📣 VC round data is live. Check it out!

Sherwin-Williams Valuation Multiples

Discover revenue and EBITDA valuation multiples for Sherwin-Williams and similar public comparables like Ecolab, Shin-Etsu, Air Products, Air Products and more.

Sherwin-Williams Overview

About Sherwin-Williams

Sherwin-Williams is the largest provider of architectural paint in the United States. The company has over 4,800 stores and sells premium paint at higher price points than most competitors. Sherwin-Williams also sells paint-related products in big-box stores and provides coatings for original equipment manufacturers.


Founded

1884

HQ

United States

Employees

64.2K

Sectors

Financials (LTM)

Revenue: $24B
EBITDA: $5B

EV

$91B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Sherwin-Williams Financials

Sherwin-Williams reported last 12-month revenue of $24B and EBITDA of $5B.

In the same LTM period, Sherwin-Williams generated $12B in gross profit, $5B in EBITDA, and $3B in net income.

Revenue (LTM)


Sherwin-Williams P&L

In the most recent fiscal year, Sherwin-Williams reported revenue of $24B and EBITDA of $5B.

Sherwin-Williams is profitable as of last fiscal year, with gross margin of 49%, EBITDA margin of 19%, and net margin of 12%.

See analyst estimates for Sherwin-Williams
LTMLast FY202320242025202620272028
Revenue$24B$24B$23B$23B$24B
Gross Profit$12B$12B$11B$11B$12B
Gross Margin49%49%47%48%49%
EBITDA$5B$5B$4B$4B$4B
EBITDA Margin19%19%18%19%19%
EBIT Margin17%18%16%16%16%
Net Profit$3B$3B$2B$3B$3B
Net Margin12%12%10%12%11%
Net Debt—$11B———

Financial data powered by Morningstar, Inc.

Sherwin-Williams Stock Performance

Sherwin-Williams has current market cap of $77B, and enterprise value of $91B.

Market Cap Evolution


Sherwin-Williams' stock price is $312.46.

Sherwin-Williams share price decreased by 2.8% in the last 30 days, and by 12.9% in the last year.

Sherwin-Williams has an EPS (earnings per share) of $11.60.

See more trading valuation data for Sherwin-Williams
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$91B$77B0.0%-2.8%-13.8%-12.9%$11.60

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Sherwin-Williams Valuation Multiples

Sherwin-Williams trades at 3.8x EV/Revenue multiple, and 19.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Sherwin-Williams

EV / Revenue (LTM)


Sherwin-Williams Financial Valuation Multiples

As of May 8, 2026, Sherwin-Williams has market cap of $77B and EV of $91B.

Sherwin-Williams has a P/E ratio of 26.9x.

LTMLast FY202320242025202620272028
EV/Revenue3.8x3.8x3.9x3.9x3.8x
EV/EBITDA19.5x19.7x21.8x20.2x20.2x
EV/EBIT21.9x21.9x25.1x24.1x23.9x
EV/Gross Profit7.7x7.9x8.4x8.1x7.9x
P/E26.9x26.9x32.3x28.7x30.0x
EV/FCF35.1x34.1x34.4x43.5x34.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Sherwin-Williams Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Sherwin-Williams Margins & Growth Rates

Sherwin-Williams grew revenue by 5% and EBITDA by 4% in the last fiscal year.

In the most recent fiscal year, Sherwin-Williams reported gross margin of 49%, EBITDA margin of 19%, and net margin of 12%.

See estimated margins and future growth rates for Sherwin-Williams

Sherwin-Williams Margins

Last FY202420252026202720282029
Gross Margin49%48%49%49%
EBITDA Margin19%19%19%19%
EBIT Margin18%16%16%17%
Net Margin12%12%11%12%
FCF Margin11%9%11%11%

Sherwin-Williams Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth5%0%2%5%
Gross Profit Growth5%4%3%5%
EBITDA Growth4%8%(0%)7%
EBIT Growth1%4%1%10%
Net Profit Growth0%12%(4%)11%
FCF Growth2%(21%)27%2%

Data powered by FactSet, Inc. and Morningstar, Inc.

Sherwin-Williams Operational KPIs

Sherwin-Williams' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Sherwin-Williams' Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sherwin-Williams' Rule of X is 31% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Sherwin-Williams
LTMLast FY202320242025202620272028
Rule of 4024%24%———
Bessemer Rule of X31%31%———
Revenue per Employee—$0.4M———
Opex per Employee—$0.1M———
G&A Expenses to Revenue—33%31%32%33%
R&D Expenses to Revenue1%1%——1%
Opex to Revenue—33%31%32%33%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Sherwin-Williams Competitors

Sherwin-Williams competitors include Ecolab, Shin-Etsu, Air Products, Air Products, BASF, SABIC, Wanhua Chemical, Ningxia Baofeng Energy Group, Givaudan and Linde.

Most Sherwin-Williams public comparables operate across Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ecolab5.1x4.9x21.1x20.2x
Shin-Etsu4.6x4.6x12.0x13.3x
Air Products7.2x—64.4x—
Air Products7.1x6.8x16.8x16.0x
BASF1.1x1.1x8.9x10.0x
SABIC1.5x1.5x9.8x9.3x
Wanhua Chemical1.9x1.8x10.5x10.3x
Ningxia Baofeng Energy Group5.1x4.8x14.1x12.7x

This data is available for Pro users. Sign up to see all Sherwin-Williams competitors and their valuation data.

Start Free Trial

Sherwin-Williams M&A Activity

Sherwin-Williams has acquired 6 companies to date.

Last acquisition by Sherwin-Williams was on February 17th 2025. Sherwin-Williams acquired Suvinil for $1B (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Sherwin-Williams

Suvinil
Specialized Industrial Coatings Holding
ICA Group
Gross & Perthun
Description
Suvinil is a São Paulo-headquartered paint manufacturer supplying interior and exterior coatings, enamels, and textured finishes for walls, wood, metals, roofs, and glass surfaces. Products serve residential homes and commercial buildings in Brazil with water-based formulations emphasizing durability.
—
ICA Group is an Italy-based designer, manufacturer, and distributor of industrial wood coatings for kitchen cabinets, furniture, décor items, building products, flooring, and specialty uses. Headquartered in Volpago del Montello near Venice, it supplies water-based, UV-curable, and solvent-borne finishes to woodworkers and manufacturers in Europe and beyond, with production facilities emphasizing low-VOC formulations for interior and exterior applications.
Gross & Perthun is a German manufacturer of user-friendly conveyor and processing systems for industrial applications. Based in Neuwied, the company engineers solid belt conveyors, bucket elevators, and custom process solutions tailored to food, chemical, and pharmaceutical sectors. Gross & Perthun delivers comprehensive systems including controls, weighing, and dosing components for specific production requirements. Operating across Europe, it focuses on modular designs that ensure reliability and ease of maintenance.
HQ CountryBrazilNetherlandsItalyGermany
HQ City
São Paulo
—
Marche
Mannheim
Deal Date17 Feb 20258 Nov 202211 Oct 20229 Jun 2022
Valuation$1Bundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Sherwin-Williams acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Sherwin-Williams

When was Sherwin-Williams founded?Sherwin-Williams was founded in 1884.
Where is Sherwin-Williams headquartered?Sherwin-Williams is headquartered in United States.
How many employees does Sherwin-Williams have?As of today, Sherwin-Williams has over 64K employees.
Who is the CEO of Sherwin-Williams?Sherwin-Williams' CEO is Heidi G. Petz.
Is Sherwin-Williams publicly listed?Yes, Sherwin-Williams is a public company listed on NYSE.
What is the stock symbol of Sherwin-Williams?Sherwin-Williams trades under SHW ticker.
When did Sherwin-Williams go public?Sherwin-Williams went public in 1964.
Who are competitors of Sherwin-Williams?Sherwin-Williams main competitors include Ecolab, Shin-Etsu, Air Products, Air Products, BASF, SABIC, Wanhua Chemical, Ningxia Baofeng Energy Group, Givaudan, Linde.
What is the current market cap of Sherwin-Williams?Sherwin-Williams' current market cap is $77B.
What is the current revenue of Sherwin-Williams?Sherwin-Williams' last 12 months revenue is $24B.
What is the current revenue growth of Sherwin-Williams?Sherwin-Williams revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Sherwin-Williams?Current revenue multiple of Sherwin-Williams is 3.8x.
Is Sherwin-Williams profitable?Yes, Sherwin-Williams is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Sherwin-Williams?Sherwin-Williams' last 12 months EBITDA is $5B.
What is Sherwin-Williams' EBITDA margin?Sherwin-Williams' last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Sherwin-Williams?Current EBITDA multiple of Sherwin-Williams is 19.5x.
What is the current FCF of Sherwin-Williams?Sherwin-Williams' last 12 months FCF is $3B.
What is Sherwin-Williams' FCF margin?Sherwin-Williams' last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of Sherwin-Williams?Current FCF multiple of Sherwin-Williams is 35.1x.
How many companies Sherwin-Williams has acquired to date?As of May 2026, Sherwin-Williams has acquired 6 companies.
What was the largest acquisition by Sherwin-Williams?$11B acquisition of Valspar on 20th March 2016 was the largest M&A Sherwin-Williams has done to date.
What companies Sherwin-Williams acquired?Sherwin-Williams acquired Valspar, Suvinil, Sika (European industrial coatings unit), ICA Group, Gross & Perthun, and Specialized Industrial Coatings Holding.
In how many companies Sherwin-Williams has invested to date?Sherwin-Williams hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Sherwin-Williams

Lists including Sherwin-Williams

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial