Switch theme
Sign up to access all valuation multiples
Synsam AB is a lifestyle company in optics and eye health in the Nordic region. The company offers various products and services in physical and digital stores such as eye examinations, spectacles, sunglasses, sports spectacles, contact lenses, and accessories in optical retail as well as spectacles subscriptions and related services under the name Synsam Lifestyle. Its stores are operated under the Synsam brand in Sweden, Norway, and Finland and under the Profil Optik brand in Denmark and Iceland. The company comprises four segments: Sweden which generates key revenue, Denmark, Norway, and Finland.
2013
3.7K+
LTM Revenue $659M
LTM EBITDA $163M
$932M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Synsam has a last 12-month revenue of $659M and a last 12-month EBITDA of $163M.
In the most recent fiscal year, Synsam achieved revenue of $648M and an EBITDA of $147M.
Synsam expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Synsam valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $594M | $648M | XXX | XXX | XXX |
| Gross Profit | $404M | $451M | XXX | XXX | XXX |
| Gross Margin | 68% | 70% | XXX | XXX | XXX |
| EBITDA | $134M | $147M | XXX | XXX | XXX |
| EBITDA Margin | 22% | 23% | XXX | XXX | XXX |
| Net Profit | $32.6M | $30.9M | XXX | XXX | XXX |
| Net Margin | 5% | 5% | XXX | XXX | XXX |
| Net Debt | $203M | $193M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Synsam's stock price is SEK 44 (or $4).
Synsam has current market cap of SEK 6.4B (or $635M), and EV of SEK 9.4B (or $932M).
See Synsam trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $932M | $635M | XXX | XXX | XXX | XXX | $0.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Synsam has market cap of $635M and EV of $932M.
Synsam's trades at 1.4x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate Synsam's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Synsam and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $932M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | XXX | XXX |
| P/E | 17.5x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 16.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSynsam's NTM/LTM revenue growth is 9%
Synsam's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Synsam's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Synsam's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Synsam and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 63% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Synsam acquired XXX companies to date.
Last acquisition by Synsam was XXXXXXXX, XXXXX XXXXX XXXXXX . Synsam acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Synsam founded? | Synsam was founded in 2013. |
| Where is Synsam headquartered? | Synsam is headquartered in Sweden. |
| How many employees does Synsam have? | As of today, Synsam has 3.7K+ employees. |
| Who is the CEO of Synsam? | Synsam's CEO is Mr. Hakan Lundstedt. |
| Is Synsam publicy listed? | Yes, Synsam is a public company listed on STO. |
| What is the stock symbol of Synsam? | Synsam trades under SYNSAM ticker. |
| When did Synsam go public? | Synsam went public in 2021. |
| Who are competitors of Synsam? | Similar companies to Synsam include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Synsam? | Synsam's current market cap is $635M |
| What is the current revenue of Synsam? | Synsam's last 12-month revenue is $659M. |
| What is the current EBITDA of Synsam? | Synsam's last 12-month EBITDA is $163M. |
| What is the current EV/Revenue multiple of Synsam? | Current revenue multiple of Synsam is 1.4x. |
| What is the current EV/EBITDA multiple of Synsam? | Current EBITDA multiple of Synsam is 5.7x. |
| What is the current revenue growth of Synsam? | Synsam revenue growth between 2023 and 2024 was 9%. |
| Is Synsam profitable? | Yes, Synsam is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
