🚀 VC round data is live in beta, check it out!
Shin-Etsu Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shin-Etsu and similar public comparables like Air Products, Air Products, Ecolab, Sherwin-Williams and more.
Shin-Etsu Overview
About Shin-Etsu
Shin Etsu Chemical is an industrial conglomerate that was founded in 1926. Some of its largest product groups are silicon metal, polymer, silicone, rare-earth, and cellulose products. It holds top rankings in several markets, notably as the largest PVC and silicon wafer producer globally. Shin-Etsu is most exposed to the construction, semiconductors, and pharmaceutical sectors. Shin Etsu employed 27,274 people as of March 31 and has production bases in 17 countries.
Founded
1926
HQ
Employees
27.3K
Website
Sectors
Financials (LTM)
EV
$64B
Shin-Etsu Financials
Shin-Etsu reported last 12-month revenue of $16B and EBITDA of $6B.
In the same LTM period, Shin-Etsu generated $6B in gross profit, $6B in EBITDA, and $3B in net income.
Revenue (LTM)
Shin-Etsu P&L
In the most recent fiscal year, Shin-Etsu reported revenue of $18B and EBITDA of $7B.
Shin-Etsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $16B | XXX | $18B | XXX | XXX | XXX |
| Gross Profit | $6B | XXX | $6B | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $6B | XXX | $7B | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 39% | XXX | XXX | XXX |
| EBIT Margin | 26% | XXX | 29% | XXX | XXX | XXX |
| Net Profit | $3B | XXX | $4B | XXX | XXX | XXX |
| Net Margin | 19% | XXX | 21% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shin-Etsu Stock Performance
Shin-Etsu has current market cap of $72B, and enterprise value of $64B.
Market Cap Evolution
Shin-Etsu's stock price is $38.45.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $64B | $72B | 0.8% | XXX | XXX | XXX | $1.99 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShin-Etsu Valuation Multiples
Shin-Etsu trades at 4.0x EV/Revenue multiple, and 11.4x EV/EBITDA.
EV / Revenue (LTM)
Shin-Etsu Financial Valuation Multiples
As of April 3, 2026, Shin-Etsu has market cap of $72B and EV of $64B.
Equity research analysts estimate Shin-Etsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shin-Etsu has a P/E ratio of 23.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $72B | XXX | $72B | XXX | XXX | XXX |
| EV (current) | $64B | XXX | $64B | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 11.4x | XXX | 9.3x | XXX | XXX | XXX |
| EV/EBIT | 15.5x | XXX | 12.3x | XXX | XXX | XXX |
| EV/Gross Profit | 10.6x | XXX | 10.3x | XXX | XXX | XXX |
| P/E | 23.1x | XXX | 19.3x | XXX | XXX | XXX |
| EV/FCF | 24.3x | XXX | 11.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shin-Etsu Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Shin-Etsu Margins & Growth Rates
Shin-Etsu's revenue in the last 12 month grew by 7%.
Shin-Etsu's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Shin-Etsu's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shin-Etsu's rule of X is 49% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shin-Etsu Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | (10%) | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | (18%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 41% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 9% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shin-Etsu Public Comps
See public comps and valuation multiples for other Chemicals comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Air Products | XXX | XXX | XXX | XXX | XXX | XXX |
| Air Products | XXX | XXX | XXX | XXX | XXX | XXX |
| Ecolab | XXX | XXX | XXX | XXX | XXX | XXX |
| Sherwin-Williams | XXX | XXX | XXX | XXX | XXX | XXX |
| BASF | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shin-Etsu M&A Activity
Shin-Etsu acquired XXX companies to date.
Last acquisition by Shin-Etsu was on XXXXXXXX, XXXXX. Shin-Etsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shin-Etsu
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShin-Etsu Investment Activity
Shin-Etsu invested in XXX companies to date.
Shin-Etsu made its latest investment on XXXXXXXX, XXXXX. Shin-Etsu invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shin-Etsu
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shin-Etsu
| When was Shin-Etsu founded? | Shin-Etsu was founded in 1926. |
| Where is Shin-Etsu headquartered? | Shin-Etsu is headquartered in Japan. |
| How many employees does Shin-Etsu have? | As of today, Shin-Etsu has over 27K employees. |
| Is Shin-Etsu publicly listed? | Yes, Shin-Etsu is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Shin-Etsu? | Shin-Etsu trades under 4063 ticker. |
| When did Shin-Etsu go public? | Shin-Etsu went public in 1949. |
| Who are competitors of Shin-Etsu? | Shin-Etsu main competitors are Air Products, Air Products, Ecolab, Sherwin-Williams. |
| What is the current market cap of Shin-Etsu? | Shin-Etsu's current market cap is $72B. |
| What is the current revenue of Shin-Etsu? | Shin-Etsu's last 12 months revenue is $16B. |
| What is the current revenue growth of Shin-Etsu? | Shin-Etsu revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Shin-Etsu? | Current revenue multiple of Shin-Etsu is 4.0x. |
| Is Shin-Etsu profitable? | Yes, Shin-Etsu is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shin-Etsu? | Shin-Etsu's last 12 months EBITDA is $6B. |
| What is Shin-Etsu's EBITDA margin? | Shin-Etsu's last 12 months EBITDA margin is 35%. |
| What is the current EV/EBITDA multiple of Shin-Etsu? | Current EBITDA multiple of Shin-Etsu is 11.4x. |
| What is the current FCF of Shin-Etsu? | Shin-Etsu's last 12 months FCF is $3B. |
| What is Shin-Etsu's FCF margin? | Shin-Etsu's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Shin-Etsu? | Current FCF multiple of Shin-Etsu is 24.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.