Switch theme
Sign up to access all valuation multiples
Proya Cosmetics Co Ltd is engaged in the research and development, manufacture and sale of skin care and cosmetics products. Its Sells products under Proya, Uzero, Anya, Yoya, and Cats Roses brands in China. It focuses on the application of advanced marine technology, pure clean skin beautifying energy and nursing ingredients.
2006
n/a
LTM Revenue $1.6B
LTM EBITDA $284M
$3.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Proya Cosmetics has a last 12-month revenue of $1.6B and a last 12-month EBITDA of $284M.
In the most recent fiscal year, Proya Cosmetics achieved revenue of $1.2B and an EBITDA of $220M.
Proya Cosmetics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Proya Cosmetics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $424M | $613M | XXX | XXX | XXX |
| Gross Margin | 35% | 40% | XXX | XXX | XXX |
| EBITDA | $220M | $272M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 18% | XXX | XXX | XXX |
| Net Profit | $79.4M | $113M | XXX | XXX | XXX |
| Net Margin | 6% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Proya Cosmetics's stock price is CNY 79 (or $11).
Proya Cosmetics has current market cap of CNY 31.2B (or $4.3B), and EV of CNY 28.5B (or $3.9B).
See Proya Cosmetics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.9B | $4.3B | XXX | XXX | XXX | XXX | $0.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Proya Cosmetics has market cap of $4.3B and EV of $3.9B.
Proya Cosmetics's trades at 2.5x LTM EV/Revenue multiple, and 13.8x LTM EBITDA.
Analysts estimate Proya Cosmetics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Proya Cosmetics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.9B | XXX | XXX | XXX |
| EV/Revenue | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 14.4x | XXX | XXX | XXX |
| P/E | 20.6x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 22.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpProya Cosmetics's NTM/LTM revenue growth is 15%
Proya Cosmetics's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Proya Cosmetics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Proya Cosmetics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Proya Cosmetics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 24% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 41% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Proya Cosmetics acquired XXX companies to date.
Last acquisition by Proya Cosmetics was XXXXXXXX, XXXXX XXXXX XXXXXX . Proya Cosmetics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Proya Cosmetics founded? | Proya Cosmetics was founded in 2006. |
| Where is Proya Cosmetics headquartered? | Proya Cosmetics is headquartered in China. |
| Is Proya Cosmetics publicy listed? | Yes, Proya Cosmetics is a public company listed on SHG. |
| What is the stock symbol of Proya Cosmetics? | Proya Cosmetics trades under 603605 ticker. |
| When did Proya Cosmetics go public? | Proya Cosmetics went public in 2017. |
| Who are competitors of Proya Cosmetics? | Similar companies to Proya Cosmetics include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Proya Cosmetics? | Proya Cosmetics's current market cap is $4.3B |
| What is the current revenue of Proya Cosmetics? | Proya Cosmetics's last 12-month revenue is $1.6B. |
| What is the current EBITDA of Proya Cosmetics? | Proya Cosmetics's last 12-month EBITDA is $284M. |
| What is the current EV/Revenue multiple of Proya Cosmetics? | Current revenue multiple of Proya Cosmetics is 2.5x. |
| What is the current EV/EBITDA multiple of Proya Cosmetics? | Current EBITDA multiple of Proya Cosmetics is 13.8x. |
| What is the current revenue growth of Proya Cosmetics? | Proya Cosmetics revenue growth between 2023 and 2024 was 24%. |
| Is Proya Cosmetics profitable? | Yes, Proya Cosmetics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
