Switch theme
Sign up to access all valuation multiples
DSM-Firmenich is a global science-based company formed in 2023 through the merger of DSM, a Dutch nutrition, health, and sustainable living player, and Switzerland-based Firmenich, the third-largest player in the flavor and fragrance market. The company serves a wide range of end-consumer markets providing nutrition solutions ranging from animal feed to medical and early-life nutrition, fragrances for personal-, home-, and laundry-care brands, prestige perfumes, and other ingredients for food and beverage, home, and personal care. DSM-Firmenich has nearly 30,000 employees, with more than 2,000 scientists and engineers spread across 15 research and development facilities.
2022
28.2K+
LTM Revenue $14.1B
LTM EBITDA $2.4B
$30.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
DSM Firmenich has a last 12-month revenue of $14.1B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, DSM Firmenich achieved revenue of $14.0B and an EBITDA of $2.0B.
DSM Firmenich expects next 12-month revenue of XXX and NTM EBITDA of XXX
See DSM Firmenich valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $11.6B | $14.0B | XXX | XXX | XXX |
| Gross Profit | $2.9B | $2.9B | XXX | XXX | XXX |
| Gross Margin | 25% | 20% | XXX | XXX | XXX |
| EBITDA | $904M | $2.0B | XXX | XXX | XXX |
| EBITDA Margin | 8% | 14% | XXX | XXX | XXX |
| Net Profit | $1.9B | $2.3B | XXX | XXX | XXX |
| Net Margin | 16% | 17% | XXX | XXX | XXX |
| Net Debt | $142M | $2.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, DSM Firmenich's stock price is EUR 97 (or $106).
DSM Firmenich has current market cap of EUR 25.7B (or $28.1B), and EV of EUR 28.3B (or $30.9B).
See DSM Firmenich trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.9B | $28.1B | XXX | XXX | XXX | XXX | $3.64 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, DSM Firmenich has market cap of $28.1B and EV of $30.9B.
DSM Firmenich's trades at 2.2x LTM EV/Revenue multiple, and 12.9x LTM EBITDA.
Analysts estimate DSM Firmenich's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for DSM Firmenich and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $30.9B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 15.8x | XXX | XXX | XXX |
| P/E | 102.8x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 28.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDSM Firmenich's NTM/LTM revenue growth is 4%
DSM Firmenich's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, DSM Firmenich's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate DSM Firmenich's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for DSM Firmenich and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 116% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Arvind | XXX | XXX | XXX | XXX | XXX | XXX |
| Mangalore Refinery | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
DSM Firmenich acquired XXX companies to date.
Last acquisition by DSM Firmenich was XXXXXXXX, XXXXX XXXXX XXXXXX . DSM Firmenich acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was DSM Firmenich founded? | DSM Firmenich was founded in 2022. |
| Where is DSM Firmenich headquartered? | DSM Firmenich is headquartered in Netherlands. |
| How many employees does DSM Firmenich have? | As of today, DSM Firmenich has 28.2K+ employees. |
| Is DSM Firmenich publicy listed? | Yes, DSM Firmenich is a public company listed on AMS. |
| What is the stock symbol of DSM Firmenich? | DSM Firmenich trades under DSFIR ticker. |
| When did DSM Firmenich go public? | DSM Firmenich went public in 2023. |
| Who are competitors of DSM Firmenich? | Similar companies to DSM Firmenich include e.g. Borouge, Fertiglobe, Akzo Nobel, Arvind. |
| What is the current market cap of DSM Firmenich? | DSM Firmenich's current market cap is $28.1B |
| What is the current revenue of DSM Firmenich? | DSM Firmenich's last 12-month revenue is $14.1B. |
| What is the current EBITDA of DSM Firmenich? | DSM Firmenich's last 12-month EBITDA is $2.4B. |
| What is the current EV/Revenue multiple of DSM Firmenich? | Current revenue multiple of DSM Firmenich is 2.2x. |
| What is the current EV/EBITDA multiple of DSM Firmenich? | Current EBITDA multiple of DSM Firmenich is 12.9x. |
| What is the current revenue growth of DSM Firmenich? | DSM Firmenich revenue growth between 2023 and 2024 was 20%. |
| Is DSM Firmenich profitable? | Yes, DSM Firmenich is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
