Switch theme
Sign up to access all valuation multiples
Daiwabo Holdings Co Ltd engages in the IT infrastructure distribution business in Japan and internationally. The company distributes computer appliances and peripheral devices. It is also involved in manufacturing, processing, and selling of synthetic fibers, nonwovens, industrial materials and related products. It is also involved in manufacture and selling of machine parts for production equipment and casting parts. In addition, the company is engaged in hotel management business, golf course running business, real-estate business, insurance agency and engineering business.
1914
6.6K+
LTM Revenue $7.5B
LTM EBITDA $252M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiwabo Holdings has a last 12-month revenue of $7.5B and a last 12-month EBITDA of $252M.
In the most recent fiscal year, Daiwabo Holdings achieved revenue of $6.4B and an EBITDA of $114M.
Daiwabo Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiwabo Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.0B | $6.4B | XXX | XXX | XXX |
| Gross Profit | $426M | $469M | XXX | XXX | XXX |
| Gross Margin | 7% | 7% | XXX | XXX | XXX |
| EBITDA | $211M | $114M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 2% | XXX | XXX | XXX |
| Net Profit | $113M | $127M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daiwabo Holdings's stock price is JPY 2310 (or $15).
Daiwabo Holdings has current market cap of JPY 207B (or $1.4B), and EV of JPY 168B (or $1.1B).
See Daiwabo Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $1.4B | XXX | XXX | XXX | XXX | $1.74 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daiwabo Holdings has market cap of $1.4B and EV of $1.1B.
Daiwabo Holdings's trades at 0.1x LTM EV/Revenue multiple, and 4.4x LTM EBITDA.
Analysts estimate Daiwabo Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daiwabo Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | XXX | XXX |
| P/E | 11.1x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaiwabo Holdings's NTM/LTM revenue growth is 9%
Daiwabo Holdings's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $47K for the same period.
Over next 12 months, Daiwabo Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daiwabo Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daiwabo Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $47K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiwabo Holdings acquired XXX companies to date.
Last acquisition by Daiwabo Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiwabo Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daiwabo Holdings founded? | Daiwabo Holdings was founded in 1914. |
| Where is Daiwabo Holdings headquartered? | Daiwabo Holdings is headquartered in Japan. |
| How many employees does Daiwabo Holdings have? | As of today, Daiwabo Holdings has 6.6K+ employees. |
| Is Daiwabo Holdings publicy listed? | Yes, Daiwabo Holdings is a public company listed on TKS. |
| What is the stock symbol of Daiwabo Holdings? | Daiwabo Holdings trades under 3107 ticker. |
| When did Daiwabo Holdings go public? | Daiwabo Holdings went public in 1949. |
| Who are competitors of Daiwabo Holdings? | Similar companies to Daiwabo Holdings include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Daiwabo Holdings? | Daiwabo Holdings's current market cap is $1.4B |
| What is the current revenue of Daiwabo Holdings? | Daiwabo Holdings's last 12-month revenue is $7.5B. |
| What is the current EBITDA of Daiwabo Holdings? | Daiwabo Holdings's last 12-month EBITDA is $252M. |
| What is the current EV/Revenue multiple of Daiwabo Holdings? | Current revenue multiple of Daiwabo Holdings is 0.1x. |
| What is the current EV/EBITDA multiple of Daiwabo Holdings? | Current EBITDA multiple of Daiwabo Holdings is 4.4x. |
| What is the current revenue growth of Daiwabo Holdings? | Daiwabo Holdings revenue growth between 2023 and 2024 was 7%. |
| Is Daiwabo Holdings profitable? | Yes, Daiwabo Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
