Switch theme
Sign up to access all valuation multiples
Shin-Etsu Chemical Co Ltd is a Japan-based company primarily engaged in chemical business. The company operates in six business segments namely Poly Vinyl Chloride, Specialty Chemicals, Silicon, Semiconductor Silicon, Electronic and Functional Materials and Diversified business. It derives majority of revenue through Poly Vinyl Chloride segment which manufactures and sells vinyl chloride, caustic soda products, chloromethane and methanol. The group is also involved in manufacturing and selling of various other chemical products such as Polyvinyl alcohol, Synthetic pheromones, Rare-earth magnets for electronics industry and general applications, Photoresists, Photomask blanks and others. Geographically, it operates from the market of Japan and its business is amplifying across the globe.
1926
24.4K+
LTM Revenue $18.0B
LTM EBITDA $6.9B
$49.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shin-Etsu has a last 12-month revenue (LTM) of $18.0B and a last 12-month EBITDA of $6.9B.
In the most recent fiscal year, Shin-Etsu achieved revenue of $17.9B and an EBITDA of $6.8B.
Shin-Etsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shin-Etsu valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $18.0B | XXX | $17.9B | XXX | XXX | XXX |
| Gross Profit | $7.2B | XXX | $6.9B | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $6.9B | XXX | $6.8B | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 38% | XXX | XXX | XXX |
| EBIT | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| EBIT Margin | 29% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $3.8B | XXX | $3.7B | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 3, 2025, Shin-Etsu's stock price is JPY 4774 (or $33).
Shin-Etsu has current market cap of JPY 8.94T (or $62.3B), and EV of JPY 7.15T (or $49.8B).
See Shin-Etsu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49.8B | $62.3B | XXX | XXX | XXX | XXX | $1.91 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 3, 2025, Shin-Etsu has market cap of $62.3B and EV of $49.8B.
Shin-Etsu's trades at 2.8x EV/Revenue multiple, and 7.2x EV/EBITDA.
Equity research analysts estimate Shin-Etsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shin-Etsu has a P/E ratio of 16.6x.
See valuation multiples for Shin-Etsu and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $62.3B | XXX | $62.3B | XXX | XXX | XXX |
| EV (current) | $49.8B | XXX | $49.8B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.2x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 9.6x | XXX | 9.8x | XXX | XXX | XXX |
| EV/Gross Profit | 6.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 16.6x | XXX | 16.9x | XXX | XXX | XXX |
| EV/FCF | 10.0x | XXX | 16.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShin-Etsu's last 12 month revenue growth is 3%
Shin-Etsu's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Shin-Etsu's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shin-Etsu's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shin-Etsu and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 4% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | 42% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 46% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shin-Etsu acquired XXX companies to date.
Last acquisition by Shin-Etsu was XXXXXXXX, XXXXX XXXXX XXXXXX . Shin-Etsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shin-Etsu founded? | Shin-Etsu was founded in 1926. |
| Where is Shin-Etsu headquartered? | Shin-Etsu is headquartered in Japan. |
| How many employees does Shin-Etsu have? | As of today, Shin-Etsu has 24.4K+ employees. |
| Is Shin-Etsu publicy listed? | Yes, Shin-Etsu is a public company listed on TKS. |
| What is the stock symbol of Shin-Etsu? | Shin-Etsu trades under 4063 ticker. |
| When did Shin-Etsu go public? | Shin-Etsu went public in 1949. |
| Who are competitors of Shin-Etsu? | Similar companies to Shin-Etsu include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Shin-Etsu? | Shin-Etsu's current market cap is $62.3B |
| What is the current revenue of Shin-Etsu? | Shin-Etsu's last 12 months revenue is $18.0B. |
| What is the current revenue growth of Shin-Etsu? | Shin-Etsu revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Shin-Etsu? | Current revenue multiple of Shin-Etsu is 2.8x. |
| Is Shin-Etsu profitable? | Yes, Shin-Etsu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shin-Etsu? | Shin-Etsu's last 12 months EBITDA is $6.9B. |
| What is Shin-Etsu's EBITDA margin? | Shin-Etsu's last 12 months EBITDA margin is 38%. |
| What is the current EV/EBITDA multiple of Shin-Etsu? | Current EBITDA multiple of Shin-Etsu is 7.2x. |
| What is the current FCF of Shin-Etsu? | Shin-Etsu's last 12 months FCF is $5.0B. |
| What is Shin-Etsu's FCF margin? | Shin-Etsu's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of Shin-Etsu? | Current FCF multiple of Shin-Etsu is 10.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
