S H Kelkar & Co Valuation Multiples

S H Kelkar & Co is valued at $190M as of October 2026, a 1.1x revenue multiple. In the last 12 months, S H Kelkar & Co revenue was $268M and S H Kelkar & Co EBITDA was $29M.

S H Kelkar & Co Overview

About S H Kelkar & Co

S H Kelkar makes fragrances and flavours for personal care, home care and food customers. It also sells consumer brands such as Keva. It is headquartered in Mumbai.


Founded

1955

HQ

India

Employees

650

Website

keva.co.in

Financials (LTM)

Revenue: $268M
EBITDA: $29M

EV

$292M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

S H Kelkar & Co Financials

S H Kelkar & Co reported last 12-month revenue of $268M and EBITDA of $29M.

In the same LTM period, S H Kelkar & Co generated $124M in gross profit, $29M in EBITDA, and $5M in net income.


S H Kelkar & Co P&L

In the most recent fiscal year, S H Kelkar & Co reported revenue of $249M and EBITDA of $30M.

S H Kelkar & Co is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 12%, and net margin of 3%.

See analyst estimates for S H Kelkar & Co
LTMLast FY202320242025202620272028
Revenue$268M$249M$190M$216M$243M
Gross Profit$124M$102M$81M$93M$100M
Gross Margin46%41%43%43%41%
EBITDA$29M$30M$29M$28M$29M
EBITDA Margin11%12%15%13%12%
EBIT Margin-6%11%10%7%
Net Profit$5M$7M$11M$9M$7M
Net Margin2%3%6%4%3%
Net Debt-$87M---

Financial data powered by Morningstar, Inc.

S H Kelkar & Co Stock Performance

S H Kelkar & Co has current market cap of $190M, and enterprise value of $292M.


S H Kelkar & Co's stock price is $1.38.

S H Kelkar & Co share price decreased by 6.4% in the last 30 days, and by 44.8% in the last year.

S H Kelkar & Co has an EPS (earnings per share) of $0.05.

See more trading valuation data for S H Kelkar & Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$292M$190M-3.2%-6.4%-20.2%-44.8%$0.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

S H Kelkar & Co Valuation Multiples

S H Kelkar & Co trades at 1.1x EV/Revenue multiple, and 10.0x EV/EBITDA.

See NTM and 2027E valuation multiples for S H Kelkar & Co

S H Kelkar & Co Financial Valuation Multiples

As of October 22, 2026, S H Kelkar & Co has market cap of $190M and EV of $292M.

S H Kelkar & Co has a P/E ratio of 39.9x.

LTMLast FY202320242025202620272028
EV/Revenue1.1x1.2x1.5x1.4x1.2x
EV/EBITDA10.0x9.7x10.2x10.4x10.0x
EV/EBIT-19.1x13.8x13.0x17.2x
EV/Gross Profit2.4x2.9x3.6x3.2x2.9x
P/E39.9x26.0x16.8x21.1x25.7x
EV/FCF52.4xn/m75.9x(30.7x)(100.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified S H Kelkar & Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

S H Kelkar & Co Margins & Growth Rates

S H Kelkar & Co grew revenue by 14% and EBITDA by 8% in the last fiscal year.

In the most recent fiscal year, S H Kelkar & Co reported gross margin of 41%, EBITDA margin of 12%, and net margin of 3%.

See estimated margins and future growth rates for S H Kelkar & Co

S H Kelkar & Co Margins

Last FY202420252026202720282029
Gross Margin41%43%41%37%
EBITDA Margin12%13%12%12%
EBIT Margin6%10%7%6%
Net Margin3%4%3%2%
FCF Margin0%(4%)(1%)1%

S H Kelkar & Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth14%14%12%14%
Gross Profit Growth-15%8%2%
EBITDA Growth8%(2%)4%9%
EBIT Growth-7%(24%)(10%)
Net Profit Growth(21%)(20%)(18%)(17%)
FCF Growth1000%(347%)(69%)(241%)

Data powered by FactSet, Inc. and Morningstar, Inc.

S H Kelkar & Co Operational KPIs

S H Kelkar & Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

S H Kelkar & Co's Rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

S H Kelkar & Co's Rule of X is 45% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for S H Kelkar & Co
LTMLast FY202320242025202620272028
Rule of 4025%25%---
Bessemer Rule of X47%45%---
Revenue per Employee-$0.4M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-2%2%2%2%
R&D Expenses to Revenue-0%0%0%0%
Opex to Revenue-35%31%33%34%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

S H Kelkar & Co Competitors

S H Kelkar & Co competitors include Dexxos, XRF Scientific, Soft International Group, MTI Ltd., Warpaint London, Albaad Massuot Yitzhak, Camlin Fine Sciences, Polisan Holding, Bodal Chemicals and Trayal Korporacija.

Most S H Kelkar & Co public comparables operate across Chemicals and Health & Beauty.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Dexxos$425M$47M0.4x0.4x3.8x3.3x
XRF Scientific$45M$12M4.1x3.8x15.3x14.1x
Soft International Group$136M$14M1.4x-13.4x-
MTI Ltd.$189M$38M0.7x0.6x3.3x4.8x
Warpaint London$140M$29M1.3x1.3x6.3x6.1x
Albaad Massuot Yitzhak$569M$70M0.7x-5.4x-
Camlin Fine Sciences$181M$11M1.3x1.2x21.5x13.8x
Polisan Holding$129M$4M1.9x-57.5x-

This data is available for Pro users. Sign up to see all S H Kelkar & Co competitors and their valuation data.

