Switch theme
Sign up to access all valuation multiples
Sherwin-Williams is the largest provider of architectural paint in the United States. The company has over 5,000 stores and sells premium paint at higher price points than most competitors. Sherwin-Williams also sells paint-related products in big-box stores and provides coatings for original equipment manufacturers.
1884
63.9K+
LTM Revenue $23.2B
LTM EBITDA $4.5B
$97.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sherwin-Williams has a last 12-month revenue of $23.2B and a last 12-month EBITDA of $4.5B.
In the most recent fiscal year, Sherwin-Williams achieved revenue of $23.1B and an EBITDA of $4.5B.
Sherwin-Williams expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sherwin-Williams valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $23.1B | $23.1B | XXX | XXX | XXX |
| Gross Profit | $9.3B | $10.8B | XXX | XXX | XXX |
| Gross Margin | 40% | 47% | XXX | XXX | XXX |
| EBITDA | $4.1B | $4.5B | XXX | XXX | XXX |
| EBITDA Margin | 18% | 19% | XXX | XXX | XXX |
| Net Profit | $2.0B | $2.4B | XXX | XXX | XXX |
| Net Margin | 9% | 10% | XXX | XXX | XXX |
| Net Debt | $10.4B | $9.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 14, 2025, Sherwin-Williams's stock price is $342.
Sherwin-Williams has current market cap of $86.0B, and EV of $97.7B.
See Sherwin-Williams trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $97.7B | $86.0B | XXX | XXX | XXX | XXX | $11.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 14, 2025, Sherwin-Williams has market cap of $86.0B and EV of $97.7B.
Sherwin-Williams's trades at 4.2x LTM EV/Revenue multiple, and 21.6x LTM EBITDA.
Analysts estimate Sherwin-Williams's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sherwin-Williams and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $97.7B | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | XXX | XXX |
| EV/EBITDA | 21.7x | XXX | XXX | XXX |
| P/E | 32.1x | XXX | XXX | XXX |
| P/E/Growth | 2.5x | XXX | XXX | XXX |
| EV/FCF | 46.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSherwin-Williams's NTM/LTM revenue growth is 3%
Sherwin-Williams's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sherwin-Williams's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sherwin-Williams's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sherwin-Williams and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 23% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| Arvind | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sherwin-Williams acquired XXX companies to date.
Last acquisition by Sherwin-Williams was XXXXXXXX, XXXXX XXXXX XXXXXX . Sherwin-Williams acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sherwin-Williams founded? | Sherwin-Williams was founded in 1884. |
| Where is Sherwin-Williams headquartered? | Sherwin-Williams is headquartered in United States of America. |
| How many employees does Sherwin-Williams have? | As of today, Sherwin-Williams has 63.9K+ employees. |
| Who is the CEO of Sherwin-Williams? | Sherwin-Williams's CEO is Ms. Heidi G. Petz. |
| Is Sherwin-Williams publicy listed? | Yes, Sherwin-Williams is a public company listed on NYS. |
| What is the stock symbol of Sherwin-Williams? | Sherwin-Williams trades under SHW ticker. |
| When did Sherwin-Williams go public? | Sherwin-Williams went public in 1964. |
| Who are competitors of Sherwin-Williams? | Similar companies to Sherwin-Williams include e.g. Borouge, Fertiglobe, Akzo Nobel, DSM Firmenich. |
| What is the current market cap of Sherwin-Williams? | Sherwin-Williams's current market cap is $86.0B |
| What is the current revenue of Sherwin-Williams? | Sherwin-Williams's last 12-month revenue is $23.2B. |
| What is the current EBITDA of Sherwin-Williams? | Sherwin-Williams's last 12-month EBITDA is $4.5B. |
| What is the current EV/Revenue multiple of Sherwin-Williams? | Current revenue multiple of Sherwin-Williams is 4.2x. |
| What is the current EV/EBITDA multiple of Sherwin-Williams? | Current EBITDA multiple of Sherwin-Williams is 21.6x. |
| What is the current revenue growth of Sherwin-Williams? | Sherwin-Williams revenue growth between 2023 and 2024 was 0%. |
| Is Sherwin-Williams profitable? | Yes, Sherwin-Williams is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
