is the current EV/Revenue multiple of OEM International?Current revenue multiple of OEM International is 3.6x.
Is OEM International profitable?Yes, OEM International is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of OEM International?OEM International's last 12 months EBITDA is $101M.
What is OEM International's EBITDA margin?OEM International's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of OEM International?Current EBITDA multiple of OEM International is 21.5x.
What is the current FCF of OEM International?OEM International's last 12 months FCF is $58M.
What is OEM International's FCF margin?OEM International's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of OEM International?Current FCF multiple of OEM International is 37.8x.
How many companies OEM International has acquired to date?As of May 2026, OEM International has acquired 2 companies.
What was the largest acquisition by OEM International?$23M acquisition of Demesne Electrical on 14th January 2022 was the largest M&A OEM International has done to date.
What companies OEM International acquired?OEM International acquired Demesne Electrical and Weingrill.
In how many companies OEM International has invested to date?OEM International hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to OEM International

Lists including OEM International

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial