Switch theme
Sign up to access all valuation multiples
Shanghai Chicmax Cosmetic Co Ltd is a China-based multi-brand cosmetics company mainly engaged in the research, development, production, and sales of skincare and maternity, and childcare products. It offers a wide range of cosmetics products under various brands, primarily including KANS, One Leaf, and Baby Elephant. The company's products include skin care products, maternal and childcare products, toiletries, and others. The company also operates brands such as BIO-G, KYOCA, ARMIYO, TAZU, and others.
2004
2.1K+
LTM Revenue $1.1B
LTM EBITDA $157M
$2.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Chicmax Cosmetic has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $157M.
In the most recent fiscal year, Chicmax Cosmetic achieved revenue of $874M and an EBITDA of $134M.
Chicmax Cosmetic expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Chicmax Cosmetic valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $539M | $874M | XXX | XXX | XXX |
| Gross Profit | $219M | $388M | XXX | XXX | XXX |
| Gross Margin | 41% | 44% | XXX | XXX | XXX |
| EBITDA | $86.9M | $134M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 15% | XXX | XXX | XXX |
| Net Profit | $18.9M | $59.3M | XXX | XXX | XXX |
| Net Margin | 4% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Chicmax Cosmetic's stock price is HKD 53 (or $7).
Chicmax Cosmetic has current market cap of HKD 20.9B (or $2.7B), and EV of HKD 20.3B (or $2.6B).
See Chicmax Cosmetic trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.6B | $2.7B | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Chicmax Cosmetic has market cap of $2.7B and EV of $2.6B.
Chicmax Cosmetic's trades at 2.6x LTM EV/Revenue multiple, and 17.8x LTM EBITDA.
Analysts estimate Chicmax Cosmetic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Chicmax Cosmetic and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.6B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 19.5x | XXX | XXX | XXX |
| P/E | 26.8x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 66.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChicmax Cosmetic's NTM/LTM revenue growth is 22%
Chicmax Cosmetic's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Chicmax Cosmetic's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Chicmax Cosmetic's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Chicmax Cosmetic and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 62% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 54% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 58% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 62% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Chicmax Cosmetic acquired XXX companies to date.
Last acquisition by Chicmax Cosmetic was XXXXXXXX, XXXXX XXXXX XXXXXX . Chicmax Cosmetic acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Chicmax Cosmetic founded? | Chicmax Cosmetic was founded in 2004. |
| Where is Chicmax Cosmetic headquartered? | Chicmax Cosmetic is headquartered in Hong Kong. |
| How many employees does Chicmax Cosmetic have? | As of today, Chicmax Cosmetic has 2.1K+ employees. |
| Who is the CEO of Chicmax Cosmetic? | Chicmax Cosmetic's CEO is Mr. Yixiong Lyu. |
| Is Chicmax Cosmetic publicy listed? | Yes, Chicmax Cosmetic is a public company listed on HKG. |
| What is the stock symbol of Chicmax Cosmetic? | Chicmax Cosmetic trades under 02145 ticker. |
| When did Chicmax Cosmetic go public? | Chicmax Cosmetic went public in 2022. |
| Who are competitors of Chicmax Cosmetic? | Similar companies to Chicmax Cosmetic include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Chicmax Cosmetic? | Chicmax Cosmetic's current market cap is $2.7B |
| What is the current revenue of Chicmax Cosmetic? | Chicmax Cosmetic's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Chicmax Cosmetic? | Chicmax Cosmetic's last 12-month EBITDA is $157M. |
| What is the current EV/Revenue multiple of Chicmax Cosmetic? | Current revenue multiple of Chicmax Cosmetic is 2.6x. |
| What is the current EV/EBITDA multiple of Chicmax Cosmetic? | Current EBITDA multiple of Chicmax Cosmetic is 17.8x. |
| What is the current revenue growth of Chicmax Cosmetic? | Chicmax Cosmetic revenue growth between 2023 and 2024 was 62%. |
| Is Chicmax Cosmetic profitable? | Yes, Chicmax Cosmetic is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
