MSC Industrial Direct is one of the largest industrial distributors with a focus on metalworking and maintenance, repair, and operations products and services. The company offers over 2 million products through its distribution network, which has 14 fulfillment or regional inventory centers. Although MSC has a presence in Canada, Mexico, and the United Kingdom, it primarily operates in the United States. In fiscal 2024, 95% of the firm’s $3.8 billion of sales was generated in the US.
1941
7.4K+
LTM Revenue $3.8B
LTM EBITDA $417M
$5.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MSC Industrial Direct has a last 12-month revenue (LTM) of $3.8B and a last 12-month EBITDA of $417M.
In the most recent fiscal year, MSC Industrial Direct achieved revenue of $3.8B and an EBITDA of $451M.
MSC Industrial Direct expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See MSC Industrial Direct valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $3.8B | XXX | $3.8B | XXX | XXX | XXX |
Gross Profit | $1.5B | XXX | $1.6B | XXX | XXX | XXX |
Gross Margin | 41% | XXX | 41% | XXX | XXX | XXX |
EBITDA | $417M | XXX | $451M | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
EBIT | $330M | XXX | $405M | XXX | XXX | XXX |
EBIT Margin | 9% | XXX | 11% | XXX | XXX | XXX |
Net Profit | $211M | XXX | $259M | XXX | XXX | XXX |
Net Margin | 6% | XXX | 7% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $479M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, MSC Industrial Direct's stock price is $81.
MSC Industrial Direct has current market cap of $4.5B, and EV of $5.1B.
See MSC Industrial Direct trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$5.1B | $4.5B | XXX | XXX | XXX | XXX | $3.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, MSC Industrial Direct has market cap of $4.5B and EV of $5.1B.
MSC Industrial Direct's trades at 1.3x EV/Revenue multiple, and 11.7x EV/EBITDA.
Equity research analysts estimate MSC Industrial Direct's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MSC Industrial Direct has a P/E ratio of 21.5x.
See valuation multiples for MSC Industrial Direct and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $4.5B | XXX | $4.5B | XXX | XXX | XXX |
EV (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
EV/EBITDA | 12.2x | XXX | 11.7x | XXX | XXX | XXX |
EV/EBIT | 15.4x | XXX | 13.7x | XXX | XXX | XXX |
EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
P/E | 21.5x | XXX | 19.1x | XXX | XXX | XXX |
EV/FCF | 21.9x | XXX | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMSC Industrial Direct's last 12 month revenue growth is 2%
MSC Industrial Direct's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
MSC Industrial Direct's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
MSC Industrial Direct's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for MSC Industrial Direct and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 2% | XXX | 2% | XXX | XXX | XXX |
EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
EBITDA Growth | 0% | XXX | -12% | XXX | XXX | XXX |
Rule of 40 | 15% | XXX | 14% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 17% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
Reece | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MSC Industrial Direct acquired XXX companies to date.
Last acquisition by MSC Industrial Direct was XXXXXXXX, XXXXX XXXXX XXXXXX . MSC Industrial Direct acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was MSC Industrial Direct founded? | MSC Industrial Direct was founded in 1941. |
Where is MSC Industrial Direct headquartered? | MSC Industrial Direct is headquartered in United States of America. |
How many employees does MSC Industrial Direct have? | As of today, MSC Industrial Direct has 7.4K+ employees. |
Who is the CEO of MSC Industrial Direct? | MSC Industrial Direct's CEO is Mr. Erik Gershwind. |
Is MSC Industrial Direct publicy listed? | Yes, MSC Industrial Direct is a public company listed on NYS. |
What is the stock symbol of MSC Industrial Direct? | MSC Industrial Direct trades under MSM ticker. |
When did MSC Industrial Direct go public? | MSC Industrial Direct went public in 1995. |
Who are competitors of MSC Industrial Direct? | Similar companies to MSC Industrial Direct include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
What is the current market cap of MSC Industrial Direct? | MSC Industrial Direct's current market cap is $4.5B |
What is the current revenue of MSC Industrial Direct? | MSC Industrial Direct's last 12 months revenue is $3.8B. |
What is the current revenue growth of MSC Industrial Direct? | MSC Industrial Direct revenue growth (NTM/LTM) is 2%. |
What is the current EV/Revenue multiple of MSC Industrial Direct? | Current revenue multiple of MSC Industrial Direct is 1.3x. |
Is MSC Industrial Direct profitable? | Yes, MSC Industrial Direct is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of MSC Industrial Direct? | MSC Industrial Direct's last 12 months EBITDA is $417M. |
What is MSC Industrial Direct's EBITDA margin? | MSC Industrial Direct's last 12 months EBITDA margin is 11%. |
What is the current EV/EBITDA multiple of MSC Industrial Direct? | Current EBITDA multiple of MSC Industrial Direct is 12.2x. |
What is the current FCF of MSC Industrial Direct? | MSC Industrial Direct's last 12 months FCF is $232M. |
What is MSC Industrial Direct's FCF margin? | MSC Industrial Direct's last 12 months FCF margin is 6%. |
What is the current EV/FCF multiple of MSC Industrial Direct? | Current FCF multiple of MSC Industrial Direct is 21.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.