Switch theme
Sign up to access all valuation multiples
Wanhua Chemical Group Co Ltd is engaged in the development, production and sales of polyurethane and additives, isocyanate and derivative products; the sales of liquefied petroleum gas, propylene, acrylic acid and other petrochemical products.
1998
2.2K+
LTM Revenue $27.2B
LTM EBITDA $4.7B
$37.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wanhua Chemical has a last 12-month revenue of $27.2B and a last 12-month EBITDA of $4.7B.
In the most recent fiscal year, Wanhua Chemical achieved revenue of $25.1B and an EBITDA of $4.5B.
Wanhua Chemical expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wanhua Chemical valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $25.1B | $26.2B | XXX | XXX | XXX |
| Gross Profit | $3.8B | $4.1B | XXX | XXX | XXX |
| Gross Margin | 15% | 15% | XXX | XXX | XXX |
| EBITDA | $4.5B | $4.5B | XXX | XXX | XXX |
| EBITDA Margin | 18% | 17% | XXX | XXX | XXX |
| Net Profit | $2.2B | $2.3B | XXX | XXX | XXX |
| Net Margin | 9% | 9% | XXX | XXX | XXX |
| Net Debt | $5.7B | $8.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Wanhua Chemical's stock price is CNY 59 (or $8).
Wanhua Chemical has current market cap of CNY 187B (or $25.7B), and EV of CNY 269B (or $37.0B).
See Wanhua Chemical trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $37.0B | $25.7B | XXX | XXX | XXX | XXX | $0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Wanhua Chemical has market cap of $25.7B and EV of $37.0B.
Wanhua Chemical's trades at 1.4x LTM EV/Revenue multiple, and 7.8x LTM EBITDA.
Analysts estimate Wanhua Chemical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Wanhua Chemical and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $37.0B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 31.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWanhua Chemical's NTM/LTM revenue growth is 13%
Wanhua Chemical's revenue per employee for the last fiscal year averaged $11.6M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, Wanhua Chemical's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Wanhua Chemical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Wanhua Chemical and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $11.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wanhua Chemical acquired XXX companies to date.
Last acquisition by Wanhua Chemical was XXXXXXXX, XXXXX XXXXX XXXXXX . Wanhua Chemical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Wanhua Chemical founded? | Wanhua Chemical was founded in 1998. |
| Where is Wanhua Chemical headquartered? | Wanhua Chemical is headquartered in China. |
| How many employees does Wanhua Chemical have? | As of today, Wanhua Chemical has 2.2K+ employees. |
| Is Wanhua Chemical publicy listed? | Yes, Wanhua Chemical is a public company listed on SHG. |
| What is the stock symbol of Wanhua Chemical? | Wanhua Chemical trades under 600309 ticker. |
| When did Wanhua Chemical go public? | Wanhua Chemical went public in 2001. |
| Who are competitors of Wanhua Chemical? | Similar companies to Wanhua Chemical include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Wanhua Chemical? | Wanhua Chemical's current market cap is $25.7B |
| What is the current revenue of Wanhua Chemical? | Wanhua Chemical's last 12-month revenue is $27.2B. |
| What is the current EBITDA of Wanhua Chemical? | Wanhua Chemical's last 12-month EBITDA is $4.7B. |
| What is the current EV/Revenue multiple of Wanhua Chemical? | Current revenue multiple of Wanhua Chemical is 1.4x. |
| What is the current EV/EBITDA multiple of Wanhua Chemical? | Current EBITDA multiple of Wanhua Chemical is 7.8x. |
| What is the current revenue growth of Wanhua Chemical? | Wanhua Chemical revenue growth between 2023 and 2024 was 5%. |
| Is Wanhua Chemical profitable? | Yes, Wanhua Chemical is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
