Daiwabo Holdings - Public Comps and Valuation Multiples

Daiwabo Holdings Overview

About Daiwabo Holdings

Daiwabo Holdings Co Ltd engages in the information technology infrastructure distribution business in Japan and internationally. The company operates through two segments: IT Infrastructure Distribution Business and Industrial Machinery Business. The IT Infrastructure Distribution segment handles the sale of computer equipment and peripherals, while the Industrial Machinery segment manufactures and sells mechanical and casting products for production equipment. It generates the majority of its revenue from the IT Infrastructure Distribution Business segment.

Founded

1914

HQ

Employees

3.8K+

Website

daiwabo-holdings.com

Sectors

Electronic Equipment
Wholesale Distribution

Financials

LTM Revenue $7.9B

LTM EBITDA $240M

EV

$1.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Daiwabo Holdings Financials

As of September 2025, Daiwabo Holdings reported last 12-month revenue of $7.9B and EBITDA of $240M.

In the same period, Daiwabo Holdings achieved $177M in LTM net income.

See Daiwabo Holdings valuation multiples based on analyst estimates

Daiwabo Holdings P&L

In the most recent fiscal year, Daiwabo Holdings reported revenue of $7.5B and EBITDA of $249M.

Daiwabo Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Daiwabo Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$7.9B	XXX	$7.5B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$523M	XXX	XXX	XXX
Gross Margin	n/a	XXX	7%	XXX	XXX	XXX
EBITDA	$240M	XXX	$249M	XXX	XXX	XXX
EBITDA Margin	3%	XXX	3%	XXX	XXX	XXX
EBIT	$255M	XXX	$229M	XXX	XXX	XXX
EBIT Margin	3%	XXX	3%	XXX	XXX	XXX
Net Profit	$177M	XXX	$162M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Daiwabo Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $7.9B. EBITDA for the last twelve months was $240M. In the most recent fiscal year, Daiwabo Holdings achieved $7.5B in revenue and $249M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$7.9B	Analyst estimates available to subscribers	$7.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$523M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	7.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$240M	Analyst estimates available to subscribers	$249M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	3.0% EBITDA margin	Analyst estimates available to subscribers	3.3% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$255M	Analyst estimates available to subscribers	$229M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.2% EBIT margin	Analyst estimates available to subscribers	3.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$177M	Analyst estimates available to subscribers	$162M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.2% net profit margin	Analyst estimates available to subscribers	2.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Daiwabo Holdings

This financial data table provides comprehensive performance metrics for Daiwabo Holdings, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Daiwabo Holdings generated $7.9B in revenue over the last twelve months.
The company achieved $240M in EBITDA over the last twelve months.
Net income over the last twelve months reached $177M.

Fiscal Year Performance

In the most recent fiscal year, Daiwabo Holdings reported $7.5B in total revenue.
Fiscal year EBITDA was $249M.
The company maintained a gross profit margin of 7.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 3.3%.
Net profit margin reached 2.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Daiwabo Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Daiwabo Holdings Stock Performance

Daiwabo Holdings has current market cap of JPY 249B (or $1.6B), and EV of JPY 250B (or $1.6B).

Market Cap Evolution

Daiwabo Holdings Stock Data

As of October 17, 2025, Daiwabo Holdings's stock price is JPY 2806 (or $18).

See Daiwabo Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.6B	$1.6B	XXX	XXX	XXX	XXX	$1.97

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Daiwabo Holdings Valuation Multiples

Daiwabo Holdings's trades at 0.2x EV/Revenue multiple, and 7.6x EV/EBITDA.

See valuation multiples for Daiwabo Holdings and 15K+ public comps

Daiwabo Holdings Financial Valuation Multiples

As of October 17, 2025, Daiwabo Holdings has market cap of $1.6B and EV of $1.6B.

Equity research analysts estimate Daiwabo Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Daiwabo Holdings has a P/E ratio of 9.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV (current)	$1.6B	XXX	$1.6B	XXX	XXX	XXX
EV/Revenue	0.2x	XXX	0.2x	XXX	XXX	XXX
EV/EBITDA	6.8x	XXX	7.6x	XXX	XXX	XXX
EV/EBIT	6.4x	XXX	7.4x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	9.2x	XXX	12.7x	XXX	XXX	XXX
EV/FCF	n/a	XXX	34.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Daiwabo Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Daiwabo Holdings Margins & Growth Rates

Daiwabo Holdings's last 12 month revenue growth is -2%

Daiwabo Holdings's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.1M for the same period.

Daiwabo Holdings's rule of 40 is 1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daiwabo Holdings's rule of X is -2% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Daiwabo Holdings and other 15K+ public comps

Daiwabo Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-2%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	3%	XXX	3%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	1%	XXX	1%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-2%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.9M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	4%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial