Switch theme
Sign up to access all valuation multiples
Shin-Etsu Chemical Co Ltd is a Japan-based company primarily engaged in chemical business. The company operates in six business segments namely Poly Vinyl Chloride, Specialty Chemicals, Silicon, Semiconductor Silicon, Electronic and Functional Materials and Diversified business. It derives majority of revenue through Poly Vinyl Chloride segment which manufactures and sells vinyl chloride, caustic soda products, chloromethane and methanol. The group is also involved in manufacturing and selling of various other chemical products such as Polyvinyl alcohol, Synthetic pheromones, Rare-earth magnets for electronics industry and general applications, Photoresists, Photomask blanks and others. Geographically, it operates from the market of Japan and its business is amplifying across the globe.
1926
24.4K+
LTM Revenue $17.1B
LTM EBITDA $6.7B
$39.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shin-Etsu has a last 12-month revenue of $17.1B and a last 12-month EBITDA of $6.7B.
In the most recent fiscal year, Shin-Etsu achieved revenue of $16.0B and an EBITDA of $6.8B.
Shin-Etsu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shin-Etsu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $18.7B | $16.0B | XXX | XXX | XXX |
| Gross Profit | $5.8B | $8.1B | XXX | XXX | XXX |
| Gross Margin | 31% | 50% | XXX | XXX | XXX |
| EBITDA | $8.2B | $6.8B | XXX | XXX | XXX |
| EBITDA Margin | 44% | 42% | XXX | XXX | XXX |
| Net Profit | $3.3B | $4.7B | XXX | XXX | XXX |
| Net Margin | 18% | 29% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Shin-Etsu's stock price is JPY 3861 (or $26).
Shin-Etsu has current market cap of JPY 7.57T (or $50.3B), and EV of JPY 5.99T (or $39.8B).
See Shin-Etsu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $39.8B | $50.3B | XXX | XXX | XXX | XXX | $1.88 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Shin-Etsu has market cap of $50.3B and EV of $39.8B.
Shin-Etsu's trades at 2.3x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Shin-Etsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shin-Etsu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $39.8B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.9x | XXX | XXX | XXX |
| P/E | 13.8x | XXX | XXX | XXX |
| P/E/Growth | 1.9x | XXX | XXX | XXX |
| EV/FCF | 13.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShin-Etsu's NTM/LTM revenue growth is 6%
Shin-Etsu's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Shin-Etsu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shin-Etsu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shin-Etsu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 40% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 46% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shin-Etsu acquired XXX companies to date.
Last acquisition by Shin-Etsu was XXXXXXXX, XXXXX XXXXX XXXXXX . Shin-Etsu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shin-Etsu founded? | Shin-Etsu was founded in 1926. |
| Where is Shin-Etsu headquartered? | Shin-Etsu is headquartered in Japan. |
| How many employees does Shin-Etsu have? | As of today, Shin-Etsu has 24.4K+ employees. |
| Is Shin-Etsu publicy listed? | Yes, Shin-Etsu is a public company listed on TKS. |
| What is the stock symbol of Shin-Etsu? | Shin-Etsu trades under 4063 ticker. |
| When did Shin-Etsu go public? | Shin-Etsu went public in 1949. |
| Who are competitors of Shin-Etsu? | Similar companies to Shin-Etsu include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Shin-Etsu? | Shin-Etsu's current market cap is $50.3B |
| What is the current revenue of Shin-Etsu? | Shin-Etsu's last 12-month revenue is $17.1B. |
| What is the current EBITDA of Shin-Etsu? | Shin-Etsu's last 12-month EBITDA is $6.7B. |
| What is the current EV/Revenue multiple of Shin-Etsu? | Current revenue multiple of Shin-Etsu is 2.3x. |
| What is the current EV/EBITDA multiple of Shin-Etsu? | Current EBITDA multiple of Shin-Etsu is 6.0x. |
| What is the current revenue growth of Shin-Etsu? | Shin-Etsu revenue growth between 2023 and 2024 was -14%. |
| Is Shin-Etsu profitable? | Yes, Shin-Etsu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
