Switch theme
Sign up to access all valuation multiples
Marico Ltd is an Indian consumer goods company. The company provides products across the health, beauty, and wellness category. It manufactures hair care, male grooming, skin care, edible oils, health foods, and fabric care products. Locally, Marico sells its products through brands such as Parachute, Parachute Advansed, Nihar, Nihar Naturals, Saffola, Hair & Care, Livon, Set Wet, Mediker, and Revive. Geographically, the company has two segments; India which derives key revenue; and International.
1988
1.8K+
LTM Revenue $1.2B
LTM EBITDA $253M
$10.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Marico has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $253M.
In the most recent fiscal year, Marico achieved revenue of $1.1B and an EBITDA of $249M.
Marico expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Marico valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | XXX | XXX | XXX |
| Gross Profit | $435M | $474M | XXX | XXX | XXX |
| Gross Margin | 39% | 43% | XXX | XXX | XXX |
| EBITDA | $224M | $249M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 22% | XXX | XXX | XXX |
| Net Profit | $142M | $151M | XXX | XXX | XXX |
| Net Margin | 13% | 14% | XXX | XXX | XXX |
| Net Debt | $8.0M | $31.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Marico's stock price is INR 710 (or $8).
Marico has current market cap of INR 919B (or $10.7B), and EV of INR 909B (or $10.6B).
See Marico trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.6B | $10.7B | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Marico has market cap of $10.7B and EV of $10.6B.
Marico's trades at 8.5x LTM EV/Revenue multiple, and 41.7x LTM EBITDA.
Analysts estimate Marico's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Marico and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $10.6B | XXX | XXX | XXX |
| EV/Revenue | 8.7x | XXX | XXX | XXX |
| EV/EBITDA | 42.0x | XXX | XXX | XXX |
| P/E | 57.9x | XXX | XXX | XXX |
| P/E/Growth | 4.9x | XXX | XXX | XXX |
| EV/FCF | 63.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMarico's NTM/LTM revenue growth is 11%
Marico's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Marico's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Marico's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Marico and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 32% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 28% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Marico acquired XXX companies to date.
Last acquisition by Marico was XXXXXXXX, XXXXX XXXXX XXXXXX . Marico acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Marico founded? | Marico was founded in 1988. |
| Where is Marico headquartered? | Marico is headquartered in India. |
| How many employees does Marico have? | As of today, Marico has 1.8K+ employees. |
| Who is the CEO of Marico? | Marico's CEO is Mr. Saugata Gupta. |
| Is Marico publicy listed? | Yes, Marico is a public company listed on BOM. |
| What is the stock symbol of Marico? | Marico trades under 531642 ticker. |
| When did Marico go public? | Marico went public in 1996. |
| Who are competitors of Marico? | Similar companies to Marico include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Marico? | Marico's current market cap is $10.7B |
| What is the current revenue of Marico? | Marico's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Marico? | Marico's last 12-month EBITDA is $253M. |
| What is the current EV/Revenue multiple of Marico? | Current revenue multiple of Marico is 8.5x. |
| What is the current EV/EBITDA multiple of Marico? | Current EBITDA multiple of Marico is 41.7x. |
| What is the current revenue growth of Marico? | Marico revenue growth between 2023 and 2024 was -1%. |
| Is Marico profitable? | Yes, Marico is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