Start Free Trial

S H Kelkar & Co VC Funding History

Before going public, S H Kelkar & Co raised $23M in total equity funding, across 1 round.

Last private valuation of S H Kelkar & Co was $257M, after raising $23M in October 2015 from Blackstone.


S H Kelkar & Co Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Oct-15Undisclosed stageBlackstone$23M$257MS H Kelkar & Co is India's largest fragrance and flavour manufacturing company, producing ingredients used by leading consumer goods firms like ITC, Emami, and Marico for applications in FMCG, pharmaceuticals, and dairy products. Incorporated in 1955 and based in Mumbai, the company received a Rs 243 crore investment from Blackstone in 2012 for a 33% stake. In October 2015, around the IPO opening on October 27-29, Blackstone planned a partial exit by selling about 10% of its stake (1.31 crore shares) through the offer for sale, while the company raised Rs 210 crore via fresh issue primarily to repay loans (Rs 158 crore). The IPO price band was Rs 173-180 per share, with post-issue market cap implied at Rs 2,502-2,603 crore and an expected overall valuation of Rs 2,400 crore ($400 million). For FY2015 ended March 31, 2015, the company reported total revenues of Rs 885 crore and net profit of Rs 64 crore, following FY2014 revenues of Rs 761.3 crore, EBITDA of Rs 145 crore, and net profit of Rs 79.26 crore. It grew topline at around 16% annually with consistent ROCE of 18-20% over five years prior. The IPO valued it at 40.4x FY2015 EPS and 5.1x pre-IPO book value. Blackstone later fully exited its remaining stake (diluted to 10.4%) via block deals in 2016-2017, achieving 4.5x overall returns. The investment marked Blackstone's first Indian IPO and spurred inorganic growth with six acquisitions, process improvements, and exposure to the B2B2C consumption story.

Acquisitions by S H Kelkar & Co

S H Kelkar & Co has acquired 2 companies to date.

Last acquisition by S H Kelkar & Co was on January 16th 2018. S H Kelkar & Co acquired Creative Flavours & Fragrances for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by S H Kelkar & Co

Creative Flavours & Fragrances
Rasiklal Hemani Agencies
Description
Creative Flavours & Fragrances is a Milan-based manufacturer distributing flavours for beverages, dairy, and savoury foods plus fragrances for personal care across 32 countries in Europe, West Asia, and Africa. It produces over 5,000 formulations annually using natural extracts and synthetic aroma chemicals. The company supplies Unilever and Nestlé with custom citrus and vanilla profiles from its 20,000 square meter facility.
Rasiklal Hemani Agencies Pvt Ltd distributes international perfume brands and flavor compounds to retailers and manufacturers in India.
HQ CountryItalyIndia
HQ City
Milan
New Delhi
Deal Date16 Jan 20185 Apr 2016
Valuationundisclosed$3M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all S H Kelkar & Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About S H Kelkar & Co

When was S H Kelkar & Co founded?S H Kelkar & Co was founded in 1955.
Where is S H Kelkar & Co headquartered?S H Kelkar & Co is headquartered in India.
How many employees does S H Kelkar & Co have?As of today, S H Kelkar & Co has over 650 employees.
Who is the CEO of S H Kelkar & Co?S H Kelkar & Co's CEO is Kedar Ramesh Vaze.
Is S H Kelkar & Co publicly listed?Yes, S H Kelkar & Co is a public company listed on National Stock Exchange of India.
What is the stock symbol of S H Kelkar & Co?S H Kelkar & Co trades under SHK ticker.
When did S H Kelkar & Co go public?S H Kelkar & Co went public in 2015.
Who are competitors of S H Kelkar & Co?S H Kelkar & Co main competitors include Dexxos, XRF Scientific, Soft International Group, MTI Ltd., Warpaint London, Albaad Massuot Yitzhak, Camlin Fine Sciences, Polisan Holding, Bodal Chemicals, Trayal Korporacija.
What is the current market cap of S H Kelkar & Co?S H Kelkar & Co's current market cap is $190M.
What is the current revenue of S H Kelkar & Co?S H Kelkar & Co's last 12 months revenue is $268M.
What is the current revenue growth of S H Kelkar & Co?S H Kelkar & Co revenue growth (NTM/LTM) is 14%.
What is the current EV/Revenue multiple of S H Kelkar & Co?Current revenue multiple of S H Kelkar & Co is 1.1x.
What is the current EBITDA of S H Kelkar & Co?S H Kelkar & Co's last 12 months EBITDA is $29M.
What is S H Kelkar & Co's EBITDA margin?S H Kelkar & Co's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of S H Kelkar & Co?Current EBITDA multiple of S H Kelkar & Co is 10.0x.
What is the current FCF of S H Kelkar & Co?S H Kelkar & Co's last 12 months FCF is $6M.
What is S H Kelkar & Co's FCF margin?S H Kelkar & Co's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of S H Kelkar & Co?Current FCF multiple of S H Kelkar & Co is 52.4x.
How many companies S H Kelkar & Co has acquired to date?As of October 2026, S H Kelkar & Co has acquired 2 companies.
What was the largest acquisition by S H Kelkar & Co?$3M acquisition of Rasiklal Hemani Agencies on 5th April 2016 was the largest M&A S H Kelkar & Co has done to date.
What companies S H Kelkar & Co acquired?S H Kelkar & Co acquired Rasiklal Hemani Agencies and Creative Flavours & Fragrances.
In how many companies S H Kelkar & Co has invested to date?S H Kelkar & Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to S H Kelkar & Co

Lists including S H Kelkar & Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial