Switch theme
Sign up to access all valuation multiples
Proya Cosmetics Co Ltd is engaged in the research and development, manufacture and sale of skin care and cosmetics products. Its Sells products under Proya, Uzero, Anya, Yoya, and Cats Roses brands in China. It focuses on the application of advanced marine technology, pure clean skin beautifying energy and nursing ingredients.
2006
n/a
LTM Revenue $1.6B
LTM EBITDA $297M
$4.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Proya Cosmetics has a last 12-month revenue (LTM) of $1.6B and a last 12-month EBITDA of $297M.
In the most recent fiscal year, Proya Cosmetics achieved revenue of $1.5B and an EBITDA of $280M.
Proya Cosmetics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Proya Cosmetics valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.6B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Margin | 71% | XXX | 71% | XXX | XXX | XXX |
| EBITDA | $297M | XXX | $280M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $282M | XXX | $272M | XXX | XXX | XXX |
| EBIT Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $231M | XXX | $215M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Proya Cosmetics's stock price is CNY 89 (or $12).
Proya Cosmetics has current market cap of CNY 35.2B (or $4.9B), and EV of CNY 31.2B (or $4.3B).
See Proya Cosmetics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.3B | $4.9B | XXX | XXX | XXX | XXX | $0.58 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Proya Cosmetics has market cap of $4.9B and EV of $4.3B.
Proya Cosmetics's trades at 2.9x EV/Revenue multiple, and 15.5x EV/EBITDA.
Equity research analysts estimate Proya Cosmetics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Proya Cosmetics has a P/E ratio of 21.1x.
See valuation multiples for Proya Cosmetics and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.9B | XXX | $4.9B | XXX | XXX | XXX |
| EV (current) | $4.3B | XXX | $4.3B | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | 14.6x | XXX | 15.5x | XXX | XXX | XXX |
| EV/EBIT | 15.4x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 21.1x | XXX | 22.7x | XXX | XXX | XXX |
| EV/FCF | 23.5x | XXX | 38.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialProya Cosmetics's last 12 month revenue growth is 15%
Proya Cosmetics's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Proya Cosmetics's rule of 40 is 33% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Proya Cosmetics's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Proya Cosmetics and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 21% | XXX | XXX | XXX |
| Rule of 40 | 33% | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 55% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Proya Cosmetics acquired XXX companies to date.
Last acquisition by Proya Cosmetics was XXXXXXXX, XXXXX XXXXX XXXXXX . Proya Cosmetics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Proya Cosmetics founded? | Proya Cosmetics was founded in 2006. |
| Where is Proya Cosmetics headquartered? | Proya Cosmetics is headquartered in China. |
| Is Proya Cosmetics publicy listed? | Yes, Proya Cosmetics is a public company listed on SHG. |
| What is the stock symbol of Proya Cosmetics? | Proya Cosmetics trades under 603605 ticker. |
| When did Proya Cosmetics go public? | Proya Cosmetics went public in 2017. |
| Who are competitors of Proya Cosmetics? | Similar companies to Proya Cosmetics include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Proya Cosmetics? | Proya Cosmetics's current market cap is $4.9B |
| What is the current revenue of Proya Cosmetics? | Proya Cosmetics's last 12 months revenue is $1.6B. |
| What is the current revenue growth of Proya Cosmetics? | Proya Cosmetics revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Proya Cosmetics? | Current revenue multiple of Proya Cosmetics is 2.7x. |
| Is Proya Cosmetics profitable? | Yes, Proya Cosmetics is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Proya Cosmetics? | Proya Cosmetics's last 12 months EBITDA is $297M. |
| What is Proya Cosmetics's EBITDA margin? | Proya Cosmetics's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Proya Cosmetics? | Current EBITDA multiple of Proya Cosmetics is 14.6x. |
| What is the current FCF of Proya Cosmetics? | Proya Cosmetics's last 12 months FCF is $184M. |
| What is Proya Cosmetics's FCF margin? | Proya Cosmetics's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Proya Cosmetics? | Current FCF multiple of Proya Cosmetics is 23.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
