Sign up to access all valuation multiples
Shin-Etsu Chemical Co Ltd is a Japan-based company mainly engaged in the chemical business. The company operates in four business segments. The Electronic Materials segment covers semiconductor silicon, rare earth magnets, encapsulants, LED packaging materials, photoresists, mask blanks, and fused silica products. The Functional Materials segment provides silicones, cellulose derivatives, metallic silicon, synthetic pheromones, specialty resins, liquid fluorine elastomers, and pellicles. The Living Environment Foundation Materials segment offers vinyl chloride resin, caustic soda, methanol, chloromethane, and poval. The Processing, Trading, and Technical Services segment engages in resin processing, technology and plant export, and global trading and engineering services.
1926
27.3K+
LTM Revenue $17.1B
LTM EBITDA $6.4B
$52.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Shin-Etsu reported last 12-month revenue of $17.1B and EBITDA of $6.4B.
In the same period, Shin-Etsu generated $6.7B in LTM gross profit and $3.5B in net income.
See Shin-Etsu valuation multiples based on analyst estimatesIn the most recent fiscal year, Shin-Etsu reported revenue of $17.1B and EBITDA of $6.5B.
Shin-Etsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shin-Etsu valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $17.1B | XXX | $17.1B | XXX | XXX | XXX |
| Gross Profit | $6.7B | XXX | $6.6B | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 38% | XXX | XXX | XXX |
| EBITDA | $6.4B | XXX | $6.5B | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | 38% | XXX | XXX | XXX |
| EBIT | $4.8B | XXX | $5.0B | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $3.5B | XXX | $3.6B | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shin-Etsu has current market cap of JPY 9.13T (or $60.9B), and EV of JPY 7.90T (or $52.7B).
As of October 3, 2025, Shin-Etsu's stock price is JPY 4874 (or $33).
See Shin-Etsu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $52.7B | $60.9B | XXX | XXX | XXX | XXX | $1.80 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialShin-Etsu's trades at 3.1x EV/Revenue multiple, and 8.0x EV/EBITDA.
See valuation multiples for Shin-Etsu and 15K+ public compsAs of October 3, 2025, Shin-Etsu has market cap of $60.9B and EV of $52.7B.
Equity research analysts estimate Shin-Etsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shin-Etsu has a P/E ratio of 17.6x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $60.9B | XXX | $60.9B | XXX | XXX | XXX |
| EV (current) | $52.7B | XXX | $52.7B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.1x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 11.1x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | 7.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.6x | XXX | 17.2x | XXX | XXX | XXX |
| EV/FCF | 12.9x | XXX | 18.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShin-Etsu's last 12 month revenue growth is 3%
Shin-Etsu's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Shin-Etsu's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shin-Etsu's rule of X is 44% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shin-Etsu and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 37% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | 42% | XXX | 42% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 44% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM-Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shin-Etsu acquired XXX companies to date.
Last acquisition by Shin-Etsu was XXXXXXXX, XXXXX XXXXX XXXXXX . Shin-Etsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Shin-Etsu founded? | Shin-Etsu was founded in 1926. |
| Where is Shin-Etsu headquartered? | Shin-Etsu is headquartered in Japan. |
| How many employees does Shin-Etsu have? | As of today, Shin-Etsu has 27.3K+ employees. |
| Is Shin-Etsu publicy listed? | Yes, Shin-Etsu is a public company listed on TKS. |
| What is the stock symbol of Shin-Etsu? | Shin-Etsu trades under 4063 ticker. |
| When did Shin-Etsu go public? | Shin-Etsu went public in 1949. |
| Who are competitors of Shin-Etsu? | Similar companies to Shin-Etsu include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Shin-Etsu? | Shin-Etsu's current market cap is $60.9B |
| What is the current revenue of Shin-Etsu? | Shin-Etsu's last 12 months revenue is $17.1B. |
| What is the current revenue growth of Shin-Etsu? | Shin-Etsu revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Shin-Etsu? | Current revenue multiple of Shin-Etsu is 3.1x. |
| Is Shin-Etsu profitable? | Yes, Shin-Etsu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shin-Etsu? | Shin-Etsu's last 12 months EBITDA is $6.4B. |
| What is Shin-Etsu's EBITDA margin? | Shin-Etsu's last 12 months EBITDA margin is 37%. |
| What is the current EV/EBITDA multiple of Shin-Etsu? | Current EBITDA multiple of Shin-Etsu is 8.2x. |
| What is the current FCF of Shin-Etsu? | Shin-Etsu's last 12 months FCF is $4.1B. |
| What is Shin-Etsu's FCF margin? | Shin-Etsu's last 12 months FCF margin is 24%. |
| What is the current EV/FCF multiple of Shin-Etsu? | Current FCF multiple of Shin-Etsu is 12.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
