Switch theme
Sign up to access all valuation multiples
MSC Industrial Direct is one of the largest industrial distributors with a focus on metalworking and maintenance, repair, and operations products and services. The company offers over 2 million products through its distribution network, which has 14 fulfillment or regional inventory centers. Although MSC has a presence in Canada, Mexico, and the United Kingdom, it primarily operates in the United States. In fiscal 2024, 95% of the firm’s $3.8 billion of sales was generated in the US.
1941
7.4K+
LTM Revenue $3.8B
LTM EBITDA $438M
$4.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MSC Industrial Direct has a last 12-month revenue of $3.8B and a last 12-month EBITDA of $438M.
In the most recent fiscal year, MSC Industrial Direct achieved revenue of $3.8B and an EBITDA of $451M.
MSC Industrial Direct expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MSC Industrial Direct valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.0B | $3.8B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.6B | XXX | XXX | XXX |
| Gross Margin | 39% | 43% | XXX | XXX | XXX |
| EBITDA | $554M | $451M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 12% | XXX | XXX | XXX |
| Net Profit | $340M | $343M | XXX | XXX | XXX |
| Net Margin | 8% | 9% | XXX | XXX | XXX |
| Net Debt | $751M | $404M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, MSC Industrial Direct's stock price is $77.
MSC Industrial Direct has current market cap of $4.3B, and EV of $4.8B.
See MSC Industrial Direct trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.8B | $4.3B | XXX | XXX | XXX | XXX | $4.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, MSC Industrial Direct has market cap of $4.3B and EV of $4.8B.
MSC Industrial Direct's trades at 1.3x LTM EV/Revenue multiple, and 11.0x LTM EBITDA.
Analysts estimate MSC Industrial Direct's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MSC Industrial Direct and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.8B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 11.1x | XXX | XXX | XXX |
| P/E | 18.1x | XXX | XXX | XXX |
| P/E/Growth | -23.6x | XXX | XXX | XXX |
| EV/FCF | 17.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMSC Industrial Direct's NTM/LTM revenue growth is 2%
MSC Industrial Direct's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, MSC Industrial Direct's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MSC Industrial Direct's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MSC Industrial Direct and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -18% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MSC Industrial Direct acquired XXX companies to date.
Last acquisition by MSC Industrial Direct was XXXXXXXX, XXXXX XXXXX XXXXXX . MSC Industrial Direct acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MSC Industrial Direct founded? | MSC Industrial Direct was founded in 1941. |
| Where is MSC Industrial Direct headquartered? | MSC Industrial Direct is headquartered in United States of America. |
| How many employees does MSC Industrial Direct have? | As of today, MSC Industrial Direct has 7.4K+ employees. |
| Who is the CEO of MSC Industrial Direct? | MSC Industrial Direct's CEO is Mr. Erik Gershwind. |
| Is MSC Industrial Direct publicy listed? | Yes, MSC Industrial Direct is a public company listed on NYS. |
| What is the stock symbol of MSC Industrial Direct? | MSC Industrial Direct trades under MSM ticker. |
| When did MSC Industrial Direct go public? | MSC Industrial Direct went public in 1995. |
| Who are competitors of MSC Industrial Direct? | Similar companies to MSC Industrial Direct include e.g. Ghitha Holding, Metcash, Reece, Ideal Holdings. |
| What is the current market cap of MSC Industrial Direct? | MSC Industrial Direct's current market cap is $4.3B |
| What is the current revenue of MSC Industrial Direct? | MSC Industrial Direct's last 12-month revenue is $3.8B. |
| What is the current EBITDA of MSC Industrial Direct? | MSC Industrial Direct's last 12-month EBITDA is $438M. |
| What is the current EV/Revenue multiple of MSC Industrial Direct? | Current revenue multiple of MSC Industrial Direct is 1.3x. |
| What is the current EV/EBITDA multiple of MSC Industrial Direct? | Current EBITDA multiple of MSC Industrial Direct is 11.0x. |
| What is the current revenue growth of MSC Industrial Direct? | MSC Industrial Direct revenue growth between 2023 and 2024 was -5%. |
| Is MSC Industrial Direct profitable? | Yes, MSC Industrial Direct is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
