Switch theme
Sign up to access all valuation multiples
Daiwabo Holdings Co Ltd engages in the IT infrastructure distribution business in Japan and internationally. The company distributes computer appliances and peripheral devices. It is also involved in manufacturing, processing, and selling of synthetic fibers, nonwovens, industrial materials and related products. It is also involved in manufacture and selling of machine parts for production equipment and casting parts. In addition, the company is engaged in hotel management business, golf course running business, real-estate business, insurance agency and engineering business.
1914
6.6K+
LTM Revenue $7.9B
LTM EBITDA $256M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daiwabo Holdings has a last 12-month revenue (LTM) of $7.9B and a last 12-month EBITDA of $256M.
In the most recent fiscal year, Daiwabo Holdings achieved revenue of $6.6B and an EBITDA of $118M.
Daiwabo Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daiwabo Holdings valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $7.9B | XXX | $6.6B | XXX | XXX | XXX |
| Gross Profit | $7.9B | XXX | $537M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 8% | XXX | XXX | XXX |
| EBITDA | $256M | XXX | $118M | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| EBIT | $243M | XXX | $212M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $172M | XXX | $29.4M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 0% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Daiwabo Holdings's stock price is JPY 2438 (or $17).
Daiwabo Holdings has current market cap of JPY 219B (or $1.5B), and EV of JPY 184B (or $1.3B).
See Daiwabo Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.5B | XXX | XXX | XXX | XXX | $1.89 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Daiwabo Holdings has market cap of $1.5B and EV of $1.3B.
Daiwabo Holdings's trades at 0.2x EV/Revenue multiple, and 8.8x EV/EBITDA.
Equity research analysts estimate Daiwabo Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daiwabo Holdings has a P/E ratio of 8.7x.
See valuation multiples for Daiwabo Holdings and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.5B | XXX | $1.5B | XXX | XXX | XXX |
| EV (current) | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBIT | 5.2x | XXX | 6.1x | XXX | XXX | XXX |
| EV/Gross Profit | 0.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.7x | XXX | 27.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 9.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDaiwabo Holdings's last 12 month revenue growth is 6%
Daiwabo Holdings's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $49K for the same period.
Daiwabo Holdings's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daiwabo Holdings's rule of X is 18% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Daiwabo Holdings and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | 36% | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 18% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $49K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daiwabo Holdings acquired XXX companies to date.
Last acquisition by Daiwabo Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Daiwabo Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Daiwabo Holdings founded? | Daiwabo Holdings was founded in 1914. |
| Where is Daiwabo Holdings headquartered? | Daiwabo Holdings is headquartered in Japan. |
| How many employees does Daiwabo Holdings have? | As of today, Daiwabo Holdings has 6.6K+ employees. |
| Is Daiwabo Holdings publicy listed? | Yes, Daiwabo Holdings is a public company listed on TKS. |
| What is the stock symbol of Daiwabo Holdings? | Daiwabo Holdings trades under 3107 ticker. |
| When did Daiwabo Holdings go public? | Daiwabo Holdings went public in 1949. |
| Who are competitors of Daiwabo Holdings? | Similar companies to Daiwabo Holdings include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Daiwabo Holdings? | Daiwabo Holdings's current market cap is $1.5B |
| What is the current revenue of Daiwabo Holdings? | Daiwabo Holdings's last 12 months revenue is $7.9B. |
| What is the current revenue growth of Daiwabo Holdings? | Daiwabo Holdings revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Daiwabo Holdings? | Current revenue multiple of Daiwabo Holdings is 0.2x. |
| Is Daiwabo Holdings profitable? | Yes, Daiwabo Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daiwabo Holdings? | Daiwabo Holdings's last 12 months EBITDA is $256M. |
| What is Daiwabo Holdings's EBITDA margin? | Daiwabo Holdings's last 12 months EBITDA margin is 3%. |
| What is the current EV/EBITDA multiple of Daiwabo Holdings? | Current EBITDA multiple of Daiwabo Holdings is 4.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
