Switch theme
Sign up to access all valuation multiples
Beiersdorf is a Germany-based company that produces personal care products, with a focus on manufacturing cosmetic products. The company operates through two business segments. The consumer segment provides skincare and beauty care products and operates portfolio brands such as Nivea, Eucerin, La Prairie, Labello, Hansaplast, Elastoplast, and Florena. The other business segment markets self-adhesive system and product solutions, primarily for industrial customers, under the Tesa brand. Beiersdorf is majority-owned by Maxingvest.
1882
22.0K+
LTM Revenue $10.4B
LTM EBITDA $1.8B
$27.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beiersdorf has a last 12-month revenue of $10.4B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, Beiersdorf achieved revenue of $9.8B and an EBITDA of $1.6B.
Beiersdorf expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beiersdorf valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $9.2B | $9.8B | $10.3B | $10.4B | XXX |
| Gross Profit | $4.5B | $5.2B | $5.6B | XXX | XXX |
| Gross Margin | 50% | 52% | 55% | XXX | XXX |
| EBITDA | $1.5B | $1.6B | $1.8B | $1.8B | XXX |
| EBITDA Margin | 16% | 17% | 17% | 18% | XXX |
| Net Profit | $665M | $787M | $767M | XXX | XXX |
| Net Margin | 7% | 8% | 7% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Beiersdorf's stock price is EUR 126 (or $132).
Beiersdorf has current market cap of EUR 28.5B (or $29.7B), and EV of EUR 26.0B (or $27.1B).
See Beiersdorf trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27.1B | $29.7B | XXX | XXX | XXX | XXX | $4.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Beiersdorf has market cap of $29.7B and EV of $27.1B.
Beiersdorf's trades at 2.6x LTM EV/Revenue multiple, and 14.9x LTM EBITDA.
Analysts estimate Beiersdorf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Beiersdorf and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $27.1B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 15.1x | XXX | XXX | XXX |
| P/E | 29.2x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 30.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBeiersdorf's NTM/LTM revenue growth is 6%
Beiersdorf's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Beiersdorf's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Beiersdorf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Beiersdorf and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 34% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 45% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beiersdorf acquired XXX companies to date.
Last acquisition by Beiersdorf was XXXXXXXX, XXXXX XXXXX XXXXXX . Beiersdorf acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Beiersdorf founded? | Beiersdorf was founded in 1882. |
| Where is Beiersdorf headquartered? | Beiersdorf is headquartered in Germany. |
| How many employees does Beiersdorf have? | As of today, Beiersdorf has 22.0K+ employees. |
| Is Beiersdorf publicy listed? | Yes, Beiersdorf is a public company listed on ETR. |
| What is the stock symbol of Beiersdorf? | Beiersdorf trades under BEI ticker. |
| When did Beiersdorf go public? | Beiersdorf went public in 1929. |
| Who are competitors of Beiersdorf? | Similar companies to Beiersdorf include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Beiersdorf? | Beiersdorf's current market cap is $29.7B |
| What is the current revenue of Beiersdorf? | Beiersdorf's last 12-month revenue is $10.4B. |
| What is the current EBITDA of Beiersdorf? | Beiersdorf's last 12-month EBITDA is $1.8B. |
| What is the current EV/Revenue multiple of Beiersdorf? | Current revenue multiple of Beiersdorf is 2.6x. |
| What is the current EV/EBITDA multiple of Beiersdorf? | Current EBITDA multiple of Beiersdorf is 14.9x. |
| What is the current revenue growth of Beiersdorf? | Beiersdorf revenue growth between 2023 and 2024 was 5%. |
| Is Beiersdorf profitable? | Yes, Beiersdorf is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
