Switch theme
Sign up to access all valuation multiples
Marico Ltd is an Indian consumer goods company. The company provides products across the health, beauty, and wellness category. It manufactures hair care, male grooming, skin care, edible oils, health foods, and fabric care products. Locally, Marico sells its products through brands such as Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Livon, Set Wet, Mediker, and Revive. Geographically, the company has two segments; India which derives key revenue; and International.
1988
1.8K+
LTM Revenue $1.3B
LTM EBITDA $256M
$10.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marico has a last 12-month revenue (LTM) of $1.3B and a last 12-month EBITDA of $256M.
In the most recent fiscal year, Marico achieved revenue of $1.3B and an EBITDA of $275M.
Marico expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marico valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Profit | $647M | XXX | $637M | XXX | XXX | XXX |
| Gross Margin | 50% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $256M | XXX | $275M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $238M | XXX | $230M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $194M | XXX | $191M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $6.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Marico's stock price is INR 718 (or $8).
Marico has current market cap of INR 929B (or $10.9B), and EV of INR 913B (or $10.7B).
See Marico trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.7B | $10.9B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Marico has market cap of $10.9B and EV of $10.7B.
Marico's trades at 8.7x EV/Revenue multiple, and 39.8x EV/EBITDA.
Equity research analysts estimate Marico's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Marico has a P/E ratio of 56.1x.
See valuation multiples for Marico and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10.9B | XXX | $10.9B | XXX | XXX | XXX |
| EV (current) | $10.7B | XXX | $10.7B | XXX | XXX | XXX |
| EV/Revenue | 8.3x | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBITDA | 41.7x | XXX | 39.8x | XXX | XXX | XXX |
| EV/EBIT | 45.0x | XXX | 47.1x | XXX | XXX | XXX |
| EV/Gross Profit | 16.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 56.1x | XXX | 58.4x | XXX | XXX | XXX |
| EV/FCF | 69.2x | XXX | 74.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMarico's last 12 month revenue growth is 11%
Marico's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.2M for the same period.
Marico's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Marico's rule of X is 49% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Marico and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 8% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marico acquired XXX companies to date.
Last acquisition by Marico was XXXXXXXX, XXXXX XXXXX XXXXXX . Marico acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Marico founded? | Marico was founded in 1988. |
| Where is Marico headquartered? | Marico is headquartered in India. |
| How many employees does Marico have? | As of today, Marico has 1.8K+ employees. |
| Who is the CEO of Marico? | Marico's CEO is Mr. Saugata Gupta. |
| Is Marico publicy listed? | Yes, Marico is a public company listed on BOM. |
| What is the stock symbol of Marico? | Marico trades under 531642 ticker. |
| When did Marico go public? | Marico went public in 1996. |
| Who are competitors of Marico? | Similar companies to Marico include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Marico? | Marico's current market cap is $10.9B |
| What is the current revenue of Marico? | Marico's last 12 months revenue is $1.3B. |
| What is the current revenue growth of Marico? | Marico revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Marico? | Current revenue multiple of Marico is 8.3x. |
| Is Marico profitable? | Yes, Marico is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Marico? | Marico's last 12 months EBITDA is $256M. |
| What is Marico's EBITDA margin? | Marico's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Marico? | Current EBITDA multiple of Marico is 41.7x. |
| What is the current FCF of Marico? | Marico's last 12 months FCF is $154M. |
| What is Marico's FCF margin? | Marico's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Marico? | Current FCF multiple of Marico is 69.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
