🚀 VC round data is live in beta, check it out!
- Public Comps
- Daiwabo Holdings
Daiwabo Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Daiwabo Holdings and similar public comparables like Cal-Comp Electronics, Hua Ying Technology, Raspberry Pi, VSTECS Holdings and more.
Daiwabo Holdings Overview
About Daiwabo Holdings
Daiwabo Holdings Co Ltd engages in the information technology infrastructure distribution business in Japan and internationally. The company operates through two segments: IT Infrastructure Distribution Business and Industrial Machinery Business. The IT Infrastructure Distribution segment handles the sale of computer equipment and peripherals, while the Industrial Machinery segment manufactures and sells mechanical and casting products for production equipment. It generates the majority of its revenue from the IT Infrastructure Distribution Business segment.
Founded
1914
HQ

Employees
3.8K
Website
Financials (LTM)
EV
$2B
Daiwabo Holdings Financials
Daiwabo Holdings reported last 12-month revenue of $8B and EBITDA of $308M.
In the same LTM period, Daiwabo Holdings generated $617M in gross profit, $308M in EBITDA, and $197M in net income.
Revenue (LTM)
Daiwabo Holdings P&L
In the most recent fiscal year, Daiwabo Holdings reported revenue of $8B and EBITDA of $251M.
Daiwabo Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8B | XXX | $8B | XXX | XXX | XXX |
| Gross Profit | $617M | XXX | $501M | XXX | XXX | XXX |
| Gross Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| EBITDA | $308M | XXX | $251M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $197M | XXX | $170M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Daiwabo Holdings Stock Performance
Daiwabo Holdings has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Daiwabo Holdings' stock price is $19.89.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | -0.2% | XXX | XXX | XXX | $1.95 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialDaiwabo Holdings Valuation Multiples
Daiwabo Holdings trades at 0.2x EV/Revenue multiple, and 6.4x EV/EBITDA.
EV / Revenue (LTM)
Daiwabo Holdings Financial Valuation Multiples
As of April 18, 2026, Daiwabo Holdings has market cap of $2B and EV of $2B.
Equity research analysts estimate Daiwabo Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daiwabo Holdings has a P/E ratio of 8.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 6.8x | XXX | 8.2x | XXX | XXX | XXX |
| EV/Gross Profit | 3.2x | XXX | 3.9x | XXX | XXX | XXX |
| P/E | 8.8x | XXX | 10.2x | XXX | XXX | XXX |
| EV/FCF | 26.8x | XXX | 124.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Daiwabo Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Daiwabo Holdings Margins & Growth Rates
Daiwabo Holdings' revenue in the last 12 month declined by (11%).
Daiwabo Holdings' revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.1M for the same period.
Daiwabo Holdings' rule of 40 is (1%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daiwabo Holdings' rule of X is (8%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Daiwabo Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (11%) | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Growth | (9%) | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (1%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (8%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $2.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 4% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Daiwabo Holdings Public Comps
See public comps and valuation multiples for other Computer Hardware and Wholesale Distribution comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Daiwabo Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Cal-Comp Electronics | XXX | XXX | XXX | XXX | XXX | XXX |
| Hua Ying Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Raspberry Pi | XXX | XXX | XXX | XXX | XXX | XXX |
| VSTECS Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Visionox | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiwabo Holdings M&A Activity
Daiwabo Holdings acquired XXX companies to date.
Last acquisition by Daiwabo Holdings was on XXXXXXXX, XXXXX. Daiwabo Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Daiwabo Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialDaiwabo Holdings Investment Activity
Daiwabo Holdings invested in XXX companies to date.
Daiwabo Holdings made its latest investment on XXXXXXXX, XXXXX. Daiwabo Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Daiwabo Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Daiwabo Holdings
| When was Daiwabo Holdings founded? | Daiwabo Holdings was founded in 1914. |
| Where is Daiwabo Holdings headquartered? | Daiwabo Holdings is headquartered in Japan. |
| How many employees does Daiwabo Holdings have? | As of today, Daiwabo Holdings has over 3K employees. |
| Who is the CEO of Daiwabo Holdings? | Daiwabo Holdings' CEO is Yukihiro Nishimura. |
| Is Daiwabo Holdings publicly listed? | Yes, Daiwabo Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Daiwabo Holdings? | Daiwabo Holdings trades under 3107 ticker. |
| When did Daiwabo Holdings go public? | Daiwabo Holdings went public in 1949. |
| Who are competitors of Daiwabo Holdings? | Daiwabo Holdings main competitors are Cal-Comp Electronics, Hua Ying Technology, Raspberry Pi, VSTECS Holdings. |
| What is the current market cap of Daiwabo Holdings? | Daiwabo Holdings' current market cap is $2B. |
| What is the current revenue of Daiwabo Holdings? | Daiwabo Holdings' last 12 months revenue is $8B. |
| What is the current revenue growth of Daiwabo Holdings? | Daiwabo Holdings revenue growth (NTM/LTM) is (11%). |
| What is the current EV/Revenue multiple of Daiwabo Holdings? | Current revenue multiple of Daiwabo Holdings is 0.2x. |
| Is Daiwabo Holdings profitable? | Yes, Daiwabo Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daiwabo Holdings? | Daiwabo Holdings' last 12 months EBITDA is $308M. |
| What is Daiwabo Holdings' EBITDA margin? | Daiwabo Holdings' last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of Daiwabo Holdings? | Current EBITDA multiple of Daiwabo Holdings is 6.4x. |
| What is the current FCF of Daiwabo Holdings? | Daiwabo Holdings' last 12 months FCF is $74M. |
| What is Daiwabo Holdings' FCF margin? | Daiwabo Holdings' last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Daiwabo Holdings? | Current FCF multiple of Daiwabo Holdings is 26.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.