Switch theme
Sign up to access all valuation multiples
MTI Ltd is engaged in the content distribution business for mobile phones in Japan. The company provides health care services through Lunaruna app, Lunaruna baby, and Lunaruna medicine notebook. It is involved in providing music/video services, electronic book services, life information services, and entertainment services.
1996
1.1K+
LTM Revenue $190M
LTM EBITDA $29.9M
$196M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MTI Ltd. has a last 12-month revenue of $190M and a last 12-month EBITDA of $29.9M.
In the most recent fiscal year, MTI Ltd. achieved revenue of $184M and an EBITDA of $34.3M.
MTI Ltd. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MTI Ltd. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $178M | $184M | XXX | XXX | XXX |
| Gross Profit | $124M | $122M | XXX | XXX | XXX |
| Gross Margin | 70% | 66% | XXX | XXX | XXX |
| EBITDA | $19.3M | $34.3M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 19% | XXX | XXX | XXX |
| Net Profit | -$6.2M | $5.0M | XXX | XXX | XXX |
| Net Margin | -3% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, MTI Ltd.'s stock price is JPY 758 (or $5).
MTI Ltd. has current market cap of JPY 41.9B (or $279M), and EV of JPY 29.5B (or $196M).
See MTI Ltd. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $196M | $279M | XXX | XXX | XXX | XXX | $0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, MTI Ltd. has market cap of $279M and EV of $196M.
MTI Ltd.'s trades at 1.0x LTM EV/Revenue multiple, and 6.6x LTM EBITDA.
Analysts estimate MTI Ltd.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MTI Ltd. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $196M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 5.8x | XXX | XXX | XXX |
| P/E | 18.6x | XXX | XXX | XXX |
| P/E/Growth | -4.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMTI Ltd.'s NTM/LTM revenue growth is 5%
MTI Ltd.'s revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, MTI Ltd.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MTI Ltd.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MTI Ltd. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 65% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MTI Ltd. acquired XXX companies to date.
Last acquisition by MTI Ltd. was XXXXXXXX, XXXXX XXXXX XXXXXX . MTI Ltd. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was MTI Ltd. founded? | MTI Ltd. was founded in 1996. |
| Where is MTI Ltd. headquartered? | MTI Ltd. is headquartered in Japan. |
| How many employees does MTI Ltd. have? | As of today, MTI Ltd. has 1.1K+ employees. |
| Who is the CEO of MTI Ltd.? | MTI Ltd.'s CEO is Mr. Toshihiro Maeta. |
| Is MTI Ltd. publicy listed? | Yes, MTI Ltd. is a public company listed on TKS. |
| What is the stock symbol of MTI Ltd.? | MTI Ltd. trades under 9438 ticker. |
| When did MTI Ltd. go public? | MTI Ltd. went public in 1999. |
| Who are competitors of MTI Ltd.? | Similar companies to MTI Ltd. include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of MTI Ltd.? | MTI Ltd.'s current market cap is $279M |
| What is the current revenue of MTI Ltd.? | MTI Ltd.'s last 12-month revenue is $190M. |
| What is the current EBITDA of MTI Ltd.? | MTI Ltd.'s last 12-month EBITDA is $29.9M. |
| What is the current EV/Revenue multiple of MTI Ltd.? | Current revenue multiple of MTI Ltd. is 1.0x. |
| What is the current EV/EBITDA multiple of MTI Ltd.? | Current EBITDA multiple of MTI Ltd. is 6.6x. |
| What is the current revenue growth of MTI Ltd.? | MTI Ltd. revenue growth between 2023 and 2024 was 3%. |
| Is MTI Ltd. profitable? | Yes, MTI Ltd. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
